kaonavi
4435
D. Western Therapeutics Institute
4576
Itamiarts
168A
Nakayo
6715
Allied Telesis Holdings KK
6835
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.97%79.19B | 6.02%87.69B | 17.86%90.62B | 17.86%90.62B | 14.28%83.34B | 7.55%82.71B | 4.41%76.25B | 1.41%76.89B | 1.41%76.89B | 3.92%72.92B |
-Cash and cash equivalents | -5.18%78.35B | 5.88%86.9B | 18.06%90.18B | 18.06%90.18B | 14.34%82.62B | 7.30%82.07B | 4.47%75.82B | 1.23%76.39B | 1.23%76.39B | 4.27%72.26B |
-Short term investments | 18.23%843M | 23.78%786M | -12.87%440M | -12.87%440M | 7.70%713M | 53.38%635M | -4.69%427M | 39.89%505M | 39.89%505M | -23.91%662M |
Receivables | -1.11%42.47B | -1.80%40.22B | 10.76%43.11B | 10.76%43.11B | 3.92%42.94B | 5.37%40.95B | 1.33%37.82B | -0.28%38.92B | -0.28%38.92B | 4.06%41.32B |
-Accounts receivable | -1.11%42.47B | -1.80%40.22B | 10.76%43.11B | 10.76%43.11B | 3.92%42.94B | 5.37%40.95B | 1.33%37.82B | -0.28%38.92B | -0.28%38.92B | 4.06%41.32B |
-Gross accounts receivable | -1.11%42.47B | -1.80%40.22B | 10.76%43.11B | 10.76%43.11B | 3.92%42.94B | 5.37%40.95B | 1.33%37.82B | -0.28%38.92B | -0.28%38.92B | 4.06%41.32B |
Inventory | 2.44%11.39B | -2.65%11.36B | -4.28%11.05B | -4.28%11.05B | -10.12%11.12B | 0.15%11.67B | 6.10%11.93B | 14.95%11.55B | 14.95%11.55B | 30.95%12.38B |
Other current assets | 61.01%3.77B | 0.43%2.35B | 42.00%1.73B | 42.00%1.73B | 55.93%2.34B | -3.55%2.34B | -22.12%1.98B | -10.70%1.22B | -10.70%1.22B | -18.83%1.5B |
Total current assets | -2.09%136.82B | 2.86%141.61B | 13.95%146.51B | 13.95%146.51B | 9.07%139.74B | 6.03%137.67B | 3.10%127.98B | 1.84%128.58B | 1.84%128.58B | 5.73%128.12B |
Non current assets | ||||||||||
Net PPE | 4.63%69.93B | 4.81%67.89B | 5.60%66.18B | 5.60%66.18B | 4.26%66.83B | 6.08%64.77B | 6.66%63.2B | 8.01%62.67B | 8.01%62.67B | 11.82%64.1B |
-Gross PP&E | 4.63%69.93B | 4.81%67.88B | 5.60%66.18B | 5.60%66.18B | 4.26%66.83B | 6.08%64.77B | 6.66%63.2B | 8.01%62.67B | 8.01%62.67B | 11.82%64.1B |
Total investment | 6.16%34.88B | 1.41%32.5B | 22.93%35.38B | 22.93%35.38B | 21.78%32.85B | 22.38%32.04B | 15.31%31.23B | -1.79%28.78B | -1.79%28.78B | -15.38%26.98B |
-Financial asset investment | 6.16%34.88B | 1.41%32.5B | 22.93%35.38B | 22.93%35.38B | 21.78%32.85B | 22.38%32.04B | 15.31%31.23B | -1.79%28.78B | -1.79%28.78B | -15.38%26.98B |
-Including:Available-for-sale securities | 6.16%34.88B | 1.41%32.5B | 22.93%35.38B | 22.93%35.38B | 21.78%32.85B | 22.38%32.04B | 15.31%31.23B | -1.79%28.78B | -1.79%28.78B | -15.38%26.98B |
Goodwill and other intangible assets | 44.97%2.46B | 10.03%2.63B | 3.99%2.4B | 3.99%2.4B | -38.53%1.7B | -14.63%2.39B | -11.65%2.33B | -7.36%2.31B | -7.36%2.31B | 11.41%2.76B |
Defined pension benefit | 11,346.81%5.38B | 10,667.35%5.28B | 6,950.00%5.08B | 6,950.00%5.08B | -4.08%47M | -7.55%49M | -3.77%51M | 28.57%72M | 28.57%72M | 4.26%49M |
Deferred tax assets-non current | 0.34%1.78B | 10.09%1.84B | 0.94%1.73B | 0.94%1.73B | 0.00%1.77B | -5.85%1.68B | -2.76%1.66B | -1.84%1.71B | -1.84%1.71B | 6.10%1.77B |
Other non current assets | 3.62%13.24B | 9.04%13.82B | 1.02%12.55B | 1.02%12.55B | 1.39%12.77B | 2.70%12.67B | 10.53%12.88B | 11.77%12.42B | 11.77%12.42B | 17.03%12.6B |
Total non current assets | 10.08%127.66B | 9.11%123.95B | 14.22%123.31B | 14.22%123.31B | 7.12%115.98B | 9.01%113.6B | 8.75%111.35B | 5.09%107.96B | 5.09%107.96B | 3.93%108.26B |
Total assets | 3.43%264.48B | 5.69%265.57B | 14.07%269.82B | 14.07%269.82B | 8.18%255.72B | 7.35%251.27B | 5.65%239.33B | 3.30%236.53B | 3.30%236.53B | 4.90%236.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -71.43%200M | 149.11%700M | 47.68%700M | 47.68%700M | 32.08%700M | -53.71%281M | -30.74%401M | -16.11%474M | -16.11%474M | 17.52%530M |
-Current debt and capital lease obligation | -71.43%200M | 149.11%700M | 47.68%700M | 47.68%700M | 32.08%700M | -53.71%281M | -30.74%401M | -16.11%474M | -16.11%474M | 17.52%530M |
-Including:Current debt | -71.43%200M | 149.11%700M | 47.68%700M | 47.68%700M | 32.08%700M | -53.71%281M | -30.74%401M | -16.11%474M | -16.11%474M | 17.52%530M |
Payables | -9.69%18.05B | -12.46%17.25B | 20.13%22.87B | 20.13%22.87B | 4.58%19.99B | 6.79%19.71B | 5.77%18.38B | -3.05%19.03B | -3.05%19.03B | -3.19%19.11B |
-accounts payable | -4.03%17.27B | -12.13%15.44B | 12.18%19.58B | 12.18%19.58B | -0.43%18B | 9.74%17.57B | 7.35%16.98B | 1.48%17.45B | 1.48%17.45B | -2.41%18.07B |
-Total tax payable | -60.74%782M | -15.21%1.81B | 108.04%3.29B | 108.04%3.29B | 91.54%1.99B | -12.53%2.14B | -10.30%1.4B | -35.07%1.58B | -35.07%1.58B | -14.89%1.04B |
Current provisions | -15.98%431M | --558M | 61.75%592M | 61.75%592M | --513M | ---- | ---- | --366M | --366M | ---- |
Pension and other retirement benefit plans | 0.00%1.37B | 0.21%2.41B | 4.69%2.54B | 4.69%2.54B | 8.47%1.37B | 5.71%2.41B | -29.23%1.24B | -2.25%2.43B | -2.25%2.43B | -11.55%1.26B |
Other current liabilities | 12.82%13.12B | -9.29%9.34B | 43.13%12.01B | 43.13%12.01B | 21.69%11.63B | 24.02%10.3B | 4.12%9.03B | -5.90%8.39B | -5.90%8.39B | 26.39%9.56B |
Current liabilities | -3.00%33.18B | -7.44%30.26B | 26.12%38.71B | 26.12%38.71B | 12.27%34.2B | 10.29%32.69B | 2.35%29.05B | -2.87%30.69B | -2.87%30.69B | 4.39%30.47B |
Non current liabilities | ||||||||||
Non current financial liabilities | --250M | ---- | --0 | --0 | --0 | -20.13%500M | -27.43%500M | -32.89%500M | -32.89%500M | -38.96%550M |
-Long term debt and capital lease obligation | --250M | ---- | --0 | --0 | --0 | -20.13%500M | -27.43%500M | -32.89%500M | -32.89%500M | -38.96%550M |
-Including:Long term debt | --250M | ---- | --0 | --0 | --0 | -20.13%500M | -27.43%500M | -32.89%500M | -32.89%500M | -38.96%550M |
Long term pension and other post-retirement benefit plans | -21.93%3.62B | -23.37%3.59B | -25.44%3.52B | -25.44%3.52B | 7.84%4.64B | 7.88%4.68B | 8.35%4.8B | 8.03%4.72B | 8.03%4.72B | -29.07%4.3B |
Non current deferred liabilities | 55.16%6.09B | 46.91%5.44B | 124.25%6.46B | 124.25%6.46B | 61.79%3.93B | 66.73%3.7B | 38.72%3.49B | -5.29%2.88B | -5.29%2.88B | -32.65%2.43B |
Other non current liabilities | -8.72%1.14B | -4.05%1.21B | -7.80%1.24B | -7.80%1.24B | -7.41%1.25B | -11.09%1.26B | -12.36%1.29B | -13.26%1.35B | -13.26%1.35B | -10.77%1.35B |
Total non current liabilities | 13.14%11.1B | 0.91%10.24B | 18.78%11.23B | 18.78%11.23B | 13.75%9.81B | 17.91%10.14B | 10.67%10.08B | -2.69%9.45B | -2.69%9.45B | -28.58%8.63B |
Total liabilities | 0.60%44.28B | -5.46%40.49B | 24.39%49.94B | 24.39%49.94B | 12.60%44.02B | 12.01%42.83B | 4.37%39.13B | -2.82%40.14B | -2.82%40.14B | -5.26%39.09B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B |
-common stock | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B | 0.00%4.56B |
Additional paid-in capital | 19.85%5.49B | 23.00%5.5B | 1.64%4.53B | 1.64%4.53B | 2.76%4.58B | 0.36%4.47B | 0.79%4.47B | 0.43%4.46B | 0.43%4.46B | -0.07%4.46B |
Retained earnings | 5.13%167.87B | 5.45%167.18B | 5.53%163.6B | 5.53%163.6B | 4.40%159.68B | 3.91%158.55B | 3.71%155.42B | 2.98%155.03B | 2.98%155.03B | 3.04%152.95B |
Less: Treasury stock | 2.82%14.04B | -19.78%10.95B | 0.12%13.64B | 0.12%13.64B | 0.13%13.65B | 2.89%13.64B | 5.68%13.65B | 15.43%13.63B | 15.43%13.63B | 16.01%13.63B |
Other reserves | 21.91%28.31B | 41.38%30.87B | 77.25%28.1B | 77.25%28.1B | 29.76%23.23B | 28.14%21.83B | 28.91%18.32B | 26.24%15.85B | 26.24%15.85B | 57.17%17.9B |
Total stockholders'equity | 7.74%192.2B | 12.17%197.17B | 12.55%187.15B | 12.55%187.15B | 7.32%178.4B | 6.28%175.77B | 5.60%169.12B | 3.73%166.27B | 3.73%166.27B | 5.82%166.23B |
Noncontrolling interests | -15.91%28.01B | -14.58%27.9B | 8.69%32.74B | 8.69%32.74B | 7.24%33.31B | 7.33%32.67B | 7.60%31.08B | 10.01%30.12B | 10.01%30.12B | 15.05%31.06B |
Total equity | 4.02%220.21B | 7.98%225.07B | 11.96%219.88B | 11.96%219.88B | 7.30%211.7B | 6.45%208.44B | 5.91%200.2B | 4.65%196.39B | 4.65%196.39B | 7.17%197.29B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |