(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 718.85%755M | -117.38%-122M | 988.61%702M | -104.04%-79M | 694.53%1.96B | -139.78%-329M | 7.12%827M | 15.22%772M | 14.92%670M | 81.62%583M |
Net profit before non-cash adjustment | -705.86%-1.45B | -15.55%239M | 280.25%283M | -131.65%-157M | -6.77%496M | 241.03%532M | 4.70%156M | 10.37%149M | 56.98%135M | 172.27%86M |
Total adjustment of non-cash items | 95.34%1.68B | -29.53%859M | 166.74%1.22B | -48.59%457M | 21.61%889M | 50.41%731M | -18.18%486M | -16.10%594M | 17.61%708M | 2.03%602M |
-Depreciation and amortization | -8.40%785M | 0.47%857M | 13.58%853M | 7.13%751M | 20.65%701M | -9.78%581M | -5.85%644M | 0.00%684M | 4.11%684M | 6.66%657M |
-Reversal of impairment losses recognized in profit and loss | 1,321.15%739M | --52M | --0 | ---- | ---- | ---- | 182.46%322M | --114M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 62.20%-31M | -60.78%-82M |
-Share of associates | -600.00%-5M | 133.33%1M | 75.00%-3M | 25.00%-12M | ---16M | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | --34M | --0 | ---2M | --0 | -44.44%5M | 101.76%9M | -7,214.29%-512M | -240.00%-7M | 133.33%5M | -200.00%-15M |
-Net exchange gains and losses | ---73M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | 433.33%10M | -113.04%-3M | 0.00%23M | 0.00%23M | --23M | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 491.67%188M | -113.79%-48M | 214.10%348M | -273.30%-305M | 24.82%176M | 340.63%141M | 116.24%32M | -494.00%-197M | 19.05%50M | 320.00%42M |
Changes in working capital | 143.08%526M | -52.82%-1.22B | -111.38%-799M | -166.43%-378M | 135.70%569M | -971.04%-1.59B | 531.03%183M | 116.76%29M | -64.76%-173M | 30.00%-105M |
-Change in receivables | -207.04%-456M | 169.61%426M | -894.81%-612M | -90.25%77M | 183.25%790M | -1,625.45%-949M | -30.95%-55M | -213.51%-42M | 177.08%37M | 83.78%-48M |
-Change in inventory | 170.66%1.03B | -102.92%-1.46B | -183.07%-719M | -168.65%-254M | 138.14%370M | -295.92%-970M | -264.43%-245M | 163.14%149M | -661.29%-236M | -129.52%-31M |
-Change in payables | 145.54%97M | -137.57%-213M | 475.50%567M | 71.51%-151M | -227.10%-530M | 4.25%417M | 745.16%400M | -258.97%-62M | 148.15%39M | -173.64%-81M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -123.64%-13M | 179.71%55M |
-Provision for loans, leases and other losses | -684.00%-146M | 171.43%25M | 30.00%-35M | 18.03%-50M | 33.70%-61M | -210.84%-92M | 618.75%83M | ---16M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 4.55%-42M | -4.76%-44M | -13.51%-42M | 21.28%-37M | -14.63%-47M | -32.26%-41M | 32.61%-31M | 11.54%-46M | 7.14%-52M | 21.13%-56M |
Interest received (cash flow from operating activities) | -3.85%25M | -25.71%26M | 169.23%35M | 8.33%13M | 20.00%12M | -54.55%10M | 10.00%22M | 11.11%20M | 5.88%18M | 30.77%17M |
Tax refund paid | 84.38%-10M | -700.00%-64M | 82.22%-8M | 6.25%-45M | 46.07%-48M | -8,800.00%-89M | 88.89%-1M | -80.00%-9M | -150.00%-5M | 96.61%-2M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%-1M | 85.71%-1M | 12.50%-7M | 20.00%-8M | -100.00%-10M | -145.45%-5M | -47.62%11M |
Operating cash flow | 456.86%728M | -129.69%-204M | 561.07%687M | -107.96%-149M | 510.53%1.87B | -156.37%-456M | 11.28%809M | 16.13%727M | 13.20%626M | 145.78%553M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 38.37%-106M | 95.02%-172M | -372.23%-3.45B | 64.51%-731M | -351.75%-2.06B | -9.62%-456M | -1.71%-416M | 9.11%-409M | 49.27%-450M | -371.81%-887M |
Net business purchase and sale | --278M | --0 | ---- | ---- | --44M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 300.00%20M | -300.00%-10M | --5M | --0 | -1,100.00%-10M | -99.86%1M | --720M | ---- | --0 | --37M |
Repayment of advance payments to other parties and cash income from loans | 300.00%8M | 100.00%2M | --1M | ---- | ---- | ---- | -75.00%1M | --4M | ---- | -25.00%3M |
Net changes in other investments | ---13M | ---- | 82.05%-7M | -285.71%-39M | 2,200.00%21M | ---1M | ---- | -120.00%-1M | 111.36%5M | -119.82%-44M |
Investing cash flow | 203.89%187M | 94.79%-180M | -348.44%-3.45B | 61.60%-770M | -339.69%-2.01B | -249.51%-456M | 175.12%305M | 8.76%-406M | 50.06%-445M | -2,444.74%-891M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -253.74%-452M | -89.68%294M | 312.16%2.85B | 310.03%691M | -133.37%-329M | 346.50%986M | -41.84%-400M | -14.17%-282M | -163.50%-247M | 254.98%389M |
Net common stock issuance | --0 | 69.74%-23M | ---76M | --0 | --0 | --0 | ---2M | --0 | 0.00%-1M | 0.00%-1M |
Cash dividends paid | -11.32%-59M | -76.67%-53M | 66.67%-30M | 0.00%-90M | -50.00%-90M | 0.00%-60M | 0.00%-60M | 0.00%-60M | 0.00%-60M | 50.00%-60M |
Net other fund-raising expenses | 50.00%-1M | 0.00%-2M | 50.00%-2M | -100.81%-4M | 2,555.00%491M | 16.67%-20M | 4.00%-24M | -13.64%-25M | -15.79%-22M | -171.43%-19M |
Financing cash flow | -337.04%-512M | -92.12%216M | 358.96%2.74B | 729.17%597M | -92.05%72M | 286.42%906M | -32.43%-486M | -11.21%-367M | -206.80%-330M | 181.53%309M |
Net cash flow | ||||||||||
Beginning cash position | -30.67%382M | -4.34%551M | -35.86%576M | -4.67%898M | -0.63%942M | 192.59%948M | -12.67%324M | -28.79%371M | -5.10%521M | -17.44%549M |
Current changes in cash | 339.88%403M | -546.15%-168M | 91.93%-26M | -427.87%-322M | -916.67%-61M | -100.96%-6M | 1,465.22%628M | 69.13%-46M | -413.79%-149M | 75.00%-29M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 | -200.00%-3M | 0.00%-1M | ---1M | --0 |
Cash adjustments other than cash changes | ---- | -200.00%-1M | --1M | ---- | --17M | ---- | ---1M | ---- | ---- | --1M |
End cash Position | 105.50%785M | -30.67%382M | -4.34%551M | -35.86%576M | -4.67%898M | -0.63%942M | 192.59%948M | -12.67%324M | -28.79%371M | -5.10%521M |
Free cash flow | 259.90%622M | 85.93%-389M | -214.20%-2.77B | -368.09%-880M | 79.39%-188M | -332.06%-912M | 23.58%393M | 80.68%318M | 152.69%176M | -1,002.70%-334M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data