(Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Mar 31, 2018 | (Q2)Dec 31, 2017 | (Q1)Sep 30, 2017 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | (Q3)Mar 31, 2017 | (Q2)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 42.56M | 20.53M | 11.19M | -5.24%63.7K | -93.64%67.27K | 1,040.76%67.23K | ||||
Revenue from customers | --42.56M | --20.53M | --11.19M | --0 | --0 | --0 | ---- | ---- | -93.64%67.27K | --55.54K |
Other cash income from operating activities | ---- | ---- | ---- | ---- | 444.98%63.7K | ---- | ---- | ---- | ---- | 98.35%11.69K |
Cash paid | -39.94M | -41.2M | -16.18M | -231.98%-1.3M | -73.18%-1.03M | 25.45%-581.03K | -10.52%-392.91K | 11.77%-593.13K | ||
Payments to suppliers for goods and services | ---36.16M | ---39.7M | ---15.59M | -231.98%-1.3M | -73.18%-1.03M | 25.45%-581.03K | ---- | ---- | -10.52%-392.91K | 11.77%-593.13K |
Cash paid on behalf of employees | ---1.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other cash payments from operating activities | ---2.39M | ---1.5M | ---597K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Direct dividend paid | ||||||||||
Direct dividend received | 0 | |||||||||
Direct interest paid | -2.48M | -471K | -200K | -229.98%-1.9K | -99.02%-8.55K | 29.12%-577 | ||||
Direct interest received | 62K | 218K | 73K | 445.83%20.9K | 30.91K | 1,328.73%3.83K | ||||
Direct tax refund paid | 0 | 0 | 399.77K | |||||||
Operating cash flow | --212K | ---20.93M | ---5.12M | -1,760.97%-1.29M | -83.20%-963.45K | 28.70%-558.66K | ---- | ---- | -88.98%77.39K | 21.08%-525.9K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---3.71M | -1,018,929.95%-38.45M | -46,916.61%-13.5M | -765,077.14%-12.22M | -39,935.57%-11.44M | -37,793.94%-824.95K | 99.89%-3.77K | 97.24%-28.71K | 99.73%-1.6K | 102.82%28.71K |
Net business purchase and sale | --0 | --13.16M | --8.95M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment product transactions | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --0 | --0 | ---1.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | --321K | ---- | ---- | ---- | ---- | --183K | --1.91M | --1.02M | --893.19K | ---- |
Investing cash flow | ---3.38M | -1,426.81%-25.29M | -762.33%-6.54M | -1,470.56%-12.22M | -39,935.57%-11.44M | -29,387.78%-641.95K | 171.76%1.91M | 553.11%988.02K | 251.02%891.6K | 102.82%28.71K |
Financing cash flow | ||||||||||
Net issuance payments of debt | --6.98M | 952.57%19.96M | 3,887.45%14.96M | 629.44%2.09M | 64.31%-501.74K | -258.36%-520.8K | -21,192.02%-2.34M | -2,713.40%-395.02K | ---395.01K | ---1.41M |
Net common stock issuance | --0 | --26.97M | --0 | --0 | --19.58M | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | ---- | ---- | ---- | -5.82%-4.58K | -5.81%-4.51K | -5.83%-4.45K | -5.82%-17.19K | -9.81%-4.39K | -5.82%-4.33K | -5.83%-4.27K |
Issuance fees | ---1.24M | ---3.23M | ---1.65M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---751K | ---- | ---- | ---- | --8.13M | ---- | ---- | ---- | --988.02K |
Financing cash flow | --5.74M | 1,921.06%42.95M | 1,059.33%13.31M | 622.56%2.09M | 4,616.97%19.07M | 5,182.32%7.6M | -147.92%-2.36M | -127.97%-1.39M | -9,666.23%-399.34K | -10,372.79%-422.16K |
Net cash flow | ||||||||||
Beginning cash position | --13.05M | 203.82%16.38M | 195.05%11.4M | 375.44%15.89M | 114.27%9.19M | -46.99%2.86M | 39.77%5.39M | 126.60%3.87M | 111.68%3.34M | 29.25%4.29M |
Current changes in cash | --2.56M | -38.71%-3.27M | 253.55%1.65M | -2,104.50%-11.42M | 825.35%6.67M | 784.25%6.4M | -265.76%-2.36M | -129.38%-1.07M | 428.18%569.64K | 45.54%-919.35K |
Effect of exchange rate changes | --3K | 71.33%-50K | -96.93%2K | 127.34%12.74K | 233.43%34.56K | 58.15%-69.96K | -257.34%-174.42K | 111.34%65.24K | -344.65%-46.62K | 48.17%-25.9K |
Cash adjustments other than cash changes | ---- | ---- | ---- | --1 | ---1 | ---- | ---- | ---- | ---- | ---- |
End cash Position | --15.62M | 356.90%13.05M | 356.90%13.05M | 16.00%4.48M | 375.44%15.89M | 114.27%9.19M | -46.99%2.86M | -46.99%2.86M | 126.60%3.87M | 111.68%3.34M |
Free cash flow | ---3.5M | -3,009.68%-59.38M | -2,663.60%-18.62M | -17,919.10%-13.51M | -2,257.90%-12.4M | -76.11%-1.38M | 46.01%-1.91M | 49.89%-673.83K | -32.29%75.79K | 68.77%-525.9K |
Currency Unit | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |
No Data
No Data