SG Stock MarketDetailed Quotes

40N Versalink

Watchlist

0.050
-0.004-7.41%

10min DelayTrading Jul 22 10:19 CST

6.75MMarket Cap-3333P/E (TTM)

Versalink Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Feb 29, 2024

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

(FY)Feb 28, 2022

(Q4)Feb 28, 2022

(Q3)Nov 30, 2021

(FY)Feb 28, 2021

(FY)Feb 28, 2020

(FY)Feb 28, 2019

Total revenue

-15.86%37.72M

18.69%44.84M

1.84%10.35M

-25.39%10.47M

6.58%37.78M

10.16M

14.03M

-28.19%35.44M

-2.74%49.36M

-19.03%50.75M

Cost of revenue

-2.72%32.42M

13.68%33.32M

-17.73%7.33M

-7.76%8.72M

1.29%29.31M

8.91M

9.46M

-22.14%28.94M

-4.36%37.16M

-13.07%38.86M

Gross profit

-53.90%5.31M

36.04%11.52M

140.72%3.02M

-61.86%1.74M

30.11%8.47M

1.26M

4.57M

-46.65%6.51M

2.59%12.2M

-33.87%11.89M

Operating expense

-14.74%10.05M

7.36%11.79M

1.15%3.87M

-9.36%2.76M

11.19%10.98M

3.83M

3.05M

-22.33%9.88M

-39.58%12.72M

12.69%21.05M

Selling and administrative expenses

-5.16%11.6M

28.05%12.23M

79.98%4.31M

-9.36%2.76M

-2.52%9.55M

--2.39M

--3.05M

-38.82%9.8M

-8.86%16.01M

-9.39%17.57M

-Selling and marketing expense

1.51%3.77M

-0.96%3.71M

13.85%962K

-40.35%875K

10.76%3.75M

--845K

--1.47M

-53.49%3.38M

-8.35%7.27M

-16.66%7.94M

-General and administrative expense

-8.07%7.83M

46.79%8.52M

116.09%3.35M

19.46%1.89M

-9.53%5.8M

--1.55M

--1.58M

-26.60%6.41M

-9.28%8.74M

-2.37%9.63M

Other operating expenses

-255.07%-1.54M

-127.42%-434K

----

479.85%1.58M

----

108.41%273K

-191.85%-3.25M

525.66%3.53M

Total other operating income

----

-22.22%147K

----

320.00%189K

-4.26%45K

-17.54%47K

Operating profit

-1,619.20%-4.75M

89.04%-276K

66.90%-852K

-166.69%-1.02M

25.32%-2.52M

-2.57M

1.53M

-543.70%-3.37M

94.28%-524K

-1,196.32%-9.17M

Net non-operating interest income expense

544.00%322K

-35.06%50K

75.00%42K

-163.16%-12K

54.00%77K

24K

19K

190.91%50K

-117.46%-55K

3,050.00%315K

Non-operating interest income

145.45%648K

17.86%264K

186.27%146K

-45.59%37K

-21.68%224K

--51K

--68K

10.85%286K

-61.38%258K

57.55%668K

Non-operating interest expense

52.34%326K

45.58%214K

285.19%104K

0.00%49K

-37.71%147K

--27K

--49K

-24.60%236K

-11.33%313K

-14.73%353K

Net investment income

99.13%-5K

-1,532.50%-573K

110.78%40K

-116.96%-371K

56.60%-171K

3.67%-394K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-70K

Special income /charges

-118.04%-3.05M

19,281.82%16.88M

84.88%-88K

-50.00%-582K

-725.81%-388K

104.72%62K

Less:Impairment of capital assets

74.35%3.07M

2,646.88%1.76M

----

-87.48%64K

----

2,121.74%511K

666.67%23K

-99.74%3K

Less:Other special charges

99.74%-48K

-77,758.33%-18.64M

----

115.69%24K

----

86.52%-153K

-991.35%-1.14M

-1,980.00%-104K

Less:Write off

--28K

--0

----

-85.07%224K

3,746.15%1.5M

-78.57%39K

Other non-operating income /expenses

9,950.00%201K

-98.84%2K

-161.37%-367K

-87.82%19K

42.15%172K

598K

156K

3,125.00%121K

-106.15%-4K

-64.48%65K

Income before tax

-145.22%-7.27M

793.83%16.08M

856.50%15.13M

-159.41%-1.01M

44.21%-2.32M

-2M

1.7M

-242.82%-4.16M

86.71%-1.21M

-307.74%-9.12M

Income tax

-168.53%-196K

694.44%286K

597.56%286K

-21.74%36K

41K

-5K

9.52%46K

105.00%42K

-800.00%-840K

Net income

-144.79%-7.08M

771.07%15.8M

827.29%14.84M

-159.24%-1.01M

43.97%-2.35M

-2.04M

1.71M

-235.01%-4.2M

84.85%-1.25M

-251.32%-8.28M

Net income continuous operations

-144.79%-7.08M

771.07%15.8M

827.29%14.84M

-159.24%-1.01M

43.97%-2.35M

---2.04M

--1.71M

-235.01%-4.2M

84.85%-1.25M

-251.32%-8.28M

Noncontrolling interests

110.32%134K

-901.85%-1.3M

Net income attributable to the company

-144.79%-7.08M

771.07%15.8M

827.29%14.84M

-159.24%-1.01M

43.97%-2.35M

-2.04M

1.71M

-202.67%-4.2M

80.11%-1.39M

-177.12%-6.98M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-144.79%-7.08M

771.07%15.8M

827.29%14.84M

-159.24%-1.01M

43.97%-2.35M

-2.04M

1.71M

-202.67%-4.2M

80.11%-1.39M

-177.12%-6.98M

Gross dividend payment

Basic earnings per share

-144.79%-0.0524

772.41%0.117

827.81%0.1099

-159.52%-0.0075

44.05%-0.0174

-0.0151

0.0126

-201.94%-0.0311

80.08%-0.0103

-176.47%-0.0517

Diluted earnings per share

-144.79%-0.0524

772.41%0.117

827.81%0.1099

-159.52%-0.0075

44.05%-0.0174

-0.0151

0.0126

-201.94%-0.0311

80.08%-0.0103

-176.47%-0.0517

Dividend per share

0.253

0.0593

0.1937

Currency Unit

MYR

	(FY)Feb 29, 2024	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022	(FY)Feb 28, 2022	(Q4)Feb 28, 2022	(Q3)Nov 30, 2021	(FY)Feb 28, 2021	(FY)Feb 28, 2020	(FY)Feb 28, 2019
Total revenue	-15.86%37.72M	18.69%44.84M	1.84%10.35M	-25.39%10.47M	6.58%37.78M	10.16M	14.03M	-28.19%35.44M	-2.74%49.36M	-19.03%50.75M
Cost of revenue	-2.72%32.42M	13.68%33.32M	-17.73%7.33M	-7.76%8.72M	1.29%29.31M	8.91M	9.46M	-22.14%28.94M	-4.36%37.16M	-13.07%38.86M
Gross profit	-53.90%5.31M	36.04%11.52M	140.72%3.02M	-61.86%1.74M	30.11%8.47M	1.26M	4.57M	-46.65%6.51M	2.59%12.2M	-33.87%11.89M
Operating expense	-14.74%10.05M	7.36%11.79M	1.15%3.87M	-9.36%2.76M	11.19%10.98M	3.83M	3.05M	-22.33%9.88M	-39.58%12.72M	12.69%21.05M
Selling and administrative expenses	-5.16%11.6M	28.05%12.23M	79.98%4.31M	-9.36%2.76M	-2.52%9.55M	--2.39M	--3.05M	-38.82%9.8M	-8.86%16.01M	-9.39%17.57M
-Selling and marketing expense	1.51%3.77M	-0.96%3.71M	13.85%962K	-40.35%875K	10.76%3.75M	--845K	--1.47M	-53.49%3.38M	-8.35%7.27M	-16.66%7.94M
-General and administrative expense	-8.07%7.83M	46.79%8.52M	116.09%3.35M	19.46%1.89M	-9.53%5.8M	--1.55M	--1.58M	-26.60%6.41M	-9.28%8.74M	-2.37%9.63M
Other operating expenses	-255.07%-1.54M	-127.42%-434K	----	----	479.85%1.58M	----	----	108.41%273K	-191.85%-3.25M	525.66%3.53M
Total other operating income	----	----	----	----	-22.22%147K	----	----	320.00%189K	-4.26%45K	-17.54%47K
Operating profit	-1,619.20%-4.75M	89.04%-276K	66.90%-852K	-166.69%-1.02M	25.32%-2.52M	-2.57M	1.53M	-543.70%-3.37M	94.28%-524K	-1,196.32%-9.17M
Net non-operating interest income expense	544.00%322K	-35.06%50K	75.00%42K	-163.16%-12K	54.00%77K	24K	19K	190.91%50K	-117.46%-55K	3,050.00%315K
Non-operating interest income	145.45%648K	17.86%264K	186.27%146K	-45.59%37K	-21.68%224K	--51K	--68K	10.85%286K	-61.38%258K	57.55%668K
Non-operating interest expense	52.34%326K	45.58%214K	285.19%104K	0.00%49K	-37.71%147K	--27K	--49K	-24.60%236K	-11.33%313K	-14.73%353K
Net investment income	99.13%-5K	-1,532.50%-573K			110.78%40K			-116.96%-371K	56.60%-171K	3.67%-394K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests									-70K	0
Special income /charges	-118.04%-3.05M	19,281.82%16.88M			84.88%-88K			-50.00%-582K	-725.81%-388K	104.72%62K
Less:Impairment of capital assets	74.35%3.07M	2,646.88%1.76M	----	----	-87.48%64K	----	----	2,121.74%511K	666.67%23K	-99.74%3K
Less:Other special charges	99.74%-48K	-77,758.33%-18.64M	----	----	115.69%24K	----	----	86.52%-153K	-991.35%-1.14M	-1,980.00%-104K
Less:Write off	--28K	--0	----	----	----	----	----	-85.07%224K	3,746.15%1.5M	-78.57%39K
Other non-operating income /expenses	9,950.00%201K	-98.84%2K	-161.37%-367K	-87.82%19K	42.15%172K	598K	156K	3,125.00%121K	-106.15%-4K	-64.48%65K
Income before tax	-145.22%-7.27M	793.83%16.08M	856.50%15.13M	-159.41%-1.01M	44.21%-2.32M	-2M	1.7M	-242.82%-4.16M	86.71%-1.21M	-307.74%-9.12M
Income tax	-168.53%-196K	694.44%286K	597.56%286K	0	-21.74%36K	41K	-5K	9.52%46K	105.00%42K	-800.00%-840K
Net income	-144.79%-7.08M	771.07%15.8M	827.29%14.84M	-159.24%-1.01M	43.97%-2.35M	-2.04M	1.71M	-235.01%-4.2M	84.85%-1.25M	-251.32%-8.28M
Net income continuous operations	-144.79%-7.08M	771.07%15.8M	827.29%14.84M	-159.24%-1.01M	43.97%-2.35M	---2.04M	--1.71M	-235.01%-4.2M	84.85%-1.25M	-251.32%-8.28M
Noncontrolling interests				0			0		110.32%134K	-901.85%-1.3M
Net income attributable to the company	-144.79%-7.08M	771.07%15.8M	827.29%14.84M	-159.24%-1.01M	43.97%-2.35M	-2.04M	1.71M	-202.67%-4.2M	80.11%-1.39M	-177.12%-6.98M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-144.79%-7.08M	771.07%15.8M	827.29%14.84M	-159.24%-1.01M	43.97%-2.35M	-2.04M	1.71M	-202.67%-4.2M	80.11%-1.39M	-177.12%-6.98M
Gross dividend payment
Basic earnings per share	-144.79%-0.0524	772.41%0.117	827.81%0.1099	-159.52%-0.0075	44.05%-0.0174	-0.0151	0.0126	-201.94%-0.0311	80.08%-0.0103	-176.47%-0.0517
Diluted earnings per share	-144.79%-0.0524	772.41%0.117	827.81%0.1099	-159.52%-0.0075	44.05%-0.0174	-0.0151	0.0126	-201.94%-0.0311	80.08%-0.0103	-176.47%-0.0517
Dividend per share	0	0.253	0.0593	0.1937	0	0	0	0	0	0
Currency Unit	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall