(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 234.84%8.39B | 987.43%1.82B | 194.77%888M | 17.18%2.88B | 242.86%2.81B | -65.80%2.51B | -83.69%167M | -177.37%-937M | -24.03%2.46B | -55.92%819M |
Net profit before non-cash adjustment | 9.88%4.69B | 176.96%1.73B | 7.96%1.19B | -12.80%1.01B | -45.09%760M | -31.38%4.27B | -39.26%625M | -34.90%1.11B | -35.56%1.16B | -18.68%1.38B |
Total adjustment of non-cash items | 14.19%1.88B | -2.98%554M | 34.87%615M | 30.10%497M | -10.30%209M | -19.47%1.64B | -39.13%571M | 22.91%456M | -14.35%382M | -17.96%233M |
-Depreciation and amortization | 23.53%2.4B | 21.73%661M | 25.24%645M | 22.46%567M | 24.94%526M | 16.15%1.94B | 20.94%543M | 19.21%515M | 17.51%463M | 6.05%421M |
-Disposal profit | 122.78%18M | -616.67%-31M | 107.69%4M | 215.63%37M | 900.00%8M | -777.78%-79M | 146.15%6M | -1,833.33%-52M | -3,300.00%-32M | ---1M |
-Net exchange gains and losses | -128.83%-32M | -172.41%-21M | -82.50%28M | 84.29%-11M | -250.00%-28M | 226.14%111M | 123.77%29M | 433.33%160M | -975.00%-70M | -100.00%-8M |
-Other non-cash items | -53.61%-510M | -685.71%-55M | 62.87%-62M | -557.14%-96M | -65.92%-297M | -388.24%-332M | -107.61%-7M | -77.66%-167M | -51.16%21M | -64.22%-179M |
Changes in working capital | 153.45%1.82B | 54.19%-470M | 63.23%-920M | 49.62%1.37B | 331.03%1.84B | -264.78%-3.41B | -9.27%-1.03B | -191.27%-2.5B | -7.65%917M | -517.05%-796M |
-Change in receivables | 330.41%1B | 40.88%-1.01B | -54.97%-561M | -55.21%344M | 158.37%2.22B | -54.45%-434M | -235.97%-1.7B | 62.21%-362M | -14.09%768M | 197.58%860M |
-Change in inventory | 94.03%-146M | -116.72%-292M | 96.03%-109M | 351.34%563M | 74.71%-308M | -166.23%-2.44B | 1,274.80%1.75B | -583.58%-2.75B | -7.69%-224M | -180.00%-1.22B |
-Change in payables | 293.26%889M | 144.52%471M | -106.66%-64M | 234.51%382M | 226.58%100M | -249.84%-460M | -109.50%-1.06B | 102.74%961M | -616.36%-284M | -127.92%-79M |
-Provision for loans, leases and other losses | 398.72%233M | 25.25%248M | 35.53%-176M | 51.15%396M | 11.32%-235M | 49.35%-78M | 2,575.00%198M | -245.57%-273M | 23.58%262M | 5.02%-265M |
-Changes in other current assets | -1,822.22%-155M | 150.94%108M | 87.50%-10M | -179.24%-313M | 163.83%60M | -91.96%9M | -351.06%-212M | -175.47%-80M | 887.50%395M | -823.08%-94M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -49.02%-76M | -28.57%-18M | -28.57%-18M | -46.15%-19M | -110.00%-21M | -8.51%-51M | -16.67%-14M | -27.27%-14M | -8.33%-13M | 16.67%-10M |
Interest received (cash flow from operating activities) | 42.46%510M | 113.33%32M | 108.96%280M | -54.17%11M | 1.08%187M | 40.39%358M | -31.82%15M | 41.05%134M | 60.00%24M | 50.41%185M |
Tax refund paid | 72.59%-481M | 0.00%-29M | 48.40%-338M | 149.66%147M | 66.32%-261M | -26.08%-1.76B | -81.25%-29M | -44.27%-655M | 12.68%-296M | -32.93%-775M |
Other operating cash inflow (outflow) | -1M | 0 | -300.00%-2M | 1M | 0 | 0 | 0 | 1M | 0 | -1M |
Operating cash flow | 688.56%8.34B | 1,195.68%1.8B | 155.06%810M | 39.00%3.02B | 1,144.50%2.71B | -82.78%1.06B | -86.35%139M | -274.91%-1.47B | -25.05%2.17B | -84.27%218M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -75.76%-5.35B | -124.28%-1.48B | -63.09%-1.6B | -48.99%-1.1B | -76.16%-1.18B | -78.80%-3.05B | -29.22%-659M | -228.19%-978M | -67.27%-741M | -47.57%-667M |
Net investment product transactions | 164.49%1.79B | 105.88%12M | 128.80%775M | -96.14%25M | 286.76%973M | -108.91%-2.77B | 66.56%-204M | -1,080.26%-2.69B | 12,860.00%648M | -5.89%-521M |
Advance cash and loans provided to other parties | 92.19%-84M | -7.69%-28M | 97.13%-29M | 47.62%-11M | 11.11%-16M | -1,693.33%-1.08B | -85.71%-26M | -4,112.50%-1.01B | -110.00%-21M | -50.00%-18M |
Repayment of advance payments to other parties and cash income from loans | 1.82%56M | 118.18%24M | -26.32%14M | -23.08%10M | -33.33%8M | 57.14%55M | 22.22%11M | 171.43%19M | 18.18%13M | 50.00%12M |
Net changes in other investments | -75.74%-355M | 33.55%-103M | 13.98%-80M | -288.24%-160M | 69.23%-12M | 60.85%-202M | 47.64%-155M | -55.00%-93M | 191.40%85M | 41.79%-39M |
Investing cash flow | 43.86%-3.95B | -52.27%-1.57B | 80.75%-915M | -7,650.00%-1.24B | 82.00%-222M | -97.14%-7.04B | 27.30%-1.03B | -688.39%-4.75B | 96.98%-16M | -21.48%-1.23B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -128.59%-1.19B | -118.05%-341M | -116.45%-291M | 13.56%-325M | -126.43%-231M | 492.08%4.16B | 799.63%1.89B | 862.50%1.77B | -39.26%-376M | 403.47%874M |
Net common stock issuance | -100.00%-2M | ---1M | --0 | ---1M | --0 | 66.67%-1M | --0 | 0.00%-1M | --0 | --0 |
Increase or decrease of lease financing | -3.03%-136M | 2.94%-33M | 0.00%-34M | -6.06%-35M | -9.68%-34M | -3.94%-132M | -6.25%-34M | -3.03%-34M | -6.45%-33M | 0.00%-31M |
Cash dividends paid | -14.63%-564M | -18.36%-303M | ---1M | ---- | ---- | -13.63%-492M | -8.47%-256M | --0 | ---- | ---- |
Cash dividends for minorities | 31.23%-174M | --0 | --0 | 50.62%-120M | -440.00%-54M | -13.45%-253M | --0 | --0 | -29.26%-243M | 71.43%-10M |
Net other fund-raising expenses | 99.70%-3M | ---1M | ---1M | 100.10%1M | 0.00%-2M | -49,400.00%-990M | --0 | --0 | ---988M | 0.00%-2M |
Financing cash flow | -190.34%-2.07B | -142.46%-679M | -118.86%-327M | 60.55%-740M | -138.63%-321M | 223.81%2.29B | 396.66%1.6B | 751.88%1.73B | -173.07%-1.88B | 333.43%831M |
Net cash flow | ||||||||||
Beginning cash position | -35.28%6.71B | 82.06%10.99B | 8.41%11.5B | 0.33%10.43B | -35.28%6.71B | 11.08%10.37B | -45.04%6.04B | -3.02%10.61B | 10.94%10.39B | 11.08%10.37B |
Current changes in cash | 163.04%2.33B | -163.97%-451M | 90.38%-432M | 271.07%1.04B | 1,279.35%2.17B | -608.26%-3.69B | 174.84%705M | -15,939.29%-4.49B | -83.34%280M | -1,326.67%-184M |
Effect of exchange rate changes | 990.63%349M | 448.57%122M | 4.88%-78M | 160.66%37M | 27.62%268M | -89.61%32M | -110.97%-35M | -210.81%-82M | 42.45%-61M | 900.00%210M |
Cash adjustments other than cash changes | 128,000.00%1.28B | --0 | --1M | --0 | 127,900.00%1.28B | --1M | --0 | ---- | ---- | --1M |
End cash Position | 58.97%10.66B | 58.97%10.66B | 82.06%10.99B | 8.41%11.5B | 0.33%10.43B | -35.28%6.71B | -35.28%6.71B | -45.04%6.04B | -3.02%10.61B | 10.94%10.39B |
Free cash flow | 245.19%2.99B | 161.30%320M | 68.76%-785M | 33.82%1.92B | 438.77%1.54B | -146.96%-2.06B | -216.00%-522M | -562.80%-2.51B | -41.71%1.43B | -148.61%-454M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data