kaonavi
4435
D. Western Therapeutics Institute
4576
Itamiarts
168A
Nakayo
6715
Allied Telesis Holdings KK
6835
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.78%72.1B | 3.37%66.21B | 34.98%71.79B | 34.98%71.79B | 0.27%61.74B | 27.17%64.06B | 1.79%54.52B | 2.70%53.19B | 2.70%53.19B | 13.21%61.57B |
-Cash and cash equivalents | 32.59%61.49B | 10.57%55.02B | 41.23%55.13B | 41.23%55.13B | -6.15%46.38B | 27.73%49.76B | -4.21%38.94B | -0.83%39.04B | -0.83%39.04B | 12.90%49.42B |
-Short term investments | -30.96%10.61B | -21.70%11.2B | 17.74%16.66B | 17.74%16.66B | 26.37%15.36B | 25.28%14.3B | 20.66%15.58B | 13.87%14.15B | 13.87%14.15B | 14.51%12.16B |
Receivables | 3.35%100.34B | -8.20%92.08B | -0.40%98.18B | -0.40%98.18B | -9.56%97.09B | -10.72%100.3B | -10.15%99.39B | -4.83%98.57B | -4.83%98.57B | 6.01%107.35B |
-Accounts receivable | 3.35%100.34B | -8.20%92.08B | -0.40%98.18B | -0.40%98.18B | -9.56%97.09B | -10.72%100.3B | -10.15%99.39B | -4.83%98.57B | -4.83%98.57B | 6.01%107.35B |
Inventory | 1.68%85.05B | -1.65%81.73B | -1.87%84.45B | -1.87%84.45B | -7.60%83.65B | -6.32%83.11B | 5.25%87.94B | 14.27%86.06B | 14.27%86.06B | 24.69%90.53B |
Other current assets | 40.92%7.68B | -0.02%5.96B | -15.67%5.26B | -15.67%5.26B | 1.87%5.45B | -24.30%5.96B | -7.92%7.04B | -10.58%6.24B | -10.58%6.24B | -2.62%5.35B |
Total current assets | 6.96%265.16B | -2.94%245.99B | 6.40%259.68B | 6.40%259.68B | -6.38%247.92B | -2.27%253.43B | -2.54%248.88B | 2.69%244.05B | 2.69%244.05B | 13.28%264.8B |
Non current assets | ||||||||||
Net PPE | 4.01%196.97B | -5.82%181.75B | -0.57%188.44B | -0.57%188.44B | -0.59%189.38B | -2.48%192.97B | -1.16%194.04B | -0.85%189.52B | -0.85%189.52B | 0.16%190.51B |
Total investment | -1.44%71.06B | 0.72%71.34B | 7.38%72.25B | 7.38%72.25B | 17.36%72.1B | 15.02%70.82B | 14.47%69.74B | 5.38%67.28B | 5.38%67.28B | -5.24%61.43B |
-Long-term equity investment | 7.97%29.22B | 7.20%29.03B | -2.06%26.53B | -2.06%26.53B | 18.47%27.06B | 15.15%27.08B | 16.90%25.84B | 18.45%27.09B | 18.45%27.09B | 4.17%22.84B |
-Financial asset investment | -7.09%41.84B | -3.29%42.31B | 13.74%45.72B | 13.74%45.72B | 16.71%45.04B | 14.94%43.75B | 13.08%43.9B | -1.92%40.2B | -1.92%40.2B | -10.05%38.59B |
-Including:Available-for-sale securities | -7.09%41.84B | -3.29%42.31B | 13.74%45.72B | 13.74%45.72B | 16.71%45.04B | 14.94%43.75B | 13.08%43.9B | -1.92%40.2B | -1.92%40.2B | -10.05%38.59B |
Goodwill and other intangible assets | -16.03%4.68B | -46.15%4.73B | -40.67%4.96B | -40.67%4.96B | -33.04%5.58B | 3.80%8.79B | 4.51%8.62B | 5.86%8.36B | 5.86%8.36B | 13.84%8.33B |
-Other intangible assets | ---- | -46.15%4.73B | -40.67%4.96B | -40.67%4.96B | -33.04%5.58B | 3.80%8.79B | 4.51%8.62B | 5.86%8.36B | 5.86%8.36B | 13.84%8.33B |
Defined pension benefit | 51.12%13.98B | 50.86%13.88B | 50.07%13.7B | 50.07%13.7B | -28.04%9.25B | -28.34%9.2B | -28.67%9.15B | -28.79%9.13B | -28.79%9.13B | 10.76%12.86B |
Deferred tax assets-non current | 23.07%4B | -1.84%3.63B | 12.98%3.85B | 12.98%3.85B | 1.03%3.25B | 5.56%3.7B | 1.90%3.71B | 2.53%3.4B | 2.53%3.4B | 7.20%3.22B |
Other non current assets | -23.87%1.35B | -7.49%1.38B | -24.24%1.19B | -24.24%1.19B | 14.99%1.77B | 0.27%1.5B | 11.21%1.59B | 7.08%1.57B | 7.08%1.57B | -2.65%1.54B |
Total non current assets | 3.81%292.05B | -3.58%276.72B | 1.83%284.38B | 1.83%284.38B | 1.24%281.33B | 0.43%286.99B | 1.22%286.85B | -0.44%279.27B | -0.44%279.27B | -0.24%277.88B |
Total assets | 5.28%557.21B | -3.28%522.71B | 3.96%544.06B | 3.96%544.06B | -2.48%529.25B | -0.85%540.41B | -0.57%535.73B | 1.00%523.32B | 1.00%523.32B | 5.93%542.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 55.21%40.32B | -24.19%21.95B | -15.74%27.46B | -15.74%27.46B | -36.83%25.98B | -13.17%28.95B | 3.35%31.43B | -4.53%32.58B | -4.53%32.58B | 17.41%41.12B |
-Current debt and capital lease obligation | 71.49%27.35B | -24.09%13.44B | -25.79%17.1B | -25.79%17.1B | -50.57%15.95B | -26.94%17.71B | 2.16%20.54B | -2.19%23.04B | -2.19%23.04B | 23.32%32.27B |
-Including:Current debt | 71.49%27.35B | -24.09%13.44B | -25.79%17.1B | -25.79%17.1B | -50.57%15.95B | -26.94%17.71B | 2.16%20.54B | -2.19%23.04B | -2.19%23.04B | 23.32%32.27B |
-Other financial liabilities | 29.32%12.97B | -24.35%8.51B | 8.55%10.36B | 8.55%10.36B | 13.26%10.03B | 23.48%11.24B | 5.67%10.89B | -9.75%9.54B | -9.75%9.54B | -0.05%8.85B |
Payables | 4.33%66.93B | -12.32%53.77B | 10.12%62.89B | 10.12%62.89B | -7.89%64.15B | -8.37%61.32B | -20.33%56.93B | -9.96%57.11B | -9.96%57.11B | -1.58%69.65B |
-accounts payable | -1.14%63.1B | -17.21%49.69B | 15.46%61.35B | 15.46%61.35B | -3.33%63.83B | -3.52%60.02B | -17.13%55.01B | -7.77%53.14B | -7.77%53.14B | 1.62%66.03B |
-Total tax payable | 1,092.83%3.83B | 212.17%4.08B | -61.36%1.53B | -61.36%1.53B | -91.13%321M | -72.33%1.31B | -62.19%1.92B | -31.69%3.97B | -31.69%3.97B | -37.47%3.62B |
Current provisions | 0.55%4.54B | -7.30%6.18B | -6.49%6.24B | -6.49%6.24B | 2.73%4.52B | 3.88%6.67B | 6.61%8.08B | 12.49%6.67B | 12.49%6.67B | 42.39%4.4B |
Other current liabilities | 0.18%3.94B | -10.66%3.5B | -11.58%4.67B | -11.58%4.67B | -5.80%3.93B | 2.35%3.92B | 9.70%5.17B | -4.49%5.28B | -4.49%5.28B | -4.11%4.18B |
Current liabilities | 17.40%115.74B | -15.33%85.4B | -0.39%101.25B | -0.39%101.25B | -17.40%98.58B | -8.74%100.86B | -11.00%101.61B | -6.76%101.64B | -6.76%101.64B | 5.40%119.35B |
Non current liabilities | ||||||||||
Non current financial liabilities | -14.40%24.73B | -20.63%24.4B | -18.53%27.56B | -18.53%27.56B | -11.62%28.89B | -17.84%30.74B | -16.28%33.27B | -4.49%33.83B | -4.49%33.83B | -11.84%32.68B |
-Long term debt and capital lease obligation | -15.57%19.97B | -22.03%19.55B | -21.33%21.92B | -21.33%21.92B | -11.47%23.66B | -18.44%25.07B | -16.99%27.33B | -2.68%27.87B | -2.68%27.87B | -10.90%26.72B |
-Including:Long term debt | -15.57%19.97B | -22.03%19.55B | -21.33%21.92B | -21.33%21.92B | -11.47%23.66B | -18.44%25.07B | -16.99%27.33B | -2.68%27.87B | -2.68%27.87B | -10.90%26.72B |
-Other financial liabilities-Non current | -9.12%4.75B | -14.42%4.85B | -5.49%5.63B | -5.49%5.63B | -12.28%5.23B | -15.08%5.67B | -12.87%5.94B | -12.13%5.96B | -12.13%5.96B | -15.84%5.96B |
Long term provisions | 10.81%3.16B | 6.22%3.02B | 18.16%3.05B | 18.16%3.05B | 14.42%2.85B | 14.30%2.85B | 13.83%2.82B | 10.01%2.58B | 10.01%2.58B | 12.02%2.49B |
Long term pension and other post-retirement benefit plans | 0.37%9.23B | 0.34%9.17B | 0.30%8.97B | 0.30%8.97B | -34.84%9.19B | -35.69%9.14B | -35.80%9.06B | -36.34%8.94B | -36.34%8.94B | -1.51%14.11B |
Non current deferred liabilities | 12.80%10.46B | 16.92%9.96B | 68.66%10.68B | 68.66%10.68B | 47.92%9.28B | 40.38%8.52B | 34.20%7.65B | 2.01%6.33B | 2.01%6.33B | 41.78%6.27B |
Other non current liabilities | 0.00%1M | ---1M | 0.00%-1M | 0.00%-1M | --1M | ---- | --2M | ---1M | ---1M | ---- |
Total non current liabilities | -5.24%47.57B | -9.16%46.55B | -2.76%50.25B | -2.76%50.25B | -9.62%50.2B | -14.85%51.24B | -14.88%52.79B | -10.92%51.68B | -10.92%51.68B | -4.30%55.55B |
Total liabilities | 9.76%163.31B | -13.25%131.95B | -1.19%151.5B | -1.19%151.5B | -14.93%148.78B | -10.89%152.1B | -12.36%154.4B | -8.21%153.32B | -8.21%153.32B | 2.11%174.89B |
Shareholders'equity | ||||||||||
Share capital | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B |
-common stock | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B | 0.00%25.04B |
Additional paid-in capital | -0.07%22.52B | -0.05%22.51B | -0.03%22.51B | -0.03%22.51B | 0.09%22.53B | 0.11%22.52B | 0.18%22.51B | 0.21%22.52B | 0.21%22.52B | 0.17%22.51B |
Retained earnings | 3.27%303.59B | 0.41%306.65B | -1.16%298.42B | -1.16%298.42B | -2.41%293.97B | 2.34%305.4B | 3.82%302.98B | 4.80%301.94B | 4.80%301.94B | 6.59%301.24B |
Less: Treasury stock | 212.23%7.35B | -30.40%6.46B | -74.64%2.36B | -74.64%2.36B | -71.55%2.36B | 47.40%9.28B | 47.40%9.28B | 47.80%9.3B | 47.80%9.3B | 31.58%8.28B |
Other equity interest | 27.17%41.24B | -5.93%33.81B | 80.80%39.83B | 80.80%39.83B | 66.29%32.43B | 33.27%35.94B | 42.65%31.93B | 51.53%22.03B | 51.53%22.03B | 89.43%19.5B |
Total stockholders'equity | 3.61%385.03B | 0.51%381.55B | 5.86%383.45B | 5.86%383.45B | 3.22%371.61B | 3.55%379.62B | 4.99%373.19B | 5.34%362.23B | 5.34%362.23B | 7.75%360.01B |
Noncontrolling interests | 0.26%8.88B | 6.05%9.21B | 17.34%9.11B | 17.34%9.11B | 13.81%8.85B | 12.15%8.68B | 13.84%8.14B | 7.26%7.77B | 7.26%7.77B | 12.89%7.78B |
Total equity | 3.53%393.91B | 0.63%390.76B | 6.10%392.56B | 6.10%392.56B | 3.45%380.47B | 3.72%388.31B | 5.17%381.33B | 5.38%370B | 5.38%370B | 7.85%367.79B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |