(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 27.43%1.63B | -14.07%1.28B | -18.71%1.49B | -26.14%1.83B | 57.05%2.48B | -3.06%1.58B | 37.63%1.63B | 162.32%1.18B | -63.89%451.47M | 196.29%1.25B |
Net profit before non-cash adjustment | 279.82%1.56B | -163.80%-869.36M | 4,754.48%1.36B | -93.94%28.07M | -47.56%463.54M | -14.97%883.91M | -2.63%1.04B | 237.39%1.07B | 15.76%316.43M | -63.44%273.34M |
Total adjustment of non-cash items | -103.80%-81.27M | 86.97%2.14B | 6.47%1.14B | 98.41%1.07B | -55.20%541.63M | 51.46%1.21B | -15.63%798.17M | 105.02%946.01M | -36.00%461.42M | 172.84%721.01M |
-Depreciation and amortization | -19.02%932.71M | 0.78%1.15B | -4.74%1.14B | -8.77%1.2B | 20.98%1.32B | 19.86%1.09B | 16.42%906.92M | -0.01%779.02M | -5.52%779.07M | 9.00%824.6M |
-Reversal of impairment losses recognized in profit and loss | -53.81%611.98M | 5,299.34%1.32B | --24.54M | --0 | ---- | ---- | ---- | ---- | ---- | --14.98M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 159.33%8.33M | 94.94%-14.04M |
-Share of associates | -69.47%-71.65M | 46.14%-42.28M | -1,353.84%-78.5M | -71.81%6.26M | 25.51%22.21M | 121.93%17.69M | -0.86%-80.67M | -281.27%-79.99M | 330.33%44.13M | 116.68%10.25M |
-Disposal profit | -247.30%-654.5M | -4,333.95%-188.45M | 105.15%4.45M | -192.21%-86.5M | -11,940.80%-29.6M | 100.34%250K | 50.06%-73.23M | -254.64%-146.65M | 15.32%-41.35M | 49.46%-48.83M |
-Net exchange gains and losses | ---871.98M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -14.18%-113.78M | ---99.65M |
-Other non-cash items | 73.88%-27.83M | -309.44%-106.53M | 213.48%50.86M | 94.15%-44.82M | -836.75%-766.01M | 130.25%103.97M | -88.53%45.16M | 283.11%393.63M | -737.99%-214.97M | 159.16%33.7M |
Changes in working capital | 1,356.17%149.43M | 101.01%10.26M | -239.29%-1.02B | -50.54%730.11M | 387.85%1.48B | -146.81%-512.85M | 74.94%-207.79M | -154.10%-829.35M | -227.52%-326.39M | 143.39%255.95M |
-Change in receivables | 127.43%229.93M | 133.07%101.1M | -1,151.93%-305.71M | -96.96%29.06M | 108.29%954.45M | 157.12%458.23M | -15.31%-802.18M | -993.02%-695.69M | -66.95%77.9M | 164.70%235.74M |
-Change in inventory | 185.68%77.45M | -4.09%-90.4M | -149.74%-86.84M | -88.37%174.6M | 304.98%1.5B | -96.83%-732.52M | 18.32%-372.16M | -58.13%-455.64M | -20.99%-288.14M | -66.06%-238.16M |
-Change in payables | -176.43%-31.33M | -58.05%40.99M | 482.62%97.71M | 101.55%16.77M | -474.40%-1.08B | -117.77%-188.49M | 83.49%1.06B | 2,883.17%578.14M | -81.04%19.38M | 237.51%102.21M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -186.79%-135.53M | 2,089.30%156.16M |
-Provision for loans, leases and other losses | 132.50%141.5M | -759.96%-435.37M | -84.54%65.97M | 987.53%426.67M | 1,186.75%39.23M | -90.25%3.05M | 131.44%31.27M | ---99.46M | ---- | ---- |
-Changes in other current assets | -168.06%-268.12M | 149.98%393.94M | -1,049.46%-788.12M | 30.25%83.01M | 220.00%63.73M | 57.70%-53.11M | 19.87%-125.56M | ---156.7M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 15.97%-71.75M | 18.48%-85.38M | 9.36%-104.75M | 22.53%-115.56M | -24.57%-149.16M | -24.28%-119.74M | 0.50%-96.35M | 5.38%-96.84M | 3.13%-102.34M | 0.69%-105.65M |
Interest received (cash flow from operating activities) | -17.18%115.1M | 58.02%138.98M | 1.93%87.96M | -10.54%86.29M | 10.31%96.46M | 10.87%87.44M | 7.88%78.87M | -7.40%73.1M | 18.06%78.95M | 14.82%66.87M |
Tax refund paid | 53.84%-166.73M | -84.41%-361.18M | -253.16%-195.85M | 80.87%-55.46M | -2.19%-289.94M | -9.48%-283.72M | -261.98%-259.15M | 43.42%-71.59M | -57.55%-126.53M | 43.75%-80.31M |
Other operating cash inflow (outflow) | -26.05%15.15M | 113.24%20.48M | -29.02%9.61M | -1.49%13.53M | -63.34%13.74M | 68.16%37.47M | 177.57%22.28M | -80.76%8.03M | 145.28%41.72M | 1,701,200.00%17.01M |
Operating cash flow | 53.37%1.52B | -22.82%993.15M | -26.95%1.29B | -18.16%1.76B | 65.39%2.15B | -5.39%1.3B | 25.39%1.38B | 219.56%1.1B | -70.10%343.27M | 396.91%1.15B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 6.92%-609.15M | -73.06%-654.41M | 54.64%-378.13M | 50.92%-833.64M | 30.24%-1.7B | -126.96%-2.43B | -19.72%-1.07B | -133.73%-896.15M | -3.00%-383.41M | 41.31%-372.25M |
Net intangibles purchase and sale | -64.55%-21.04M | 83.82%-12.79M | -45.07%-79.04M | -14.40%-54.48M | 9.63%-47.62M | -46.07%-52.7M | 11.86%-36.08M | -5,016.50%-40.93M | 90.43%-800K | -48.44%-8.36M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | -130.40%-47.5M | --156.26M | ---- | ---- |
Net investment product transactions | 11,357.07%819.18M | -113.07%-7.28M | -62.37%55.67M | 169.08%147.94M | 30,645.00%54.98M | -100.15%-180K | 1,868.81%121.29M | -113.38%-6.86M | 105.84%51.23M | -881.52%-877.88M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---600K | ---- | ---- | ---- | -300.00%-1M | ---250K |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | 114.89%505K | -16.07%235K | 0.00%280K | -80.07%280K | 6,925.00%1.41M | -99.82%20K | 24.17%11.08M |
Net changes in other investments | 111.13%2.69M | -169.40%-24.18M | 91.93%34.84M | 149.60%18.15M | -11.39%-36.6M | 18.43%-32.86M | -239.29%-40.28M | 128.94%28.92M | 130.47%12.63M | -204.20%-41.46M |
Investing cash flow | 127.44%191.69M | -90.54%-698.65M | 49.18%-366.67M | 58.25%-721.52M | 31.43%-1.73B | -134.42%-2.52B | -41.96%-1.08B | -135.69%-757.35M | 75.07%-321.33M | -75.61%-1.29B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 77.78%-653.99M | -82.77%-2.94B | -163.88%-1.61B | 573.14%2.52B | -126.36%-532.89M | 1,158.86%2.02B | 16.56%-190.88M | -468.40%-228.77M | -125.77%-40.25M | 162.27%156.19M |
Net common stock issuance | -18.10%-372K | -425.00%-315K | -53.85%-60K | -4,000.00%-39K | 100.25%1K | 76.72%-395K | -2,224.66%-1.7M | 73.65%-73K | 72.68%-277K | -54.34%-1.01M |
Increase or decrease of lease financing | -16.73%-60.6M | 12.12%-51.91M | -70.65%-59.07M | 8.60%-34.62M | ---37.87M | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.01%-156.98M | -100.00%-156.99M | 37.50%-78.5M | -0.32%-125.6M | -0.63%-125.2M | 0.97%-124.42M | -60.00%-125.64M | 37.50%-78.53M | 0.03%-125.65M | 0.02%-125.68M |
Cash dividends for minorities | -12.98%-24.84M | -8.74%-21.98M | -11.96%-20.22M | -42.40%-18.06M | 27.03%-12.68M | -0.79%-17.38M | -45.52%-17.24M | 1.26%-11.85M | -129.01%-12M | 65.01%-5.24M |
Net other fund-raising expenses | 0.00%-2K | 33.33%-2K | -50.00%-3K | -200.00%-2K | 300.00%2K | -100.01%-1K | 1,460,400.00%14.6M | 0.00%-1K | 66.67%-1K | ---3K |
Financing cash flow | 71.75%-896.77M | -79.53%-3.17B | -175.48%-1.77B | 430.63%2.34B | -137.71%-708.64M | 685.62%1.88B | -0.51%-320.86M | -79.16%-319.22M | -834.62%-178.18M | 106.18%24.25M |
Net cash flow | ||||||||||
Beginning cash position | -49.99%2.34B | -13.35%4.69B | 162.24%5.41B | -12.20%2.06B | 36.52%2.35B | 0.45%1.72B | -1.85%1.71B | -16.12%1.75B | 0.18%2.08B | -25.25%2.08B |
Current changes in cash | 128.40%818.11M | -239.56%-2.88B | -125.07%-848.26M | 1,290.23%3.38B | -143.06%-284.24M | 3,332.58%660.13M | -200.02%-20.42M | 113.07%20.42M | -33.94%-156.23M | 86.97%-116.64M |
Effect of exchange rate changes | -89.15%58.21M | 326.28%536.31M | 454.91%125.81M | -1,267.63%-35.45M | 91.74%-2.59M | -211.50%-31.37M | 153.37%28.13M | 70.60%-52.71M | -248.89%-179.3M | -39.75%120.43M |
Cash adjustments other than cash changes | 0.00%1K | --1K | ---- | ---- | 0.00%-1K | -200.00%-1K | 150.00%1K | -100.00%-2K | -200.00%-1K | 100.02%1K |
End cash Position | 37.38%3.22B | -49.99%2.34B | -13.35%4.69B | 162.24%5.41B | -12.20%2.06B | 36.52%2.35B | 0.45%1.72B | -1.85%1.71B | -16.12%1.75B | 0.18%2.08B |
Free cash flow | 4,544.10%889.58M | -102.43%-20.02M | -5.48%824.08M | 123.13%871.87M | 132.83%390.75M | -568.45%-1.19B | 68.70%254.08M | 312.37%150.61M | -111.09%-70.92M | 208.25%639.78M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data