JP Stock MarketDetailed Quotes

4165 Plaid

Watchlist

978
+93+10.51%

20min DelayMarket Closed Jul 12 15:00 JST

39.43BMarket Cap-18137P/E (Static)

Plaid Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Sep 30, 2023

(FY)Sep 30, 2022

(FY)Sep 30, 2021

(FY)Sep 30, 2020

(FY)Sep 30, 2019

(FY)Sep 30, 2018

Operating cash flow (Indirect Method)

Cash from operating activities

66.23%-261.39M

-283.43%-773.92M

142.16%421.91M

-63.78%-1B

-733.05%-611.03M

-73.35M

Net profit before non-cash adjustment

-111.63%-2.13B

-901.24%-1B

91.68%-100.32M

-43.69%-1.21B

-267.74%-838.7M

---228.07M

Total adjustment of non-cash items

564.97%1.78B

-22.86%267.23M

104.49%346.43M

-56.24%169.41M

630.74%387.13M

--52.98M

-Depreciation and amortization

15.44%227.41M

742.46%197M

-9.53%23.38M

-50.76%25.85M

114.89%52.49M

--24.43M

-Reversal of impairment losses recognized in profit and loss

16,023.49%1.13B

--7.03M

----

--160.04M

----

-Disposal profit

285.71%54.46M

-79.52%14.12M

--68.95M

----

-Remuneration paid in stock

5,890.58%205.48M

49.98%3.43M

--2.29M

----

-Other non-cash items

242.79%156.48M

-81.87%45.65M

75.41%251.81M

-17.78%143.56M

511.55%174.6M

--28.55M

Changes in working capital

338.23%87.38M

-120.86%-36.68M

403.06%175.8M

121.92%34.95M

-256.73%-159.46M

--101.74M

-Change in receivables

18.10%-187.95M

-545.93%-229.48M

66.66%-35.53M

21.47%-106.55M

-32.61%-135.69M

---102.32M

-Change in prepaid assets

-598.63%-103.45M

69.14%-14.81M

-165.45%-47.98M

164.71%73.31M

-428.92%-113.29M

---21.42M

-Change in payables

214.40%226.35M

-175.25%-197.86M

273.55%262.92M

-23.51%70.39M

-57.53%92.02M

--216.65M

-Provision for loans, leases and other losses

453.72%48.53M

342.84%8.76M

-64.27%-3.61M

12.05%-2.2M

-128.29%-2.5M

--8.83M

-Changes in other current assets

-73.81%103.91M

--396.7M

----

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

1.11%-27.21M

-103.47%-27.52M

-23.81%-13.52M

-7.43%-10.92M

-61.15%-10.17M

-6.31M

Interest received (cash flow from operating activities)

-13.93%210K

454.55%244K

131.58%44K

0.00%19K

111.11%19K

Tax refund paid

-276.96%-37.27M

-330.62%-9.89M

-0.17%-2.3M

-9.04%-2.29M

-9.65%-2.1M

-1.92M

Other operating cash inflow (outflow)

-69.05%571K

-61.31%1.85M

303.47%4.77M

118,300.00%1.18M

-100.18%-1K

570K

Operating cash flow

59.83%-325.09M

-296.94%-809.23M

140.57%410.9M

-62.49%-1.01B

-669.52%-623.28M

---81M

Investing cash flow

Net PPE purchase and sale

37.22%-45.6M

-331.64%-72.63M

73.27%-16.83M

-305.32%-62.95M

90.70%-15.53M

---166.91M

Net business purchase and sale

---49.42M

--0

---1.21B

----

Net investment product transactions

--0

53.12%-39.68M

18.99%-84.65M

---104.49M

----

Advance cash and loans provided to other parties

----

---20.89M

----

Repayment of advance payments to other parties and cash income from loans

1.03%2.16M

1,066.12%2.13M

--183K

----

Net changes in other investments

115.35%3.83M

---24.93M

----

-100.00%1K

110.94%35.38M

---323.33M

Investing cash flow

34.10%-89.03M

89.84%-135.11M

-694.33%-1.33B

-943.34%-167.44M

104.05%19.85M

---490.24M

Financing cash flow

Net issuance payments of debt

-166.65%-615.49M

871.32%923.42M

-130.79%-119.72M

354.60%388.88M

-129.28%-152.74M

--521.62M

Net common stock issuance

-58.26%39.19M

-97.21%93.88M

108.27%3.36B

1,520.24%1.61B

-95.00%99.63M

--1.99B

Issuance fees

27.96%-3.25M

98.14%-4.51M

-129.79%-242.64M

19.12%-105.59M

---130.55M

----

Net other fund-raising expenses

58,045,900.00%580.46M

0.00%-1K

-200.00%-1K

100.01%1K

---15M

Financing cash flow

-99.91%905K

-66.23%1.01B

58.08%3B

1,133.11%1.9B

-107.35%-183.66M

--2.5B

Net cash flow

Beginning cash position

1.64%4.24B

99.46%4.17B

52.19%2.09B

-36.41%1.37B

824.19%2.16B

--233.88M

Current changes in cash

-703.59%-413.22M

-96.71%68.46M

190.05%2.08B

191.13%717.26M

-140.83%-787.09M

--1.93B

Cash adjustments other than cash changes

---2K

----

--1K

----

---1K

End cash Position

-9.74%3.83B

1.64%4.24B

99.46%4.17B

52.19%2.09B

-36.41%1.37B

--2.16B

Free cash flow

57.92%-371.8M

-325.91%-883.55M

136.36%391.12M

-68.39%-1.08B

-157.68%-638.81M

---247.91M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Sep 30, 2023	(FY)Sep 30, 2022	(FY)Sep 30, 2021	(FY)Sep 30, 2020	(FY)Sep 30, 2019	(FY)Sep 30, 2018
Operating cash flow (Indirect Method)
Cash from operating activities	66.23%-261.39M	-283.43%-773.92M	142.16%421.91M	-63.78%-1B	-733.05%-611.03M	-73.35M
Net profit before non-cash adjustment	-111.63%-2.13B	-901.24%-1B	91.68%-100.32M	-43.69%-1.21B	-267.74%-838.7M	---228.07M
Total adjustment of non-cash items	564.97%1.78B	-22.86%267.23M	104.49%346.43M	-56.24%169.41M	630.74%387.13M	--52.98M
-Depreciation and amortization	15.44%227.41M	742.46%197M	-9.53%23.38M	-50.76%25.85M	114.89%52.49M	--24.43M
-Reversal of impairment losses recognized in profit and loss	16,023.49%1.13B	--7.03M	----	----	--160.04M	----
-Disposal profit	285.71%54.46M	-79.52%14.12M	--68.95M	----	----	----
-Remuneration paid in stock	5,890.58%205.48M	49.98%3.43M	--2.29M	----	----	----
-Other non-cash items	242.79%156.48M	-81.87%45.65M	75.41%251.81M	-17.78%143.56M	511.55%174.6M	--28.55M
Changes in working capital	338.23%87.38M	-120.86%-36.68M	403.06%175.8M	121.92%34.95M	-256.73%-159.46M	--101.74M
-Change in receivables	18.10%-187.95M	-545.93%-229.48M	66.66%-35.53M	21.47%-106.55M	-32.61%-135.69M	---102.32M
-Change in prepaid assets	-598.63%-103.45M	69.14%-14.81M	-165.45%-47.98M	164.71%73.31M	-428.92%-113.29M	---21.42M
-Change in payables	214.40%226.35M	-175.25%-197.86M	273.55%262.92M	-23.51%70.39M	-57.53%92.02M	--216.65M
-Provision for loans, leases and other losses	453.72%48.53M	342.84%8.76M	-64.27%-3.61M	12.05%-2.2M	-128.29%-2.5M	--8.83M
-Changes in other current assets	-73.81%103.91M	--396.7M	----	----	----	----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	1.11%-27.21M	-103.47%-27.52M	-23.81%-13.52M	-7.43%-10.92M	-61.15%-10.17M	-6.31M
Interest received (cash flow from operating activities)	-13.93%210K	454.55%244K	131.58%44K	0.00%19K	111.11%19K	9K
Tax refund paid	-276.96%-37.27M	-330.62%-9.89M	-0.17%-2.3M	-9.04%-2.29M	-9.65%-2.1M	-1.92M
Other operating cash inflow (outflow)	-69.05%571K	-61.31%1.85M	303.47%4.77M	118,300.00%1.18M	-100.18%-1K	570K
Operating cash flow	59.83%-325.09M	-296.94%-809.23M	140.57%410.9M	-62.49%-1.01B	-669.52%-623.28M	---81M
Investing cash flow
Net PPE purchase and sale	37.22%-45.6M	-331.64%-72.63M	73.27%-16.83M	-305.32%-62.95M	90.70%-15.53M	---166.91M
Net business purchase and sale	---49.42M	--0	---1.21B	----	----	----
Net investment product transactions	--0	53.12%-39.68M	18.99%-84.65M	---104.49M	----	----
Advance cash and loans provided to other parties	----	----	---20.89M	----	----	----
Repayment of advance payments to other parties and cash income from loans	1.03%2.16M	1,066.12%2.13M	--183K	----	----	----
Net changes in other investments	115.35%3.83M	---24.93M	----	-100.00%1K	110.94%35.38M	---323.33M
Investing cash flow	34.10%-89.03M	89.84%-135.11M	-694.33%-1.33B	-943.34%-167.44M	104.05%19.85M	---490.24M
Financing cash flow
Net issuance payments of debt	-166.65%-615.49M	871.32%923.42M	-130.79%-119.72M	354.60%388.88M	-129.28%-152.74M	--521.62M
Net common stock issuance	-58.26%39.19M	-97.21%93.88M	108.27%3.36B	1,520.24%1.61B	-95.00%99.63M	--1.99B
Issuance fees	27.96%-3.25M	98.14%-4.51M	-129.79%-242.64M	19.12%-105.59M	---130.55M	----
Net other fund-raising expenses	58,045,900.00%580.46M	0.00%-1K	0.00%-1K	-200.00%-1K	100.01%1K	---15M
Financing cash flow	-99.91%905K	-66.23%1.01B	58.08%3B	1,133.11%1.9B	-107.35%-183.66M	--2.5B
Net cash flow
Beginning cash position	1.64%4.24B	99.46%4.17B	52.19%2.09B	-36.41%1.37B	824.19%2.16B	--233.88M
Current changes in cash	-703.59%-413.22M	-96.71%68.46M	190.05%2.08B	191.13%717.26M	-140.83%-787.09M	--1.93B
Cash adjustments other than cash changes	---2K	----	----	--1K	----	---1K
End cash Position	-9.74%3.83B	1.64%4.24B	99.46%4.17B	52.19%2.09B	-36.41%1.37B	--2.16B
Free cash flow	57.92%-371.8M	-325.91%-883.55M	136.36%391.12M	-68.39%-1.08B	-157.68%-638.81M	---247.91M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall