(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.93%2.18B | -28.93%2.18B | -62.41%1.42B | -70.76%1.28B | -56.31%2.12B | -44.95%3.07B | -44.95%3.07B | 120.14%3.78B | 160.55%4.37B | 283.86%4.86B |
-Cash and cash equivalents | -28.93%2.18B | -28.93%2.18B | -62.41%1.42B | -70.76%1.28B | -56.31%2.12B | -44.95%3.07B | -44.95%3.07B | 120.14%3.78B | 160.55%4.37B | 283.86%4.86B |
Receivables | 86.66%1.26B | 86.66%1.26B | 277.92%1.49B | 112.00%979.3M | 26.09%663.01M | 50.62%674.92M | 50.62%674.92M | 6.75%394.58M | 51.71%461.93M | 55.07%525.81M |
-Accounts receivable | 33.14%587.83M | 33.14%587.83M | 167.83%1.06B | 17.82%544.27M | 24.11%652.59M | 1.43%441.5M | 1.43%441.5M | 6.75%394.58M | 51.71%461.93M | 55.07%525.81M |
-Gross accounts receivable | 33.14%587.83M | 33.14%587.83M | 167.83%1.06B | 17.82%544.27M | 24.11%652.59M | 1.43%441.5M | 1.43%441.5M | 6.75%394.58M | 51.71%461.93M | 55.07%525.81M |
-Other receivables | 187.90%672.01M | 187.90%672.01M | --434.37M | --435.03M | --10.42M | 1,718.05%233.42M | 1,718.05%233.42M | ---- | ---- | ---- |
Inventory | -95.19%5.91M | -95.19%5.91M | --466.1M | --179.6M | --180.73M | --122.91M | --122.91M | ---- | ---- | ---- |
Prepaid assets | -68.49%167.42M | -68.49%167.42M | --264.94M | --578.44M | --489.06M | 39,371.03%531.28M | 39,371.03%531.28M | ---- | ---- | ---- |
Tax assets-Current | -27.65%75.21M | -27.65%75.21M | --72.55M | --42.15M | --190.68M | --103.96M | --103.96M | ---- | ---- | ---- |
Other current assets | -287.24%-50.47M | -287.24%-50.47M | -48.35%171.03M | -18.53%156.05M | -35.88%54.02M | -51.14%26.95M | -51.14%26.95M | 817.97%331.12M | 419.88%191.54M | 154.53%84.24M |
Total current assets | -19.65%3.64B | -19.65%3.64B | -13.71%3.89B | -36.01%3.21B | -32.34%3.7B | -25.50%4.53B | -25.50%4.53B | 112.25%4.5B | 148.86%5.02B | 233.89%5.47B |
Non current assets | ||||||||||
Net PPE | -85.64%15.04M | -85.64%15.04M | 102.16%101.2M | 145.82%101.94M | 379.26%100.09M | 472.07%104.75M | 472.07%104.75M | 157.42%50.06M | 77.37%41.47M | -15.17%20.88M |
-Gross PP&E | -85.64%15.04M | -85.64%15.04M | ---- | ---- | ---- | 472.10%104.75M | 472.10%104.75M | ---- | ---- | ---- |
Prepaid assets-non current | 18.50%227.38M | 18.50%227.38M | --226.71M | --308.78M | --222.9M | 541.94%191.88M | 541.94%191.88M | ---- | ---- | ---- |
Total investment | -9.58%1.02B | -9.58%1.02B | 35.72%1.14B | 54.55%1.1B | 111.90%1.06B | 276.63%1.13B | 276.63%1.13B | 125.47%836.88M | 101.44%712.47M | 94.03%498.98M |
-Financial asset investment | -9.58%1.02B | -9.58%1.02B | 35.72%1.14B | 54.55%1.1B | 111.90%1.06B | 276.63%1.13B | 276.63%1.13B | 125.47%836.88M | 101.44%712.47M | 94.03%498.98M |
-Including:Available-for-sale securities | -9.58%1.02B | -9.58%1.02B | 35.72%1.14B | 54.55%1.1B | 111.90%1.06B | 276.63%1.13B | 276.63%1.13B | 125.47%836.88M | 101.44%712.47M | 94.03%498.98M |
Long-term accounts receivable and other receivables | --105.25M | --105.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -30.64%560.8M | -30.64%560.8M | 68.14%850.34M | 103.78%894.35M | 67.10%863.98M | 53.84%808.53M | 53.84%808.53M | 231.42%505.72M | 196.95%438.88M | 279.62%517.04M |
-Goodwill | -49.02%357.9M | -49.02%357.9M | 51.14%639.32M | 95.02%666.3M | 95.19%693.27M | 90.37%702.04M | 90.37%702.04M | --422.99M | --341.66M | --355.17M |
-Other intangible assets | 90.54%202.9M | 90.54%202.9M | 155.05%211.02M | 134.56%228.05M | 5.46%170.71M | -32.08%106.49M | -32.08%106.49M | -45.78%82.74M | -34.22%97.22M | 18.85%161.87M |
Other non current assets | --10K | --10K | ---- | ---- | ---- | ---- | ---- | 847.27%188.41M | 781.75%186.8M | 1,025.98%183.39M |
Total non current assets | -13.65%1.93B | -13.65%1.93B | 46.36%2.31B | 74.41%2.41B | 83.91%2.24B | 155.68%2.23B | 155.68%2.23B | 180.78%1.58B | 152.66%1.38B | 181.00%1.22B |
Total assets | -17.67%5.56B | -17.67%5.56B | 1.90%6.2B | -12.20%5.62B | -11.14%5.94B | -2.74%6.76B | -2.74%6.76B | 126.62%6.08B | 149.67%6.4B | 222.80%6.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 16.78%955.15M | 16.78%955.15M | 1,726.47%1.42B | 1,274.13%823M | 1,148.74%747.9M | 1,265.62%817.9M | 1,265.62%817.9M | 686.79%77.89M | 504.97%59.89M | 504.97%59.89M |
-Current debt and capital lease obligation | 16.78%955.15M | 16.78%955.15M | 1,726.47%1.42B | 1,274.13%823M | 1,148.74%747.9M | 1,265.62%817.9M | 1,265.62%817.9M | 686.79%77.89M | 504.97%59.89M | 504.97%59.89M |
-Including:Current debt | 16.78%955.15M | 16.78%955.15M | 1,726.47%1.42B | 1,274.13%823M | 1,148.74%747.9M | 1,265.62%817.9M | 1,265.62%817.9M | 686.79%77.89M | 504.97%59.89M | 504.97%59.89M |
Payables | 83.81%1.12B | 83.81%1.12B | 238.03%1.15B | 302.08%1.12B | 15.37%648.7M | 32.00%609.96M | 32.00%609.96M | 11.86%341.17M | 5.81%278.19M | 186.33%562.3M |
-accounts payable | -3.23%39.72M | -3.23%39.72M | 587.84%203.23M | 79.94%47.6M | 84.16%46.43M | 215.35%41.04M | 215.35%41.04M | 131.99%29.55M | 108.76%26.45M | 120.69%25.21M |
-Total tax payable | --0 | --0 | 6,602.54%21.11M | -90.98%2.03M | --0 | -70.73%36.29M | -70.73%36.29M | -99.67%315K | -70.32%22.49M | -55.96%16.53M |
-Other payable | 103.04%1.08B | 103.04%1.08B | 198.39%928.92M | 366.27%1.07B | 15.70%602.27M | 63.85%532.63M | 63.85%532.63M | 58.93%311.31M | 31.40%229.24M | 253.09%520.56M |
Current provisions | 129.70%1.03B | 129.70%1.03B | -77.69%108.75M | -74.20%142.1M | -6.43%319.15M | -11.17%449.06M | -11.17%449.06M | 9.85%487.4M | 35.36%550.71M | 46.96%341.07M |
Accrued and deferred income | 171.46%191.2M | 171.46%191.2M | --129.5M | --114.13M | --53.38M | 883.95%70.43M | 883.95%70.43M | ---- | ---- | ---- |
Other current liabilities | 96.46%266.92M | 96.46%266.92M | 122.18%208.07M | -58.65%65.24M | -41.52%75.9M | -9.57%135.86M | -9.57%135.86M | -28.24%93.65M | 22.59%157.78M | 34.64%129.79M |
Current liabilities | 71.17%3.57B | 71.17%3.57B | 202.19%3.02B | 116.23%2.26B | 68.80%1.85B | 75.81%2.08B | 75.81%2.08B | 12.49%1B | 29.47%1.05B | 104.40%1.09B |
Non current liabilities | ||||||||||
Non current financial liabilities | 139.42%2.78B | 139.42%2.78B | 2.07%1B | 13.28%1.05B | 16.52%1.09B | 22.03%1.16B | 22.03%1.16B | 31.07%983.01M | 23.33%925.01M | 25.00%937.51M |
-Long term debt and capital lease obligation | 139.42%2.78B | 139.42%2.78B | 2.07%1B | 13.28%1.05B | 16.52%1.09B | 22.03%1.16B | 22.03%1.16B | 31.07%983.01M | 23.33%925.01M | 25.00%937.51M |
-Including:Long term debt | 122.88%2.53B | 122.88%2.53B | 2.07%1B | 13.28%1.05B | 16.52%1.09B | 19.67%1.14B | 19.67%1.14B | 31.07%983.01M | 23.33%925.01M | 25.00%937.51M |
-Including:Long term capital lease obligation | 975.16%241.88M | 975.16%241.88M | ---- | ---- | ---- | --22.5M | --22.5M | ---- | ---- | ---- |
Long term accounts payable and other payables | --287.8M | --287.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | -32.31%9.35M | -32.31%9.35M | --10.37M | --9.45M | --5.67M | --13.81M | --13.81M | ---- | ---- | ---- |
Non current accrued and deferred income | --405.25M | --405.25M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current liabilities | -50.00%1K | -50.00%1K | -23.83%11.29M | 1,868.45%12.54M | 3,869.63%24.57M | -99.67%2K | -99.67%2K | 3,522.49%14.82M | 52.76%637K | 49.52%619K |
Total non current liabilities | 196.48%3.48B | 196.48%3.48B | 2.72%1.03B | 15.58%1.07B | 19.66%1.12B | 23.41%1.17B | 23.41%1.17B | 32.97%997.83M | 23.35%925.65M | 25.01%938.13M |
Total liabilities | 116.32%7.04B | 116.32%7.04B | 102.57%4.05B | 68.99%3.33B | 46.10%2.97B | 52.49%3.26B | 52.49%3.26B | 21.86%2B | 26.52%1.97B | 58.05%2.03B |
Shareholders'equity | ||||||||||
Share capital | -98.46%47.04M | -98.46%47.04M | -98.55%44.45M | -99.34%20.11M | 0.57%3.06B | 0.84%3.06B | 0.84%3.06B | 187.50%3.06B | 191.14%3.05B | 225.18%3.05B |
-common stock | -98.46%47.04M | -98.46%47.04M | -98.55%44.45M | -99.34%20.11M | 0.57%3.06B | 0.84%3.06B | 0.84%3.06B | 187.50%3.06B | 191.14%3.05B | 225.18%3.05B |
Additional paid-in capital | 105.39%6.02B | 105.39%6.02B | 105.46%6.02B | 105.20%5.99B | 0.62%2.93B | 0.91%2.93B | 0.91%2.93B | 214.03%2.93B | 218.63%2.92B | 262.05%2.92B |
Retained earnings | -204.43%-7.42B | -204.43%-7.42B | -118.78%-3.82B | -157.62%-3.59B | -152.38%-2.86B | -130.22%-2.44B | -130.22%-2.44B | -91.58%-1.75B | -45.70%-1.39B | -18.26%-1.13B |
Less: Treasury stock | 82.21%297K | 82.21%297K | 0.00%163K | 50.93%163K | 50.93%163K | 50.93%163K | 50.93%163K | 50.93%163K | 0.00%108K | --108K |
Other reserves | -115.58%-125.88M | -115.58%-125.88M | 43.08%-92.4M | 10.94%-141.66M | 7.52%-163.81M | 22.33%-58.39M | 22.33%-58.39M | -237.99%-162.32M | -1,157.11%-159.06M | -1,742.50%-177.12M |
Other equity interest | -37.20%4.62M | -37.20%4.62M | -25.32%5.56M | -11.28%6.83M | -9.30%7.21M | -9.30%7.36M | -9.30%7.36M | -11.04%7.45M | -15.31%7.7M | -43.56%7.95M |
Total stockholders'equity | -142.23%-1.48B | -142.23%-1.48B | -47.32%2.15B | -48.37%2.29B | -36.09%2.98B | -27.24%3.5B | -27.24%3.5B | 290.93%4.09B | 340.82%4.43B | 491.79%4.66B |
Total equity | -142.23%-1.48B | -142.23%-1.48B | -47.32%2.15B | -48.37%2.29B | -36.09%2.98B | -27.24%3.5B | -27.24%3.5B | 290.93%4.09B | 340.82%4.43B | 491.79%4.66B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data