(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 32.48%3.1B | -9.04%2.16B | -9.04%2.16B | 8.35%2.55B | 0.18%2.34B | -11.43%1.97B | -14.51%2.38B | -14.51%2.38B | -19.67%2.35B | -8.65%2.33B |
-Cash and cash equivalents | 32.48%3.1B | -9.04%2.16B | -9.04%2.16B | 8.35%2.55B | 0.18%2.34B | -11.43%1.97B | -14.51%2.38B | -14.51%2.38B | -19.67%2.35B | -8.65%2.33B |
Receivables | -32.67%224.36M | -12.61%107.77M | -12.61%107.77M | 1.76%181.55M | 49.15%333.22M | 27.29%252.83M | 6.90%123.31M | 6.90%123.31M | 23.93%178.41M | 16.65%223.41M |
-Accounts receivable | -32.67%224.36M | -13.95%106.12M | -13.95%106.12M | 1.76%181.55M | 49.15%333.22M | 27.29%252.83M | 6.90%123.31M | 6.90%123.31M | 23.93%178.41M | 16.65%223.41M |
-Gross accounts receivable | -32.67%224.36M | -13.95%106.12M | -13.95%106.12M | 1.76%181.55M | 49.15%333.22M | 27.29%252.83M | 6.90%123.31M | 6.90%123.31M | 23.93%178.41M | 16.65%223.41M |
-Other receivables | ---- | --1.65M | --1.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | 2.73%198.52M | 2.73%198.52M | ---- | ---- | ---- | 170.46%193.25M | 170.46%193.25M | ---- | ---- |
Other current assets | 8.83%427.21M | -56.54%30.25M | -56.54%30.25M | 3.62%340.58M | 83.15%392.55M | 83.27%347.04M | 100.62%69.62M | 100.62%69.62M | 161.55%328.68M | 63.59%214.33M |
Total current assets | 22.36%3.75B | -9.57%2.5B | -9.57%2.5B | 7.40%3.07B | 10.54%3.06B | -1.60%2.57B | -7.96%2.77B | -7.96%2.77B | -10.58%2.86B | -3.67%2.77B |
Non current assets | ||||||||||
Net PPE | -51.61%40.22M | -34.40%41.91M | -34.40%41.91M | 53.41%79.45M | 54.28%83.12M | 62.84%77.31M | 22.87%63.89M | 22.87%63.89M | -2.11%51.79M | -4.24%53.88M |
-Gross PP&E | ---- | -16.48%92.03M | -16.48%92.03M | ---- | ---- | ---- | 10.23%110.19M | 10.23%110.19M | ---- | ---- |
-Accumulated depreciation | ---- | -8.26%-50.12M | -8.26%-50.12M | ---- | ---- | ---- | 3.48%-46.3M | 3.48%-46.3M | ---- | ---- |
Total investment | -47.20%146.13M | --0 | --0 | -6.79%176.35M | 23.79%276.75M | 35.82%317.65M | 0.00%40.84M | 0.00%40.84M | 50.20%189.19M | 145.78%223.56M |
-Financial asset investment | ---- | --0 | --0 | ---- | ---- | ---- | 0.00%40.84M | 0.00%40.84M | ---- | ---- |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%40.84M | 0.00%40.84M | ---- | ---- |
Goodwill and other intangible assets | 7.10%604.6M | 1.22%506.88M | 1.22%506.88M | 35.17%622.08M | 53.64%564.52M | 192.91%539.49M | 221.49%500.77M | 221.49%500.77M | 280.62%460.23M | 223.07%367.44M |
-Goodwill | -79.69%47.61M | -78.30%54.41M | -78.30%54.41M | -10.79%226.21M | 11.01%234.4M | 210.15%242.58M | 207.26%250.77M | 207.26%250.77M | 198.28%253.58M | 138.81%211.14M |
-Other intangible assets | 68.72%556.99M | 80.98%452.47M | 80.98%452.47M | 91.56%395.86M | 111.21%330.12M | 180.18%296.91M | 237.16%250.01M | 237.16%250.01M | 475.61%206.65M | 517.27%156.3M |
Deferred tax assets-non current | ---- | 97.64%54.97M | 97.64%54.97M | ---- | ---- | ---- | 142.02%27.81M | 142.02%27.81M | ---- | ---- |
Other non current assets | ---- | -0.80%94.47M | -0.80%94.47M | ---- | ---- | ---- | 70.77%95.23M | 70.77%95.23M | ---- | ---- |
Total non current assets | -14.44%790.94M | -4.16%698.23M | -4.16%698.23M | 25.19%877.87M | 43.34%924.39M | 100.72%934.44M | 130.65%728.54M | 130.65%728.54M | 133.91%701.22M | 147.12%644.88M |
Total assets | 13.83%4.54B | -8.45%3.2B | -8.45%3.2B | 10.90%3.95B | 16.74%3.99B | 13.91%3.5B | 5.22%3.49B | 5.22%3.49B | 1.82%3.56B | 8.87%3.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 4.55%380.74M | -23.58%346.63M | -23.58%346.63M | 47.39%355.4M | 48.38%364.16M | 87.45%466.11M | 81.70%453.62M | 81.70%453.62M | 20.17%241.13M | 22.29%245.42M |
-Current debt and capital lease obligation | 4.55%380.74M | -23.58%346.63M | -23.58%346.63M | 47.39%355.4M | 48.38%364.16M | 87.45%466.11M | 81.70%453.62M | 81.70%453.62M | 20.17%241.13M | 22.29%245.42M |
-Including:Current debt | 4.55%380.74M | -23.58%346.63M | -23.58%346.63M | 47.39%355.4M | 48.38%364.16M | 87.45%466.11M | 81.70%453.62M | 81.70%453.62M | 20.17%241.13M | 22.29%245.42M |
Payables | 15.68%20.15M | -18.80%331.18M | -18.80%331.18M | --0 | -4.67%17.42M | -54.90%5.86M | -11.14%407.83M | -11.14%407.83M | -87.36%8.79M | 19.61%18.28M |
-Total tax payable | 15.68%20.15M | 35.44%71.11M | 35.44%71.11M | --0 | -4.67%17.42M | -54.90%5.86M | -27.64%52.5M | -27.64%52.5M | -87.36%8.79M | 19.61%18.28M |
-Other payable | ---- | -26.81%260.06M | -26.81%260.06M | ---- | ---- | ---- | -8.05%355.32M | -8.05%355.32M | ---- | ---- |
Accrued and deferred income | 24.95%2.66B | 21.48%1.28B | 21.48%1.28B | 31.05%1.99B | 56.45%2.13B | 59.93%1.46B | 41.75%1.05B | 41.75%1.05B | 41.11%1.52B | 42.37%1.36B |
Other current liabilities | -15.02%469.72M | 174.68%240.71M | 174.68%240.71M | -3.50%548.89M | 13.73%552.78M | 25.73%525.99M | 53.80%87.63M | 53.80%87.63M | 83.23%568.82M | 59.23%486.03M |
Current liabilities | 15.25%3.53B | 9.76%2.2B | 9.76%2.2B | 23.83%2.89B | 45.14%3.06B | 54.31%2.46B | 32.72%2B | 32.72%2B | 41.07%2.33B | 42.89%2.11B |
Non current liabilities | ||||||||||
Non current financial liabilities | -29.37%254.22M | -61.16%195.82M | -61.16%195.82M | 19.12%277.88M | 29.36%359.96M | 38.61%450.78M | 34.65%504.11M | 34.65%504.11M | -50.83%233.27M | -46.86%278.27M |
-Long term debt and capital lease obligation | -29.37%254.22M | -61.16%195.82M | -61.16%195.82M | 19.12%277.88M | 29.36%359.96M | 38.61%450.78M | 34.65%504.11M | 34.65%504.11M | -50.83%233.27M | -46.86%278.27M |
-Including:Long term debt | -29.37%254.22M | -61.16%195.82M | -61.16%195.82M | 19.12%277.88M | 29.36%359.96M | 38.61%450.78M | 34.65%504.11M | 34.65%504.11M | -50.83%233.27M | -46.86%278.27M |
Long term provisions | -18.19%18.38M | 0.80%22.56M | 0.80%22.56M | --22.52M | --22.47M | --22.42M | --22.38M | --22.38M | ---- | ---- |
Non current deferred liabilities | ---- | -61.85%702K | -61.85%702K | ---- | ---- | ---- | --1.84M | --1.84M | ---- | ---- |
Other non current liabilities | -31.11%2.31M | -56.89%2.14M | -56.89%2.14M | -85.81%3.09M | -42.36%3.35M | -42.26%3.61M | -42.44%4.95M | -42.44%4.95M | 201.95%21.79M | -24.43%5.82M |
Total non current liabilities | -28.74%274.92M | -58.52%221.21M | -58.52%221.21M | 18.99%303.49M | 35.80%385.78M | 43.85%476.82M | 39.24%533.28M | 39.24%533.28M | -47.04%255.06M | -46.54%284.09M |
Total liabilities | 10.33%3.8B | -4.61%2.42B | -4.61%2.42B | 23.35%3.19B | 44.03%3.45B | 52.50%2.93B | 34.04%2.53B | 34.04%2.53B | 21.21%2.59B | 19.22%2.39B |
Shareholders'equity | ||||||||||
Share capital | 1.22%671.93M | 1.18%664.42M | 1.18%664.42M | 1.29%664.42M | 1.33%663.84M | 1.58%657.04M | 1.95%656.67M | 1.95%656.67M | 2.07%655.98M | 2.06%655.11M |
-common stock | 1.22%671.93M | 1.18%664.42M | 1.18%664.42M | 1.29%664.42M | 1.33%663.84M | 1.58%657.04M | 1.95%656.67M | 1.95%656.67M | 2.07%655.98M | 2.06%655.11M |
Additional paid-in capital | 1.49%549.69M | 1.45%542.18M | 1.45%542.18M | 1.58%542.18M | 1.64%541.6M | 1.94%534.8M | 2.41%534.43M | 2.41%534.43M | 1.76%533.73M | 2.55%532.87M |
Retained earnings | 26.93%-486.12M | -84.19%-424.28M | -84.19%-424.28M | -105.48%-455.22M | -298.95%-665.29M | -2,641.81%-625.49M | -187.89%-230.34M | -187.89%-230.34M | -216.20%-221.54M | -411.85%-166.76M |
Less: Treasury stock | 0.00%184K | 0.00%184K | 0.00%184K | 0.00%184K | 0.00%184K | 0.00%184K | 0.00%184K | 0.00%184K | 0.00%184K | 0.00%184K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | -99.61%11K | -99.61%11K | --18K | 9.71%1.15M |
Total stockholders'equity | 36.18%735.32M | -18.58%782.14M | -18.58%782.14M | -22.40%751.2M | -47.18%539.96M | -50.72%566.17M | -32.86%960.59M | -32.86%960.59M | -28.70%968M | -9.52%1.02B |
Total equity | 36.18%735.32M | -18.58%782.14M | -18.58%782.14M | -22.40%751.2M | -47.18%539.96M | -50.72%566.17M | -32.86%960.59M | -32.86%960.59M | -28.70%968M | -9.52%1.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data