D. Western Therapeutics Institute
4576
Needs Well
3992
Daiwa Cycle
5888
Osaka Yuka Industry
4124
Liberta
4935
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.83%2.86B | -9.09%2.67B | -6.52%2.85B | -6.52%2.85B | -12.79%2.95B | -19.69%2.81B | -27.94%2.93B | -27.45%3.04B | -27.45%3.04B | -24.26%3.38B |
-Cash and cash equivalents | 1.83%2.86B | -9.09%2.67B | -6.52%2.85B | -6.52%2.85B | -12.79%2.95B | -19.69%2.81B | -27.94%2.93B | -27.45%3.04B | -27.45%3.04B | -24.26%3.38B |
Receivables | 27.42%515.28M | 25.83%483.69M | 24.69%469.65M | 24.69%469.65M | 26.13%444.71M | 17.57%404.39M | 28.68%384.4M | 16.66%376.66M | 16.66%376.66M | 21.25%352.59M |
-Accounts receivable | 27.42%515.28M | 25.83%483.69M | 24.69%469.65M | 24.69%469.65M | 26.13%444.71M | 17.57%404.39M | 28.68%384.4M | 16.66%376.66M | 16.66%376.66M | 21.25%352.59M |
-Gross accounts receivable | 27.42%515.28M | 25.83%483.69M | 24.69%469.65M | 24.69%469.65M | 26.13%444.71M | 17.57%404.39M | 28.68%384.4M | 16.66%376.66M | 16.66%376.66M | 21.25%352.59M |
Inventory | -95.47%559K | ---- | ---- | ---- | --264K | 2,369.20%12.35M | --8.89M | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | 3.79%96.6M | 3.79%96.6M | -54.38%44.17M | -35.96%72.34M | 1.12%88.15M | 60.14%93.08M | 60.14%93.08M | --96.83M |
Tax assets-Current | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -64.64%22.08M | -64.64%22.08M | -49.45%18.69M |
Other current assets | 2,676.48%104.23M | 1,127,090.00%112.7M | 75.92%9.54M | 75.92%9.54M | -85.76%1.22M | -32.63%3.75M | -100.09%-10K | 42.21%5.42M | 42.21%5.42M | -82.85%8.58M |
Total current assets | 5.41%3.48B | -4.44%3.26B | -3.39%3.42B | -3.39%3.42B | -10.86%3.44B | -16.84%3.3B | -23.56%3.41B | -24.78%3.54B | -24.78%3.54B | -20.92%3.86B |
Non current assets | ||||||||||
Net PPE | -49.64%246.59M | -50.60%246.99M | -3.98%490.07M | -3.98%490.07M | -8.65%478.11M | -0.69%489.66M | 36.75%500.01M | 53.30%510.37M | 53.30%510.37M | 603.11%523.36M |
-Gross PP&E | ---- | ---- | 3.05%584.85M | 3.05%584.85M | -1.73%563.35M | -2.97%565.46M | 30.97%566.44M | 42.21%567.52M | 42.21%567.52M | 325.59%573.25M |
-Accumulated depreciation | ---- | ---- | -65.83%-94.77M | -65.83%-94.77M | -70.84%-85.24M | 15.50%-75.8M | 0.66%-66.43M | 13.59%-57.15M | 13.59%-57.15M | 17.21%-49.89M |
Total investment | --233.99M | --235.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -9.54%647.89M | -8.36%668.01M | -7.70%684.45M | -7.70%684.45M | -6.35%705.54M | 3.76%716.2M | 36.25%728.92M | 93.37%741.56M | 93.37%741.56M | 215.85%753.4M |
-Other intangible assets | -9.54%647.89M | -8.36%668.01M | -7.70%684.45M | -7.70%684.45M | -6.35%705.54M | 3.76%716.2M | 36.25%728.92M | 93.37%741.56M | 93.37%741.56M | 215.85%753.4M |
Other non current assets | ---- | ---- | -45.06%289K | -45.06%289K | -42.68%317K | -40.79%344K | -22.37%472K | -54.69%526K | -54.69%526K | -68.58%553K |
Total non current assets | -6.44%1.13B | -6.39%1.15B | -6.20%1.17B | -6.20%1.17B | -7.31%1.18B | 1.88%1.21B | 36.41%1.23B | 74.54%1.25B | 74.54%1.25B | 287.76%1.28B |
Total assets | 2.24%4.61B | -4.95%4.41B | -4.12%4.6B | -4.12%4.6B | -9.97%4.62B | -12.54%4.51B | -13.49%4.64B | -11.64%4.79B | -11.64%4.79B | -1.39%5.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 125.86%405.58M | 69.28%318.08M | 60.51%318.44M | 60.51%318.44M | 60.29%323.4M | 29.92%179.57M | 36.12%187.9M | 31.98%198.39M | 31.98%198.39M | 30.40%201.76M |
-Current debt and capital lease obligation | 125.86%405.58M | 69.28%318.08M | 60.51%318.44M | 60.51%318.44M | 60.29%323.4M | 29.92%179.57M | 36.12%187.9M | 31.98%198.39M | 31.98%198.39M | 30.40%201.76M |
-Including:Current debt | 129.07%405.58M | 71.58%318.08M | 61.29%315.92M | 61.29%315.92M | 61.05%320.88M | 30.48%177.05M | 34.29%185.38M | 30.30%195.87M | 30.30%195.87M | 28.77%199.24M |
-Including:Current capital Lease obligation | ---- | ---- | 0.00%2.52M | 0.00%2.52M | 0.00%2.52M | 0.00%2.52M | --2.52M | --2.52M | --2.52M | --2.52M |
Payables | 24.15%250.43M | 30.51%240.49M | 22.85%320.3M | 22.85%320.3M | 6.19%235.7M | -19.90%201.72M | -14.65%184.27M | -1.35%260.72M | -1.35%260.72M | 8.78%221.97M |
-Total tax payable | -63.31%24.42M | -55.64%12.34M | 488.30%131.54M | 488.30%131.54M | 525.06%93.93M | 240.98%66.57M | 37.65%27.82M | -36.68%22.36M | -36.68%22.36M | -37.01%15.03M |
-Other payable | 67.22%226.01M | 45.83%228.15M | -20.81%188.76M | -20.81%188.76M | -31.49%141.77M | -41.83%135.15M | -20.05%156.45M | 20.04%238.36M | 20.04%238.36M | 14.84%206.94M |
Current provisions | ---- | ---- | ---- | ---- | ---- | -70.03%5.18M | -77.03%3.97M | ---- | ---- | ---- |
Accrued and deferred income | -12.06%93.75M | -21.31%94.79M | -16.80%120.91M | -16.80%120.91M | 18.10%144.76M | 0.30%106.61M | 8.01%120.46M | 44.80%145.32M | 44.80%145.32M | 244.49%122.57M |
Other current liabilities | 30.50%337.72M | 7.16%332.57M | 3.02%257.78M | 3.02%257.78M | 1.08%256.54M | 2.44%258.79M | 1.30%310.36M | 0.72%250.22M | 0.72%250.22M | 776.94%253.79M |
Current liabilities | 44.64%1.09B | 22.18%985.92M | 19.04%1.02B | 19.04%1.02B | 20.03%960.39M | -1.88%751.87M | 2.26%806.96M | 10.86%854.66M | 10.86%854.66M | 88.32%800.09M |
Non current liabilities | ||||||||||
Non current financial liabilities | 106.77%450.88M | -29.75%165.21M | -26.27%186M | -26.27%186M | -26.17%200.95M | 1,177.38%218.06M | 1,108.05%235.17M | 807.55%252.28M | 807.55%252.28M | 646.58%272.19M |
-Long term debt and capital lease obligation | 106.77%450.88M | -29.75%165.21M | -26.27%186M | -26.27%186M | -26.17%200.95M | 1,177.38%218.06M | 1,108.05%235.17M | 807.55%252.28M | 807.55%252.28M | 646.58%272.19M |
-Including:Long term debt | 110.06%450.88M | -28.52%165.21M | -25.75%183.85M | -25.75%183.85M | -25.75%198.17M | 1,827.51%214.65M | 1,087.27%231.13M | 790.73%247.61M | 790.73%247.61M | 632.03%266.89M |
-Including:Long term capital lease obligation | ---- | ---- | -53.90%2.16M | -53.90%2.16M | -47.50%2.79M | -42.46%3.42M | --4.05M | --4.68M | --4.68M | --5.31M |
Long term provisions | 293.64%8.72M | 293.00%8.71M | 188.07%6.38M | 188.07%6.38M | 0.23%2.22M | 0.23%2.22M | 0.23%2.22M | -35.91%2.21M | -35.91%2.21M | -79.82%2.21M |
Non current deferred liabilities | ---- | ---- | 241.07%1.66M | 241.07%1.66M | -75.99%487K | -75.99%487K | -75.99%487K | -75.99%487K | -75.99%487K | 42.62%2.03M |
Other non current liabilities | 138,700.00%2.78M | 318,700.00%3.19M | 100.00%2K | 100.00%2K | 100.00%2K | --2K | --1K | 0.00%1K | 0.00%1K | 0.00%1K |
Total non current liabilities | 109.44%462.38M | -25.55%177.1M | -23.90%194.04M | -23.90%194.04M | -26.33%203.66M | 935.98%220.77M | 903.48%237.87M | 666.17%254.98M | 666.17%254.98M | 465.98%276.44M |
Total liabilities | 59.34%1.55B | 11.31%1.16B | 9.18%1.21B | 9.18%1.21B | 8.13%1.16B | 23.50%972.64M | 28.55%1.04B | 37.98%1.11B | 37.98%1.11B | 127.26%1.08B |
Shareholders'equity | ||||||||||
Share capital | 0.85%2.49B | 1.24%2.48B | 3.42%2.48B | 3.42%2.48B | 3.71%2.47B | 3.83%2.47B | 4.06%2.45B | 2.12%2.39B | 2.12%2.39B | 2.66%2.38B |
-common stock | 0.85%2.49B | 1.24%2.48B | 3.42%2.48B | 3.42%2.48B | 3.71%2.47B | 3.83%2.47B | 4.06%2.45B | 2.12%2.39B | 2.12%2.39B | 2.66%2.38B |
Additional paid-in capital | 0.77%2.77B | 1.11%2.76B | 3.07%2.75B | 3.07%2.75B | 3.32%2.75B | 3.43%2.75B | 3.63%2.73B | 1.89%2.67B | 1.89%2.67B | 2.38%2.66B |
Retained earnings | -30.71%-2.2B | -25.88%-1.99B | -33.51%-1.85B | -33.51%-1.85B | -78.45%-1.77B | -151.44%-1.68B | -265.48%-1.58B | -299.56%-1.38B | -299.56%-1.38B | -418.31%-989.39M |
Less: Treasury stock | 0.00%184K | 26.03%184K | 26.03%184K | 26.03%184K | 41.54%184K | 41.54%184K | 12.31%146K | 12.31%146K | 12.31%146K | 0.00%130K |
Other reserves | ---1.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | -14.81%489K | -13.71%516K | -12.21%525K | -12.21%525K | -4.35%572K | -4.01%574K | 0.00%598K | -0.33%598K | -0.33%598K | -0.33%598K |
Total stockholders'equity | -13.47%3.06B | -9.68%3.25B | -8.13%3.39B | -8.13%3.39B | -14.78%3.46B | -19.04%3.53B | -20.99%3.6B | -20.28%3.68B | -20.28%3.68B | -14.27%4.06B |
Total equity | -13.47%3.06B | -9.68%3.25B | -8.13%3.39B | -8.13%3.39B | -14.78%3.46B | -19.04%3.53B | -20.99%3.6B | -20.28%3.68B | -20.28%3.68B | -14.27%4.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |