Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 32.29%56.43B | 41.14%58.11B | 41.14%58.11B | 50.95%52.96B | 47.46%50.71B | 36.04%42.66B | 31.27%41.17B | 31.27%41.17B | 26.65%35.08B | 26.78%34.39B |
-Cash and cash equivalents | 32.29%56.43B | 41.14%58.11B | 41.14%58.11B | 50.95%52.96B | 47.46%50.71B | 36.04%42.66B | 31.27%41.17B | 31.27%41.17B | 26.65%35.08B | 26.78%34.39B |
Receivables | 16.56%6.52B | 11.69%5.75B | 11.69%5.75B | 15.83%6.97B | 11.17%5.45B | 12.75%5.6B | 18.25%5.15B | 18.25%5.15B | 17.90%6.01B | 18.05%4.91B |
-Accounts receivable | 16.56%6.52B | 11.69%5.75B | 11.69%5.75B | 15.83%6.97B | 11.17%5.45B | 12.75%5.6B | 18.25%5.15B | 18.25%5.15B | 17.90%6.01B | 18.05%4.91B |
-Gross accounts receivable | 16.56%6.52B | 11.69%5.75B | 11.69%5.75B | 15.83%6.97B | 11.17%5.45B | 12.75%5.6B | 18.25%5.15B | 18.25%5.15B | 17.90%6.01B | 18.05%4.91B |
Other current assets | -15.62%2.35B | -30.57%1.79B | -30.57%1.79B | -42.69%1.51B | -42.53%1.52B | 15.85%2.79B | 151.80%2.58B | 151.80%2.58B | 148.39%2.63B | 174.38%2.65B |
Total current assets | 27.95%65.31B | 34.25%65.65B | 34.25%65.65B | 40.50%61.43B | 37.54%57.69B | 31.80%51.04B | 33.09%48.9B | 33.09%48.9B | 29.13%43.73B | 30.07%41.94B |
Non current assets | ||||||||||
Net PPE | 141.21%1.84B | 133.72%4.01B | 133.72%4.01B | 21.62%1.05B | 19.30%989M | -11.91%762M | 8.60%1.72B | 8.60%1.72B | 25.54%865M | 16.43%829M |
-Gross PP&E | ---- | 90.97%5.58B | 90.97%5.58B | ---- | ---- | ---- | 11.56%2.92B | 11.56%2.92B | ---- | ---- |
-Accumulated depreciation | ---- | -30.10%-1.57B | -30.10%-1.57B | ---- | ---- | ---- | -16.07%-1.21B | -16.07%-1.21B | ---- | ---- |
Total investment | ---- | 52.33%687M | 52.33%687M | ---- | ---- | ---- | 364.95%451M | 364.95%451M | ---- | ---- |
-Financial asset investment | ---- | 52.33%687M | 52.33%687M | ---- | ---- | ---- | 364.95%451M | 364.95%451M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 52.33%687M | 52.33%687M | ---- | ---- | ---- | --451M | --451M | ---- | ---- |
Goodwill and other intangible assets | -14.38%3.64B | -13.54%3.85B | -13.54%3.85B | -12.78%4.07B | -17.06%4.04B | -16.39%4.25B | -15.74%4.46B | -15.74%4.46B | -9.53%4.66B | 53.37%4.87B |
-Goodwill | -10.66%2.39B | -9.86%2.52B | -9.86%2.52B | -9.13%2.66B | -16.46%2.55B | -15.83%2.67B | -15.18%2.8B | -15.18%2.8B | -28.84%2.92B | 45.79%3.05B |
-Other intangible assets | -20.71%1.25B | -19.75%1.33B | -19.75%1.33B | -18.92%1.41B | -18.07%1.49B | -17.33%1.57B | -16.66%1.66B | -16.66%1.66B | 66.41%1.74B | 67.99%1.82B |
Deferred tax assets-non current | ---- | 23.44%2.08B | 23.44%2.08B | ---- | ---- | ---- | 6.92%1.69B | 6.92%1.69B | ---- | ---- |
Other non current assets | 43.12%4.71B | -95.48%30M | -95.48%30M | 25.96%4.15B | 3.02%3.51B | 11.98%3.29B | -0.60%663M | -0.60%663M | 13.79%3.29B | 13.54%3.41B |
Total non current assets | 22.70%10.19B | 18.85%10.66B | 18.85%10.66B | 5.06%9.27B | -6.24%8.54B | -6.57%8.3B | -2.57%8.97B | -2.57%8.97B | 0.96%8.82B | 32.21%9.11B |
Total assets | 27.21%75.49B | 31.86%76.31B | 31.86%76.31B | 34.55%70.7B | 29.73%66.22B | 24.64%59.34B | 25.94%57.87B | 25.94%57.87B | 23.36%52.55B | 30.44%51.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -71.43%2M | 28.57%9M | 28.57%9M | 42.86%10M | -97.10%6M | -96.60%7M | -96.59%7M | -96.59%7M | -96.60%7M | 0.49%207M |
-Current debt and capital lease obligation | -71.43%2M | 28.57%9M | 28.57%9M | 42.86%10M | -97.10%6M | -96.60%7M | -96.59%7M | -96.59%7M | -96.60%7M | 0.49%207M |
-Including:Current debt | -71.43%2M | 28.57%9M | 28.57%9M | 42.86%10M | -97.10%6M | -96.60%7M | -96.59%7M | -96.59%7M | -96.60%7M | 0.49%207M |
Payables | 9.43%1.62B | 50.95%10.56B | 50.95%10.56B | 77.64%2.8B | 59.81%3.59B | 78.58%1.48B | 14.94%6.99B | 14.94%6.99B | 15.14%1.57B | 156.51%2.25B |
-Total tax payable | 9.43%1.62B | 40.90%4.31B | 40.90%4.31B | 77.64%2.8B | 59.81%3.59B | 78.58%1.48B | 50.69%3.06B | 50.69%3.06B | 15.14%1.57B | 156.51%2.25B |
-Other payable | ---- | 58.77%6.25B | 58.77%6.25B | ---- | ---- | ---- | -2.96%3.93B | -2.96%3.93B | ---- | ---- |
Pension and other retirement benefit plans | 5.48%597M | 4.84%1.08B | 4.84%1.08B | -8.17%652M | -7.24%1.12B | -7.52%566M | -10.94%1.03B | -10.94%1.03B | 10.94%710M | 21.91%1.2B |
Accrued and deferred income | 33.69%9.84B | 25.62%8.62B | 25.62%8.62B | 27.67%8.37B | 31.12%7.69B | 27.03%7.36B | 38.80%6.86B | 38.80%6.86B | 37.65%6.55B | 41.33%5.87B |
Other current liabilities | 24.07%6.16B | 11.77%1.61B | 11.77%1.61B | 23.56%6.29B | -7.01%5.2B | -13.82%4.97B | -10.08%1.44B | -10.08%1.44B | 4.71%5.09B | 31.50%5.59B |
Current liabilities | 26.70%18.23B | 33.94%21.87B | 33.94%21.87B | 29.99%18.12B | 16.47%17.6B | 8.91%14.38B | 16.73%16.33B | 16.73%16.33B | 17.73%13.94B | 44.34%15.12B |
Non current liabilities | ||||||||||
Non current financial liabilities | -70.97%9M | 15.63%37M | 15.63%37M | 14.71%39M | -91.37%29M | -92.01%31M | -92.73%32M | -92.73%32M | -93.09%34M | -38.12%336M |
-Long term debt and capital lease obligation | -70.97%9M | 15.63%37M | 15.63%37M | 14.71%39M | -91.37%29M | -92.01%31M | -92.73%32M | -92.73%32M | -93.09%34M | -38.12%336M |
-Including:Long term debt | -70.97%9M | 15.63%37M | 15.63%37M | 14.71%39M | -91.37%29M | -92.01%31M | -92.73%32M | -92.73%32M | -93.09%34M | -38.12%336M |
Non current deferred liabilities | --183M | -17.27%206M | -17.27%206M | --214M | --225M | ---- | -15.88%249M | -15.88%249M | ---- | ---- |
Other non current liabilities | -24.24%1.74B | -15.02%1.82B | -15.02%1.82B | -23.53%1.9B | -23.11%1.98B | -13.82%2.29B | -13.02%2.14B | -13.02%2.14B | -7.16%2.48B | -5.86%2.57B |
Total non current liabilities | -16.99%1.93B | -14.85%2.06B | -14.85%2.06B | -14.49%2.15B | -23.26%2.23B | -23.77%2.33B | -24.27%2.42B | -24.27%2.42B | -20.53%2.51B | -11.21%2.91B |
Total liabilities | 20.62%20.16B | 27.64%23.93B | 27.64%23.93B | 23.20%20.27B | 10.06%19.83B | 2.78%16.71B | 9.11%18.75B | 9.11%18.75B | 9.67%16.45B | 31.11%18.02B |
Shareholders'equity | ||||||||||
Share capital | 2.33%6.51B | 2.31%6.5B | 2.31%6.5B | 2.09%6.39B | 2.08%6.38B | 2.00%6.37B | 2.09%6.36B | 2.09%6.36B | 3.05%6.25B | 3.00%6.25B |
-common stock | 2.33%6.51B | 2.31%6.5B | 2.31%6.5B | 2.09%6.39B | 2.08%6.38B | 2.00%6.37B | 2.09%6.36B | 2.09%6.36B | 3.05%6.25B | 3.00%6.25B |
Additional paid-in capital | -9.50%9.35B | 1.41%10.47B | 1.41%10.47B | 1.28%10.35B | 1.26%10.35B | 1.22%10.33B | 1.29%10.32B | 1.29%10.32B | 1.84%10.22B | 1.82%10.22B |
Retained earnings | 52.71%39.26B | 58.45%35.21B | 58.45%35.21B | 72.28%33.31B | 79.06%29.44B | 73.42%25.71B | 80.76%22.22B | 80.76%22.22B | 70.76%19.33B | 77.07%16.44B |
Less: Treasury stock | 100.00%2M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
Other reserves | -156.00%-42M | -130.95%-26M | -130.95%-26M | -116.39%-10M | 600.00%63M | --75M | --84M | --84M | --61M | --9M |
Other equity interest | 22.88%188M | 19.44%172M | 19.44%172M | 49.79%349M | 48.21%166M | 84.34%153M | 132.26%144M | 132.26%144M | 32.39%233M | 3,633.33%112M |
Total stockholders'equity | 29.64%55.27B | 33.74%52.33B | 33.74%52.33B | 39.56%50.38B | 40.46%46.39B | 35.97%42.63B | 35.99%39.13B | 35.99%39.13B | 30.79%36.1B | 30.09%33.03B |
Noncontrolling interests | --67M | --58M | --58M | --58M | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | 29.80%55.34B | 33.89%52.39B | 33.89%52.39B | 39.72%50.44B | 40.46%46.39B | 35.97%42.63B | 35.99%39.13B | 35.99%39.13B | 30.79%36.1B | 30.09%33.03B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |