MY Stock MarketDetailed Quotes

4197 SIME

Watchlist
  • 2.190
  • -0.100-4.37%
15min DelayMarket Closed Feb 28 16:59 CST
14.93BMarket Cap9.73P/E (TTM)

SIME Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
614.38%1.65B
366.23%1.23B
-35.94%804M
27.37%1.22B
196.72%362M
-70.21%-320M
-228.33%-462M
3.29%1.26B
512.10%961M
165.22%122M
Net profit before non-cash adjustment
29.39%405M
52.79%877M
10.92%1.48B
-76.87%145M
87.92%451M
27.24%313M
156.25%574M
6.28%1.34B
64.57%627M
-5.51%240M
Total adjustment of non-cash items
-1.11%713M
-42.01%236M
69.50%3.06B
172.86%1.09B
76.15%842M
45.95%721M
-6.00%407M
9.07%1.8B
-11.56%398M
12.21%478M
-Depreciation and amortization
19.56%538M
35.24%545M
59.02%2.02B
54.36%602M
91.50%563M
53.06%450M
38.49%403M
14.02%1.27B
36.36%390M
5.38%294M
-Reversal of impairment losses recognized in profit and loss
23.81%52M
-116.67%-8M
105.81%496M
178.99%332M
76.19%74M
-27.59%42M
118.18%48M
180.23%241M
95.08%119M
110.00%42M
-Share of associates
-390.63%-157M
-1,110.00%-121M
-306.25%-260M
-277.78%-102M
-1,350.00%-116M
-113.33%-32M
28.57%-10M
29.67%-64M
-35.00%-27M
66.67%-8M
-Disposal profit
200.00%1M
-80.58%-502M
-21.74%-448M
53.85%-168M
50.00%-1M
50.00%-1M
---278M
-682.98%-368M
-708.89%-364M
---2M
-Deferred income tax
7.14%150M
16.88%180M
44.21%698M
43.75%253M
39.81%151M
35.92%140M
58.76%154M
2.11%484M
27.54%176M
-10.74%108M
-Other non-cash items
5.74%129M
57.78%142M
129.05%552M
62.50%169M
288.64%171M
117.86%122M
143.24%90M
104.24%241M
246.67%104M
46.67%44M
Changes in working capital
139.02%528M
108.10%117M
-98.14%-3.74B
89.06%-7M
-56.21%-931M
-48.68%-1.35B
-358.41%-1.44B
-11.14%-1.89B
90.50%-64M
5.99%-596M
-Change in receivables
-27.88%-422M
155.72%404M
22.83%-507M
216.16%424M
186.71%124M
33.20%-330M
-310.14%-725M
10.73%-657M
9.43%-365M
-124.20%-143M
-Change in inventory
146.63%228M
2,715.38%1.46B
54.00%-805M
-83.23%-929M
172.95%561M
-19.85%-489M
178.79%52M
-217.60%-1.75B
50.15%-507M
-67.17%-769M
-Change in payables
2,246.81%1.01B
-223.61%-1.4B
-143.20%-788M
-30.17%854M
-290.34%-1.16B
-112.40%-47M
-11.05%-432M
508.00%1.82B
31.08%1.22B
204.27%611M
-Changes in other current assets
41.07%-287M
-4.13%-353M
-25.58%-1.64B
14.22%-356M
-53.56%-453M
-25.84%-487M
-65.37%-339M
-83.64%-1.3B
-121.93%-415M
-64.80%-295M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
1,433.33%92M
2,044.44%193M
-19.47%182M
-30.63%154M
333.33%13M
6M
800.00%9M
227.54%226M
282.76%222M
-66.67%3M
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-106.20%-266M
-40.80%-176M
-8.79%-520M
-39.85%-186M
0.00%-80M
10.42%-129M
-3.31%-125M
16.43%-478M
-1.53%-133M
42.45%-80M
Other operating cash inflow (outflow)
0
-21M
155.56%10M
-9M
18M
102.86%1M
0
-117.31%-18M
0
0
Operating cash flow
433.03%1.47B
312.11%1.23B
-51.68%476M
12.67%1.18B
595.56%313M
-20.44%-442M
-324.90%-578M
20.71%985M
746.77%1.05B
168.18%45M
Investing cash flow
Net PPE purchase and sale
164.37%159M
-615.69%-263M
-101.47%-959M
-774.68%-533M
-16.16%-230M
-32.80%-247M
129.82%51M
17.36%-476M
163.20%79M
0.00%-198M
Net business purchase and sale
105.64%118M
103.33%1M
-438.64%-2.13B
95.75%-11M
--0
-23,144.44%-2.09B
0.00%-30M
-144.44%-396M
-415.85%-259M
---98M
Net investment product transactions
-118.03%-44M
---12M
1,318.75%454M
--343M
---133M
480.95%244M
--0
169.57%32M
--0
--0
Interest received (cash flow from investment activities)
0.00%25M
4.17%25M
119.30%125M
61.11%29M
123.81%47M
150.00%25M
200.00%24M
119.23%57M
260.00%18M
200.00%21M
Net changes in other investments
--13M
--9M
164.12%3.45B
5,166.67%608M
--94M
----
----
1,097.71%1.31B
0.00%-12M
--0
Investing cash flow
-60.15%271M
-633.33%-240M
79.20%939M
350.57%436M
19.27%-222M
-41.88%680M
122.84%45M
158.94%524M
-176.19%-174M
-34.15%-275M
Financing cash flow
Net issuance payments of debt
-140.33%-1.71B
-91.67%105M
10.69%3.06B
-205.67%-1.72B
-362.50%-735M
843.33%4.25B
209.58%1.26B
172.73%2.76B
378.76%1.62B
-15.15%280M
Net common stock issuance
--0
--1M
--4M
----
----
--0
--0
--0
----
----
Increase or decrease of lease financing
-6.02%-176M
-24.22%-200M
-18.45%-687M
2.13%-184M
-31.34%-176M
-29.69%-166M
-23.85%-161M
-10.48%-580M
-36.23%-188M
0.00%-134M
Cash dividends paid
---35M
0.00%-682M
-28.81%-921M
---35M
0.00%-204M
--0
-33.46%-682M
19.12%-715M
--0
---204M
Cash dividends for minorities
-547.06%-110M
65.38%-9M
-403.70%-136M
-4,500.00%-92M
---1M
-41.67%-17M
-100.00%-26M
65.82%-27M
92.59%-2M
--0
Interest paid (cash flow from financing activities)
0.00%-158M
-55.68%-137M
-219.68%-601M
-187.88%-190M
-251.06%-165M
-267.44%-158M
-175.00%-88M
-193.75%-188M
-214.29%-66M
-161.11%-47M
Net other fund-raising expenses
----
----
-52.80%-2.29B
98.84%-17M
---2.23B
----
----
-752.27%-1.5B
-1,339.22%-1.47B
--0
Financing cash flow
-156.85%-2.19B
-404.29%-922M
-531.20%-1.58B
-2,106.93%-2.23B
-3,239.05%-3.51B
1,526.16%3.85B
207.83%303M
65.08%-250M
54.30%-101M
-159.32%-105M
Net cash flow
Beginning cash position
1.49%2.73B
-5.51%2.78B
77.20%2.94B
62.05%3.4B
182.40%6.79B
85.98%2.69B
77.20%2.94B
-31.40%1.66B
15.62%2.1B
26.81%2.4B
Current changes in cash
-110.95%-448M
127.83%64M
-112.95%-163M
-178.71%-610M
-919.40%-3.42B
293.46%4.09B
-4.07%-230M
259.57%1.26B
584.38%775M
-256.38%-335M
Effect of exchange rate changes
2,500.00%26M
-613.33%-107M
-95.24%1M
-113.24%-9M
-11.11%24M
101.18%1M
-236.36%-15M
-30.00%21M
1,033.33%68M
145.45%27M
End cash Position
-65.94%2.31B
1.49%2.73B
-5.51%2.78B
-5.51%2.78B
62.05%3.4B
182.40%6.79B
85.98%2.69B
77.20%2.94B
77.20%2.94B
15.62%2.1B
Free cash flow
272.00%1.2B
221.97%955M
-332.16%-527M
-5.50%876M
150.00%80M
-19.05%-700M
-1,731.25%-783M
7.58%227M
30,800.00%927M
39.85%-160M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 614.38%1.65B366.23%1.23B-35.94%804M27.37%1.22B196.72%362M-70.21%-320M-228.33%-462M3.29%1.26B512.10%961M165.22%122M
Net profit before non-cash adjustment 29.39%405M52.79%877M10.92%1.48B-76.87%145M87.92%451M27.24%313M156.25%574M6.28%1.34B64.57%627M-5.51%240M
Total adjustment of non-cash items -1.11%713M-42.01%236M69.50%3.06B172.86%1.09B76.15%842M45.95%721M-6.00%407M9.07%1.8B-11.56%398M12.21%478M
-Depreciation and amortization 19.56%538M35.24%545M59.02%2.02B54.36%602M91.50%563M53.06%450M38.49%403M14.02%1.27B36.36%390M5.38%294M
-Reversal of impairment losses recognized in profit and loss 23.81%52M-116.67%-8M105.81%496M178.99%332M76.19%74M-27.59%42M118.18%48M180.23%241M95.08%119M110.00%42M
-Share of associates -390.63%-157M-1,110.00%-121M-306.25%-260M-277.78%-102M-1,350.00%-116M-113.33%-32M28.57%-10M29.67%-64M-35.00%-27M66.67%-8M
-Disposal profit 200.00%1M-80.58%-502M-21.74%-448M53.85%-168M50.00%-1M50.00%-1M---278M-682.98%-368M-708.89%-364M---2M
-Deferred income tax 7.14%150M16.88%180M44.21%698M43.75%253M39.81%151M35.92%140M58.76%154M2.11%484M27.54%176M-10.74%108M
-Other non-cash items 5.74%129M57.78%142M129.05%552M62.50%169M288.64%171M117.86%122M143.24%90M104.24%241M246.67%104M46.67%44M
Changes in working capital 139.02%528M108.10%117M-98.14%-3.74B89.06%-7M-56.21%-931M-48.68%-1.35B-358.41%-1.44B-11.14%-1.89B90.50%-64M5.99%-596M
-Change in receivables -27.88%-422M155.72%404M22.83%-507M216.16%424M186.71%124M33.20%-330M-310.14%-725M10.73%-657M9.43%-365M-124.20%-143M
-Change in inventory 146.63%228M2,715.38%1.46B54.00%-805M-83.23%-929M172.95%561M-19.85%-489M178.79%52M-217.60%-1.75B50.15%-507M-67.17%-769M
-Change in payables 2,246.81%1.01B-223.61%-1.4B-143.20%-788M-30.17%854M-290.34%-1.16B-112.40%-47M-11.05%-432M508.00%1.82B31.08%1.22B204.27%611M
-Changes in other current assets 41.07%-287M-4.13%-353M-25.58%-1.64B14.22%-356M-53.56%-453M-25.84%-487M-65.37%-339M-83.64%-1.3B-121.93%-415M-64.80%-295M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 1,433.33%92M2,044.44%193M-19.47%182M-30.63%154M333.33%13M6M800.00%9M227.54%226M282.76%222M-66.67%3M
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -106.20%-266M-40.80%-176M-8.79%-520M-39.85%-186M0.00%-80M10.42%-129M-3.31%-125M16.43%-478M-1.53%-133M42.45%-80M
Other operating cash inflow (outflow) 0-21M155.56%10M-9M18M102.86%1M0-117.31%-18M00
Operating cash flow 433.03%1.47B312.11%1.23B-51.68%476M12.67%1.18B595.56%313M-20.44%-442M-324.90%-578M20.71%985M746.77%1.05B168.18%45M
Investing cash flow
Net PPE purchase and sale 164.37%159M-615.69%-263M-101.47%-959M-774.68%-533M-16.16%-230M-32.80%-247M129.82%51M17.36%-476M163.20%79M0.00%-198M
Net business purchase and sale 105.64%118M103.33%1M-438.64%-2.13B95.75%-11M--0-23,144.44%-2.09B0.00%-30M-144.44%-396M-415.85%-259M---98M
Net investment product transactions -118.03%-44M---12M1,318.75%454M--343M---133M480.95%244M--0169.57%32M--0--0
Interest received (cash flow from investment activities) 0.00%25M4.17%25M119.30%125M61.11%29M123.81%47M150.00%25M200.00%24M119.23%57M260.00%18M200.00%21M
Net changes in other investments --13M--9M164.12%3.45B5,166.67%608M--94M--------1,097.71%1.31B0.00%-12M--0
Investing cash flow -60.15%271M-633.33%-240M79.20%939M350.57%436M19.27%-222M-41.88%680M122.84%45M158.94%524M-176.19%-174M-34.15%-275M
Financing cash flow
Net issuance payments of debt -140.33%-1.71B-91.67%105M10.69%3.06B-205.67%-1.72B-362.50%-735M843.33%4.25B209.58%1.26B172.73%2.76B378.76%1.62B-15.15%280M
Net common stock issuance --0--1M--4M----------0--0--0--------
Increase or decrease of lease financing -6.02%-176M-24.22%-200M-18.45%-687M2.13%-184M-31.34%-176M-29.69%-166M-23.85%-161M-10.48%-580M-36.23%-188M0.00%-134M
Cash dividends paid ---35M0.00%-682M-28.81%-921M---35M0.00%-204M--0-33.46%-682M19.12%-715M--0---204M
Cash dividends for minorities -547.06%-110M65.38%-9M-403.70%-136M-4,500.00%-92M---1M-41.67%-17M-100.00%-26M65.82%-27M92.59%-2M--0
Interest paid (cash flow from financing activities) 0.00%-158M-55.68%-137M-219.68%-601M-187.88%-190M-251.06%-165M-267.44%-158M-175.00%-88M-193.75%-188M-214.29%-66M-161.11%-47M
Net other fund-raising expenses ---------52.80%-2.29B98.84%-17M---2.23B---------752.27%-1.5B-1,339.22%-1.47B--0
Financing cash flow -156.85%-2.19B-404.29%-922M-531.20%-1.58B-2,106.93%-2.23B-3,239.05%-3.51B1,526.16%3.85B207.83%303M65.08%-250M54.30%-101M-159.32%-105M
Net cash flow
Beginning cash position 1.49%2.73B-5.51%2.78B77.20%2.94B62.05%3.4B182.40%6.79B85.98%2.69B77.20%2.94B-31.40%1.66B15.62%2.1B26.81%2.4B
Current changes in cash -110.95%-448M127.83%64M-112.95%-163M-178.71%-610M-919.40%-3.42B293.46%4.09B-4.07%-230M259.57%1.26B584.38%775M-256.38%-335M
Effect of exchange rate changes 2,500.00%26M-613.33%-107M-95.24%1M-113.24%-9M-11.11%24M101.18%1M-236.36%-15M-30.00%21M1,033.33%68M145.45%27M
End cash Position -65.94%2.31B1.49%2.73B-5.51%2.78B-5.51%2.78B62.05%3.4B182.40%6.79B85.98%2.69B77.20%2.94B77.20%2.94B15.62%2.1B
Free cash flow 272.00%1.2B221.97%955M-332.16%-527M-5.50%876M150.00%80M-19.05%-700M-1,731.25%-783M7.58%227M30,800.00%927M39.85%-160M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.