MY Stock MarketDetailed Quotes

4197 SIME

Watchlist
  • 2.350
  • +0.030+1.29%
15min DelayNot Open Nov 1 16:58 CST
16.02BMarket Cap4.85P/E (TTM)

SIME Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Total revenue
39.02%67.13B
41.45%18.79B
63.38%18.84B
37.69%15.55B
14.76%13.98B
13.61%48.29B
22.44%13.29B
9.54%11.53B
7.62%11.29B
14.55%12.18B
Cost of revenue
39.97%56.16B
15.00%40.12B
Gross profit
34.38%10.98B
7.25%8.17B
Operating expense
33.85%8.8B
-38.35%-37.81B
63.07%18.18B
37.10%15.01B
13.88%13.45B
11.05%6.57B
-11.48%-27.33B
9.88%11.15B
9.22%10.95B
15.02%11.81B
Staff costs
27.17%6.1B
----
----
----
----
8.28%4.8B
----
----
----
----
Selling and administrative expenses
28.70%722M
----
----
----
----
30.47%561M
----
----
----
----
-General and administrative expense
28.70%722M
----
----
----
----
30.47%561M
----
----
----
----
Depreciation and amortization
59.02%2.02B
----
----
----
----
14.02%1.27B
----
----
----
----
-Depreciation
59.95%1.9B
----
----
----
----
14.37%1.19B
----
----
----
----
-Amortization
45.78%121M
----
----
----
----
9.21%83M
----
----
----
----
Rent and land expenses
60.55%175M
----
----
----
----
29.76%109M
----
----
----
----
Other operating expenses
----
----
62.84%18.26B
37.27%15.09B
13.83%13.51B
----
----
10.04%11.21B
9.28%10.99B
14.99%11.87B
Total other operating income
33.33%220M
300.00%4M
23.08%80M
81.40%78M
3.57%58M
17.86%165M
-90.91%1M
47.73%65M
26.47%43M
9.80%56M
Operating profit
36.57%2.18B
-9.49%448M
72.63%656M
56.36%541M
42.63%532M
-6.01%1.59B
3.13%495M
0.53%380M
-26.38%346M
1.36%373M
Net non-operating interest income (expenses)
-119.39%-577M
-73.08%-180M
-175.44%-157M
-146.43%-138M
-121.74%-102M
-141.28%-263M
-197.14%-104M
-111.11%-57M
-124.00%-56M
-109.09%-46M
Non-operating interest income
110.34%122M
54.55%17M
104.17%49M
141.67%29M
145.45%27M
123.08%58M
650.00%11M
166.67%24M
50.00%12M
0.00%11M
Non-operating interest expense
115.92%719M
70.87%217M
154.32%206M
145.59%167M
126.32%129M
125.00%333M
176.09%127M
125.00%81M
106.06%68M
72.73%57M
Total other finance cost
-66.67%-20M
----
----
----
----
7.69%-12M
----
----
----
----
Net investment income
111.01%460M
890.91%218M
Gain(Loss) on financial instruments designated as cash flow hedges
-260.00%-16M
900.00%10M
Gain(Loss) on derecognition of available-for-sale financial assets
500.00%20M
-25.00%-5M
Income from associates and other participating interests
306.25%260M
277.78%102M
1,350.00%116M
113.33%32M
-28.57%10M
-29.67%64M
35.00%27M
-66.67%8M
-37.50%15M
-39.13%14M
Special income (charges)
-253.02%-228M
927.78%149M
Less:Restructuring and mergern&acquisition
66.67%15M
----
----
----
----
0.00%9M
----
----
----
----
Less:Impairment of capital assets
19,400.00%195M
----
----
----
----
-50.00%1M
----
----
----
----
Less:Other special charges
97.85%-4M
----
----
----
----
-4,550.00%-186M
----
----
----
----
Less:Write off
-18.52%22M
----
----
----
----
145.45%27M
----
----
----
----
Other non-operating income (expenses)
59.26%86M
-1,692.31%-207M
-176.47%-13M
-61.36%17M
1,540.00%288M
1.89%54M
13M
17M
44M
-20M
Income before tax
19.77%2.18B
-50.44%398M
72.99%602M
29.51%452M
126.79%728M
5.14%1.82B
54.72%803M
-7.20%348M
-25.59%349M
-13.01%321M
Income tax
44.21%698M
43.75%253M
39.81%151M
35.92%140M
58.76%154M
2.11%484M
27.54%176M
-10.74%108M
-5.50%103M
-8.49%97M
Net income
133.40%3.53B
-76.26%151M
73.91%440M
490.91%2.34B
163.44%598M
27.38%1.51B
126.33%636M
-4.17%253M
5.60%396M
-14.98%227M
Net income continuous operations
10.92%1.48B
-76.87%145M
87.92%451M
26.83%312M
156.25%574M
6.28%1.34B
64.57%627M
-5.51%240M
-31.67%246M
-14.83%224M
Net income discontinuous operations
1,069.14%2.05B
-33.33%6M
-184.62%-11M
1,252.00%2.03B
700.00%24M
346.48%175M
109.00%9M
30.00%13M
900.00%150M
-25.00%3M
Noncontrolling interests
312.96%223M
342.86%62M
669.23%100M
642.86%52M
-55.00%9M
-35.71%54M
366.67%14M
-35.00%13M
-76.67%7M
-35.48%20M
Net income attributable to the company
126.75%3.31B
-85.69%89M
41.67%340M
488.17%2.29B
184.54%589M
32.18%1.46B
123.74%622M
-1.64%240M
12.75%389M
-12.29%207M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
126.75%3.31B
-85.69%89M
41.67%340M
488.17%2.29B
184.54%589M
32.18%1.46B
123.74%622M
-1.64%240M
12.75%389M
-12.29%207M
Gross dividend payment
Basic earnings per share
126.64%0.485
-85.87%0.013
42.86%0.05
489.47%0.336
177.42%0.086
32.10%0.214
124.39%0.092
-2.78%0.035
11.76%0.057
-11.43%0.031
Diluted earnings per share
126.64%0.485
-85.87%0.013
42.86%0.05
489.47%0.336
177.42%0.086
32.10%0.214
125.36%0.092
-2.78%0.035
11.76%0.057
-11.43%0.031
Dividend per share
23.81%0.13
0
0.00%0.03
0
33.33%0.1
-12.50%0.105
0
0.03
0
-6.25%0.075
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Total revenue 39.02%67.13B41.45%18.79B63.38%18.84B37.69%15.55B14.76%13.98B13.61%48.29B22.44%13.29B9.54%11.53B7.62%11.29B14.55%12.18B
Cost of revenue 39.97%56.16B15.00%40.12B
Gross profit 34.38%10.98B7.25%8.17B
Operating expense 33.85%8.8B-38.35%-37.81B63.07%18.18B37.10%15.01B13.88%13.45B11.05%6.57B-11.48%-27.33B9.88%11.15B9.22%10.95B15.02%11.81B
Staff costs 27.17%6.1B----------------8.28%4.8B----------------
Selling and administrative expenses 28.70%722M----------------30.47%561M----------------
-General and administrative expense 28.70%722M----------------30.47%561M----------------
Depreciation and amortization 59.02%2.02B----------------14.02%1.27B----------------
-Depreciation 59.95%1.9B----------------14.37%1.19B----------------
-Amortization 45.78%121M----------------9.21%83M----------------
Rent and land expenses 60.55%175M----------------29.76%109M----------------
Other operating expenses --------62.84%18.26B37.27%15.09B13.83%13.51B--------10.04%11.21B9.28%10.99B14.99%11.87B
Total other operating income 33.33%220M300.00%4M23.08%80M81.40%78M3.57%58M17.86%165M-90.91%1M47.73%65M26.47%43M9.80%56M
Operating profit 36.57%2.18B-9.49%448M72.63%656M56.36%541M42.63%532M-6.01%1.59B3.13%495M0.53%380M-26.38%346M1.36%373M
Net non-operating interest income (expenses) -119.39%-577M-73.08%-180M-175.44%-157M-146.43%-138M-121.74%-102M-141.28%-263M-197.14%-104M-111.11%-57M-124.00%-56M-109.09%-46M
Non-operating interest income 110.34%122M54.55%17M104.17%49M141.67%29M145.45%27M123.08%58M650.00%11M166.67%24M50.00%12M0.00%11M
Non-operating interest expense 115.92%719M70.87%217M154.32%206M145.59%167M126.32%129M125.00%333M176.09%127M125.00%81M106.06%68M72.73%57M
Total other finance cost -66.67%-20M----------------7.69%-12M----------------
Net investment income 111.01%460M890.91%218M
Gain(Loss) on financial instruments designated as cash flow hedges -260.00%-16M900.00%10M
Gain(Loss) on derecognition of available-for-sale financial assets 500.00%20M-25.00%-5M
Income from associates and other participating interests 306.25%260M277.78%102M1,350.00%116M113.33%32M-28.57%10M-29.67%64M35.00%27M-66.67%8M-37.50%15M-39.13%14M
Special income (charges) -253.02%-228M927.78%149M
Less:Restructuring and mergern&acquisition 66.67%15M----------------0.00%9M----------------
Less:Impairment of capital assets 19,400.00%195M-----------------50.00%1M----------------
Less:Other special charges 97.85%-4M-----------------4,550.00%-186M----------------
Less:Write off -18.52%22M----------------145.45%27M----------------
Other non-operating income (expenses) 59.26%86M-1,692.31%-207M-176.47%-13M-61.36%17M1,540.00%288M1.89%54M13M17M44M-20M
Income before tax 19.77%2.18B-50.44%398M72.99%602M29.51%452M126.79%728M5.14%1.82B54.72%803M-7.20%348M-25.59%349M-13.01%321M
Income tax 44.21%698M43.75%253M39.81%151M35.92%140M58.76%154M2.11%484M27.54%176M-10.74%108M-5.50%103M-8.49%97M
Net income 133.40%3.53B-76.26%151M73.91%440M490.91%2.34B163.44%598M27.38%1.51B126.33%636M-4.17%253M5.60%396M-14.98%227M
Net income continuous operations 10.92%1.48B-76.87%145M87.92%451M26.83%312M156.25%574M6.28%1.34B64.57%627M-5.51%240M-31.67%246M-14.83%224M
Net income discontinuous operations 1,069.14%2.05B-33.33%6M-184.62%-11M1,252.00%2.03B700.00%24M346.48%175M109.00%9M30.00%13M900.00%150M-25.00%3M
Noncontrolling interests 312.96%223M342.86%62M669.23%100M642.86%52M-55.00%9M-35.71%54M366.67%14M-35.00%13M-76.67%7M-35.48%20M
Net income attributable to the company 126.75%3.31B-85.69%89M41.67%340M488.17%2.29B184.54%589M32.18%1.46B123.74%622M-1.64%240M12.75%389M-12.29%207M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 126.75%3.31B-85.69%89M41.67%340M488.17%2.29B184.54%589M32.18%1.46B123.74%622M-1.64%240M12.75%389M-12.29%207M
Gross dividend payment
Basic earnings per share 126.64%0.485-85.87%0.01342.86%0.05489.47%0.336177.42%0.08632.10%0.214124.39%0.092-2.78%0.03511.76%0.057-11.43%0.031
Diluted earnings per share 126.64%0.485-85.87%0.01342.86%0.05489.47%0.336177.42%0.08632.10%0.214125.36%0.092-2.78%0.03511.76%0.057-11.43%0.031
Dividend per share 23.81%0.1300.00%0.03033.33%0.1-12.50%0.10500.030-6.25%0.075
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data