MY Stock MarketDetailed Quotes

4197 SIME

Watchlist
  • 2.280
  • 0.0000.00%
15min DelayPre-Opening Auction Nov 29 16:58 CST
15.54BMarket Cap4.42P/E (TTM)

SIME Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
Total revenue
30.64%18.26B
39.02%67.13B
41.45%18.79B
63.38%18.84B
37.69%15.55B
14.76%13.98B
13.61%48.29B
22.44%13.29B
9.54%11.53B
7.62%11.29B
Cost of revenue
39.97%56.16B
15.00%40.12B
Gross profit
34.38%10.98B
7.25%8.17B
Operating expense
31.55%17.69B
33.85%8.8B
-38.35%-37.81B
63.07%18.18B
37.10%15.01B
13.88%13.45B
11.05%6.57B
-11.48%-27.33B
9.88%11.15B
9.22%10.95B
Staff costs
----
27.17%6.1B
----
----
----
----
8.28%4.8B
----
----
----
Selling and administrative expenses
----
28.70%722M
----
----
----
----
30.47%561M
----
----
----
-General and administrative expense
----
28.70%722M
----
----
----
----
30.47%561M
----
----
----
Depreciation and amortization
----
59.02%2.02B
----
----
----
----
14.02%1.27B
----
----
----
-Depreciation
----
59.95%1.9B
----
----
----
----
14.37%1.19B
----
----
----
-Amortization
----
45.78%121M
----
----
----
----
9.21%83M
----
----
----
Rent and land expenses
----
60.55%175M
----
----
----
----
29.76%109M
----
----
----
Other operating expenses
31.63%17.78B
----
----
62.84%18.26B
37.27%15.09B
13.83%13.51B
----
----
10.04%11.21B
9.28%10.99B
Total other operating income
50.00%87M
33.33%220M
300.00%4M
23.08%80M
81.40%78M
3.57%58M
17.86%165M
-90.91%1M
47.73%65M
26.47%43M
Operating profit
7.71%573M
36.57%2.18B
-9.49%448M
72.63%656M
56.36%541M
42.63%532M
-6.01%1.59B
3.13%495M
0.53%380M
-26.38%346M
Net non-operating interest income (expenses)
-53.92%-157M
-119.39%-577M
-73.08%-180M
-175.44%-157M
-146.43%-138M
-121.74%-102M
-141.28%-263M
-197.14%-104M
-111.11%-57M
-124.00%-56M
Non-operating interest income
0.00%27M
110.34%122M
54.55%17M
104.17%49M
141.67%29M
145.45%27M
123.08%58M
650.00%11M
166.67%24M
50.00%12M
Non-operating interest expense
42.64%184M
115.92%719M
70.87%217M
154.32%206M
145.59%167M
126.32%129M
125.00%333M
176.09%127M
125.00%81M
106.06%68M
Total other finance cost
----
-66.67%-20M
----
----
----
----
7.69%-12M
----
----
----
Net investment income
111.01%460M
890.91%218M
Gain(Loss) on financial instruments designated as cash flow hedges
-260.00%-16M
900.00%10M
Gain(Loss) on derecognition of available-for-sale financial assets
500.00%20M
-25.00%-5M
Income from associates and other participating interests
1,110.00%121M
306.25%260M
277.78%102M
1,350.00%116M
113.33%32M
-28.57%10M
-29.67%64M
35.00%27M
-66.67%8M
-37.50%15M
Special income (charges)
-253.02%-228M
927.78%149M
Less:Restructuring and mergern&acquisition
----
66.67%15M
----
----
----
----
0.00%9M
----
----
----
Less:Impairment of capital assets
----
19,400.00%195M
----
----
----
----
-50.00%1M
----
----
----
Less:Other special charges
----
97.85%-4M
----
----
----
----
-4,550.00%-186M
----
----
----
Less:Write off
----
-18.52%22M
----
----
----
----
145.45%27M
----
----
----
Other non-operating income (expenses)
80.56%520M
59.26%86M
-1,692.31%-207M
-176.47%-13M
-61.36%17M
1,540.00%288M
1.89%54M
13M
17M
44M
Income before tax
45.19%1.06B
19.77%2.18B
-50.44%398M
72.99%602M
29.51%452M
126.79%728M
5.14%1.82B
54.72%803M
-7.20%348M
-25.59%349M
Income tax
16.88%180M
44.21%698M
43.75%253M
39.81%151M
35.92%140M
58.76%154M
2.11%484M
27.54%176M
-10.74%108M
-5.50%103M
Net income
47.83%884M
133.40%3.53B
-76.26%151M
73.91%440M
490.91%2.34B
163.44%598M
27.38%1.51B
126.33%636M
-4.17%253M
5.60%396M
Net income continuous operations
52.79%877M
10.92%1.48B
-76.87%145M
87.92%451M
26.83%312M
156.25%574M
6.28%1.34B
64.57%627M
-5.51%240M
-31.67%246M
Net income discontinuous operations
-70.83%7M
1,069.14%2.05B
-33.33%6M
-184.62%-11M
1,252.00%2.03B
700.00%24M
346.48%175M
109.00%9M
30.00%13M
900.00%150M
Noncontrolling interests
833.33%84M
312.96%223M
342.86%62M
669.23%100M
642.86%52M
-55.00%9M
-35.71%54M
366.67%14M
-35.00%13M
-76.67%7M
Net income attributable to the company
35.82%800M
126.75%3.31B
-85.69%89M
41.67%340M
488.17%2.29B
184.54%589M
32.18%1.46B
123.74%622M
-1.64%240M
12.75%389M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
35.82%800M
126.75%3.31B
-85.69%89M
41.67%340M
488.17%2.29B
184.54%589M
32.18%1.46B
123.74%622M
-1.64%240M
12.75%389M
Gross dividend payment
Basic earnings per share
36.05%0.117
126.64%0.485
-85.87%0.013
42.86%0.05
489.47%0.336
177.42%0.086
32.10%0.214
124.39%0.092
-2.78%0.035
11.76%0.057
Diluted earnings per share
36.05%0.117
126.64%0.485
-85.87%0.013
42.86%0.05
489.47%0.336
177.42%0.086
32.10%0.214
125.36%0.092
-2.78%0.035
11.76%0.057
Dividend per share
0.00%0.1
23.81%0.13
0
0.00%0.03
0
33.33%0.1
-12.50%0.105
0
0.03
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022
Total revenue 30.64%18.26B39.02%67.13B41.45%18.79B63.38%18.84B37.69%15.55B14.76%13.98B13.61%48.29B22.44%13.29B9.54%11.53B7.62%11.29B
Cost of revenue 39.97%56.16B15.00%40.12B
Gross profit 34.38%10.98B7.25%8.17B
Operating expense 31.55%17.69B33.85%8.8B-38.35%-37.81B63.07%18.18B37.10%15.01B13.88%13.45B11.05%6.57B-11.48%-27.33B9.88%11.15B9.22%10.95B
Staff costs ----27.17%6.1B----------------8.28%4.8B------------
Selling and administrative expenses ----28.70%722M----------------30.47%561M------------
-General and administrative expense ----28.70%722M----------------30.47%561M------------
Depreciation and amortization ----59.02%2.02B----------------14.02%1.27B------------
-Depreciation ----59.95%1.9B----------------14.37%1.19B------------
-Amortization ----45.78%121M----------------9.21%83M------------
Rent and land expenses ----60.55%175M----------------29.76%109M------------
Other operating expenses 31.63%17.78B--------62.84%18.26B37.27%15.09B13.83%13.51B--------10.04%11.21B9.28%10.99B
Total other operating income 50.00%87M33.33%220M300.00%4M23.08%80M81.40%78M3.57%58M17.86%165M-90.91%1M47.73%65M26.47%43M
Operating profit 7.71%573M36.57%2.18B-9.49%448M72.63%656M56.36%541M42.63%532M-6.01%1.59B3.13%495M0.53%380M-26.38%346M
Net non-operating interest income (expenses) -53.92%-157M-119.39%-577M-73.08%-180M-175.44%-157M-146.43%-138M-121.74%-102M-141.28%-263M-197.14%-104M-111.11%-57M-124.00%-56M
Non-operating interest income 0.00%27M110.34%122M54.55%17M104.17%49M141.67%29M145.45%27M123.08%58M650.00%11M166.67%24M50.00%12M
Non-operating interest expense 42.64%184M115.92%719M70.87%217M154.32%206M145.59%167M126.32%129M125.00%333M176.09%127M125.00%81M106.06%68M
Total other finance cost -----66.67%-20M----------------7.69%-12M------------
Net investment income 111.01%460M890.91%218M
Gain(Loss) on financial instruments designated as cash flow hedges -260.00%-16M900.00%10M
Gain(Loss) on derecognition of available-for-sale financial assets 500.00%20M-25.00%-5M
Income from associates and other participating interests 1,110.00%121M306.25%260M277.78%102M1,350.00%116M113.33%32M-28.57%10M-29.67%64M35.00%27M-66.67%8M-37.50%15M
Special income (charges) -253.02%-228M927.78%149M
Less:Restructuring and mergern&acquisition ----66.67%15M----------------0.00%9M------------
Less:Impairment of capital assets ----19,400.00%195M-----------------50.00%1M------------
Less:Other special charges ----97.85%-4M-----------------4,550.00%-186M------------
Less:Write off -----18.52%22M----------------145.45%27M------------
Other non-operating income (expenses) 80.56%520M59.26%86M-1,692.31%-207M-176.47%-13M-61.36%17M1,540.00%288M1.89%54M13M17M44M
Income before tax 45.19%1.06B19.77%2.18B-50.44%398M72.99%602M29.51%452M126.79%728M5.14%1.82B54.72%803M-7.20%348M-25.59%349M
Income tax 16.88%180M44.21%698M43.75%253M39.81%151M35.92%140M58.76%154M2.11%484M27.54%176M-10.74%108M-5.50%103M
Net income 47.83%884M133.40%3.53B-76.26%151M73.91%440M490.91%2.34B163.44%598M27.38%1.51B126.33%636M-4.17%253M5.60%396M
Net income continuous operations 52.79%877M10.92%1.48B-76.87%145M87.92%451M26.83%312M156.25%574M6.28%1.34B64.57%627M-5.51%240M-31.67%246M
Net income discontinuous operations -70.83%7M1,069.14%2.05B-33.33%6M-184.62%-11M1,252.00%2.03B700.00%24M346.48%175M109.00%9M30.00%13M900.00%150M
Noncontrolling interests 833.33%84M312.96%223M342.86%62M669.23%100M642.86%52M-55.00%9M-35.71%54M366.67%14M-35.00%13M-76.67%7M
Net income attributable to the company 35.82%800M126.75%3.31B-85.69%89M41.67%340M488.17%2.29B184.54%589M32.18%1.46B123.74%622M-1.64%240M12.75%389M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 35.82%800M126.75%3.31B-85.69%89M41.67%340M488.17%2.29B184.54%589M32.18%1.46B123.74%622M-1.64%240M12.75%389M
Gross dividend payment
Basic earnings per share 36.05%0.117126.64%0.485-85.87%0.01342.86%0.05489.47%0.336177.42%0.08632.10%0.214124.39%0.092-2.78%0.03511.76%0.057
Diluted earnings per share 36.05%0.117126.64%0.485-85.87%0.01342.86%0.05489.47%0.336177.42%0.08632.10%0.214125.36%0.092-2.78%0.03511.76%0.057
Dividend per share 0.00%0.123.81%0.1300.00%0.03033.33%0.1-12.50%0.10500.030
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data