MY Stock MarketDetailed Quotes

4197 SIME

Watchlist

2.370
+0.020+0.85%

15min DelayMarket Closed Dec 13 16:56 CST

16.15BMarket Cap4.59P/E (TTM)

SIME Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Sep 30, 2024

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

Total revenue

30.64%18.26B

39.02%67.13B

41.45%18.79B

63.38%18.84B

37.69%15.55B

14.76%13.98B

13.61%48.29B

22.44%13.29B

9.54%11.53B

7.62%11.29B

Cost of revenue

39.97%56.16B

15.00%40.12B

Gross profit

34.38%10.98B

7.25%8.17B

Operating expense

31.55%17.69B

33.85%8.8B

-38.35%-37.81B

63.07%18.18B

37.10%15.01B

13.88%13.45B

11.05%6.57B

-11.48%-27.33B

9.88%11.15B

9.22%10.95B

Staff costs

----

27.17%6.1B

----

8.28%4.8B

----

Selling and administrative expenses

----

28.70%722M

----

30.47%561M

----

-General and administrative expense

----

28.70%722M

----

30.47%561M

----

Depreciation and amortization

----

59.02%2.02B

----

14.02%1.27B

----

-Depreciation

----

59.95%1.9B

----

14.37%1.19B

----

-Amortization

----

45.78%121M

----

9.21%83M

----

Rent and land expenses

----

60.55%175M

----

29.76%109M

----

Other operating expenses

31.63%17.78B

----

62.84%18.26B

37.27%15.09B

13.83%13.51B

----

10.04%11.21B

9.28%10.99B

Total other operating income

50.00%87M

33.33%220M

300.00%4M

23.08%80M

81.40%78M

3.57%58M

17.86%165M

-90.91%1M

47.73%65M

26.47%43M

Operating profit

7.71%573M

36.57%2.18B

-9.49%448M

72.63%656M

56.36%541M

42.63%532M

-6.01%1.59B

3.13%495M

0.53%380M

-26.38%346M

Net non-operating interest income (expenses)

-53.92%-157M

-119.39%-577M

-73.08%-180M

-175.44%-157M

-146.43%-138M

-121.74%-102M

-141.28%-263M

-197.14%-104M

-111.11%-57M

-124.00%-56M

Non-operating interest income

0.00%27M

110.34%122M

54.55%17M

104.17%49M

141.67%29M

145.45%27M

123.08%58M

650.00%11M

166.67%24M

50.00%12M

Non-operating interest expense

42.64%184M

115.92%719M

70.87%217M

154.32%206M

145.59%167M

126.32%129M

125.00%333M

176.09%127M

125.00%81M

106.06%68M

Total other finance cost

----

-66.67%-20M

----

7.69%-12M

----

Net investment income

111.01%460M

890.91%218M

Gain(Loss) on financial instruments designated as cash flow hedges

-260.00%-16M

900.00%10M

Gain(Loss) on derecognition of available-for-sale financial assets

500.00%20M

-25.00%-5M

Income from associates and other participating interests

1,110.00%121M

306.25%260M

277.78%102M

1,350.00%116M

113.33%32M

-28.57%10M

-29.67%64M

35.00%27M

-66.67%8M

-37.50%15M

Special income (charges)

-253.02%-228M

927.78%149M

Less:Restructuring and mergern&acquisition

----

66.67%15M

----

0.00%9M

----

Less:Impairment of capital assets

----

19,400.00%195M

----

-50.00%1M

----

Less:Other special charges

----

97.85%-4M

----

-4,550.00%-186M

----

Less:Write off

----

-18.52%22M

----

145.45%27M

----

Other non-operating income (expenses)

80.56%520M

59.26%86M

-1,692.31%-207M

-176.47%-13M

-61.36%17M

1,540.00%288M

1.89%54M

13M

17M

44M

Income before tax

45.19%1.06B

19.77%2.18B

-50.44%398M

72.99%602M

29.51%452M

126.79%728M

5.14%1.82B

54.72%803M

-7.20%348M

-25.59%349M

Income tax

16.88%180M

44.21%698M

43.75%253M

39.81%151M

35.92%140M

58.76%154M

2.11%484M

27.54%176M

-10.74%108M

-5.50%103M

Net income

47.83%884M

133.40%3.53B

-76.26%151M

73.91%440M

490.91%2.34B

163.44%598M

27.38%1.51B

126.33%636M

-4.17%253M

5.60%396M

Net income continuous operations

52.79%877M

10.92%1.48B

-76.87%145M

87.92%451M

26.83%312M

156.25%574M

6.28%1.34B

64.57%627M

-5.51%240M

-31.67%246M

Net income discontinuous operations

-70.83%7M

1,069.14%2.05B

-33.33%6M

-184.62%-11M

1,252.00%2.03B

700.00%24M

346.48%175M

109.00%9M

30.00%13M

900.00%150M

Noncontrolling interests

833.33%84M

312.96%223M

342.86%62M

669.23%100M

642.86%52M

-55.00%9M

-35.71%54M

366.67%14M

-35.00%13M

-76.67%7M

Net income attributable to the company

35.82%800M

126.75%3.31B

-85.69%89M

41.67%340M

488.17%2.29B

184.54%589M

32.18%1.46B

123.74%622M

-1.64%240M

12.75%389M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

35.82%800M

126.75%3.31B

-85.69%89M

41.67%340M

488.17%2.29B

184.54%589M

32.18%1.46B

123.74%622M

-1.64%240M

12.75%389M

Gross dividend payment

Basic earnings per share

36.05%0.117

126.64%0.485

-85.87%0.013

42.86%0.05

489.47%0.336

177.42%0.086

32.10%0.214

124.39%0.092

-2.78%0.035

11.76%0.057

Diluted earnings per share

36.05%0.117

126.64%0.485

-85.87%0.013

42.86%0.05

489.47%0.336

177.42%0.086

32.10%0.214

125.36%0.092

-2.78%0.035

11.76%0.057

Dividend per share

0.00%0.1

23.81%0.13

0.00%0.03

33.33%0.1

-12.50%0.105

0.03

Accounting Standards

NonUS-GAAP

	(Q1)Sep 30, 2024	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022
Total revenue	30.64%18.26B	39.02%67.13B	41.45%18.79B	63.38%18.84B	37.69%15.55B	14.76%13.98B	13.61%48.29B	22.44%13.29B	9.54%11.53B	7.62%11.29B
Cost of revenue		39.97%56.16B					15.00%40.12B
Gross profit		34.38%10.98B					7.25%8.17B
Operating expense	31.55%17.69B	33.85%8.8B	-38.35%-37.81B	63.07%18.18B	37.10%15.01B	13.88%13.45B	11.05%6.57B	-11.48%-27.33B	9.88%11.15B	9.22%10.95B
Staff costs	----	27.17%6.1B	----	----	----	----	8.28%4.8B	----	----	----
Selling and administrative expenses	----	28.70%722M	----	----	----	----	30.47%561M	----	----	----
-General and administrative expense	----	28.70%722M	----	----	----	----	30.47%561M	----	----	----
Depreciation and amortization	----	59.02%2.02B	----	----	----	----	14.02%1.27B	----	----	----
-Depreciation	----	59.95%1.9B	----	----	----	----	14.37%1.19B	----	----	----
-Amortization	----	45.78%121M	----	----	----	----	9.21%83M	----	----	----
Rent and land expenses	----	60.55%175M	----	----	----	----	29.76%109M	----	----	----
Other operating expenses	31.63%17.78B	----	----	62.84%18.26B	37.27%15.09B	13.83%13.51B	----	----	10.04%11.21B	9.28%10.99B
Total other operating income	50.00%87M	33.33%220M	300.00%4M	23.08%80M	81.40%78M	3.57%58M	17.86%165M	-90.91%1M	47.73%65M	26.47%43M
Operating profit	7.71%573M	36.57%2.18B	-9.49%448M	72.63%656M	56.36%541M	42.63%532M	-6.01%1.59B	3.13%495M	0.53%380M	-26.38%346M
Net non-operating interest income (expenses)	-53.92%-157M	-119.39%-577M	-73.08%-180M	-175.44%-157M	-146.43%-138M	-121.74%-102M	-141.28%-263M	-197.14%-104M	-111.11%-57M	-124.00%-56M
Non-operating interest income	0.00%27M	110.34%122M	54.55%17M	104.17%49M	141.67%29M	145.45%27M	123.08%58M	650.00%11M	166.67%24M	50.00%12M
Non-operating interest expense	42.64%184M	115.92%719M	70.87%217M	154.32%206M	145.59%167M	126.32%129M	125.00%333M	176.09%127M	125.00%81M	106.06%68M
Total other finance cost	----	-66.67%-20M	----	----	----	----	7.69%-12M	----	----	----
Net investment income		111.01%460M					890.91%218M
Gain(Loss) on financial instruments designated as cash flow hedges		-260.00%-16M					900.00%10M
Gain(Loss) on derecognition of available-for-sale financial assets		500.00%20M					-25.00%-5M
Income from associates and other participating interests	1,110.00%121M	306.25%260M	277.78%102M	1,350.00%116M	113.33%32M	-28.57%10M	-29.67%64M	35.00%27M	-66.67%8M	-37.50%15M
Special income (charges)		-253.02%-228M					927.78%149M
Less:Restructuring and mergern&acquisition	----	66.67%15M	----	----	----	----	0.00%9M	----	----	----
Less:Impairment of capital assets	----	19,400.00%195M	----	----	----	----	-50.00%1M	----	----	----
Less:Other special charges	----	97.85%-4M	----	----	----	----	-4,550.00%-186M	----	----	----
Less:Write off	----	-18.52%22M	----	----	----	----	145.45%27M	----	----	----
Other non-operating income (expenses)	80.56%520M	59.26%86M	-1,692.31%-207M	-176.47%-13M	-61.36%17M	1,540.00%288M	1.89%54M	13M	17M	44M
Income before tax	45.19%1.06B	19.77%2.18B	-50.44%398M	72.99%602M	29.51%452M	126.79%728M	5.14%1.82B	54.72%803M	-7.20%348M	-25.59%349M
Income tax	16.88%180M	44.21%698M	43.75%253M	39.81%151M	35.92%140M	58.76%154M	2.11%484M	27.54%176M	-10.74%108M	-5.50%103M
Net income	47.83%884M	133.40%3.53B	-76.26%151M	73.91%440M	490.91%2.34B	163.44%598M	27.38%1.51B	126.33%636M	-4.17%253M	5.60%396M
Net income continuous operations	52.79%877M	10.92%1.48B	-76.87%145M	87.92%451M	26.83%312M	156.25%574M	6.28%1.34B	64.57%627M	-5.51%240M	-31.67%246M
Net income discontinuous operations	-70.83%7M	1,069.14%2.05B	-33.33%6M	-184.62%-11M	1,252.00%2.03B	700.00%24M	346.48%175M	109.00%9M	30.00%13M	900.00%150M
Noncontrolling interests	833.33%84M	312.96%223M	342.86%62M	669.23%100M	642.86%52M	-55.00%9M	-35.71%54M	366.67%14M	-35.00%13M	-76.67%7M
Net income attributable to the company	35.82%800M	126.75%3.31B	-85.69%89M	41.67%340M	488.17%2.29B	184.54%589M	32.18%1.46B	123.74%622M	-1.64%240M	12.75%389M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	35.82%800M	126.75%3.31B	-85.69%89M	41.67%340M	488.17%2.29B	184.54%589M	32.18%1.46B	123.74%622M	-1.64%240M	12.75%389M
Gross dividend payment
Basic earnings per share	36.05%0.117	126.64%0.485	-85.87%0.013	42.86%0.05	489.47%0.336	177.42%0.086	32.10%0.214	124.39%0.092	-2.78%0.035	11.76%0.057
Diluted earnings per share	36.05%0.117	126.64%0.485	-85.87%0.013	42.86%0.05	489.47%0.336	177.42%0.086	32.10%0.214	125.36%0.092	-2.78%0.035	11.76%0.057
Dividend per share	0.00%0.1	23.81%0.13	0	0.00%0.03	0	33.33%0.1	-12.50%0.105	0	0.03	0
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg