(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q2)May 31, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q2)May 31, 2022 | (FY)Nov 30, 2021 | (Q4)Nov 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 46.01%1.52B | --1.16B | 21.44%895.11M | 21.44%895.11M | 41.66%1.04B | 30.13%737.08M | 30.13%737.08M | --733.02M | 2.39%566.43M | --566.43M |
-Cash and cash equivalents | 46.01%1.52B | --1.16B | 21.44%895.11M | 21.44%895.11M | 41.66%1.04B | 30.13%737.08M | 30.13%737.08M | --733.02M | 2.39%566.43M | --566.43M |
Receivables | -0.45%380.31M | --496.09M | 9.29%514.94M | 9.29%514.94M | -0.59%382.02M | 11.62%471.16M | 11.62%471.16M | --384.28M | 40.37%422.11M | --422.11M |
-Accounts receivable | -0.45%380.31M | --496.09M | 9.29%514.94M | 9.29%514.94M | -0.59%382.02M | 11.62%471.16M | 11.62%471.16M | --384.28M | 40.37%422.11M | --422.11M |
-Gross accounts receivable | -0.45%380.31M | --496.09M | 9.29%514.94M | 9.29%514.94M | -0.59%382.02M | 11.62%471.16M | 11.62%471.16M | --384.28M | 40.37%422.11M | --422.11M |
Inventory | 5.83%31.44M | --54.37M | -6.50%64.45M | -6.50%64.45M | -12.71%29.7M | 59.14%68.92M | 59.14%68.92M | --34.03M | 54.71%43.31M | --43.31M |
Prepaid assets | ---- | ---- | 39.01%35.81M | 39.01%35.81M | ---- | 19.39%25.76M | 19.39%25.76M | ---- | -5.11%21.57M | --21.57M |
Other current assets | 1.70%26.21M | --37.87M | 2,283.24%8.96M | 2,283.24%8.96M | -7.09%25.77M | 149.74%376K | 149.74%376K | --27.73M | -2,060.00%-756K | ---756K |
Total current assets | 32.40%1.95B | --1.75B | 16.57%1.52B | 16.57%1.52B | 25.17%1.48B | 23.81%1.3B | 23.81%1.3B | --1.18B | 12.58%1.05B | --1.05B |
Non current assets | ||||||||||
Net PPE | 6.16%52.53M | --55.03M | -4.08%52.44M | -4.08%52.44M | 18.33%49.48M | 25.50%54.67M | 25.50%54.67M | --41.82M | 1.35%43.57M | --43.57M |
-Gross PP&E | ---- | ---- | 8.27%102.53M | 8.27%102.53M | ---- | 23.65%94.7M | 23.65%94.7M | ---- | 9.74%76.58M | --76.58M |
-Accumulated depreciation | ---- | ---- | -25.15%-50.09M | -25.15%-50.09M | ---- | -21.22%-40.02M | -21.22%-40.02M | ---- | -23.20%-33.02M | ---33.02M |
Prepaid assets-non current | ---- | ---- | 4.76%93.3M | 4.76%93.3M | -0.96%84.03M | -0.26%89.07M | -0.26%89.07M | --84.84M | -4.12%89.3M | --89.3M |
Total investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%22.06M | --22.06M |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%22.06M | --22.06M |
Goodwill and other intangible assets | 27.66%104.95M | --99.16M | 43.15%98.48M | 43.15%98.48M | 28.00%82.22M | 40.43%68.8M | 40.43%68.8M | --64.23M | 69.41%48.99M | --48.99M |
-Other intangible assets | ---- | ---- | 43.15%98.48M | 43.15%98.48M | ---- | 40.43%68.8M | 40.43%68.8M | ---- | 69.41%48.99M | --48.99M |
Deferred tax assets-non current | ---- | ---- | 16.57%134.59M | 16.57%134.59M | 58.23%141.53M | 43.80%115.46M | 43.80%115.46M | --89.44M | 62.50%80.3M | --80.3M |
Other non current assets | 36,281.11%229.2M | --210.08M | 94.09%394K | 94.09%394K | -97.17%630K | 0.50%203K | 0.50%203K | --22.26M | 0.00%202K | --202K |
Total non current assets | 8.05%386.69M | --364.27M | 15.54%379.21M | 15.54%379.21M | 18.27%357.89M | 15.40%328.2M | 15.40%328.2M | --302.59M | 20.15%284.41M | --284.41M |
Total assets | 27.65%2.34B | --2.11B | 16.36%1.9B | 16.36%1.9B | 23.76%1.83B | 22.02%1.63B | 22.02%1.63B | --1.48B | 14.11%1.34B | --1.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | --0 | --0 | --0 | -51.57%34.04M | -51.57%34.04M | --67.8M | -74.67%70.29M | --70.29M |
-Current debt and capital lease obligation | ---- | ---- | --0 | --0 | --0 | -51.57%34.04M | -51.57%34.04M | --67.8M | -74.67%70.29M | --70.29M |
-Including:Current debt | ---- | ---- | --0 | --0 | --0 | -51.57%34.04M | -51.57%34.04M | --67.8M | -74.67%70.29M | --70.29M |
Payables | 1.86%217.36M | --168.26M | -14.12%258.82M | -14.12%258.82M | 11.39%213.39M | 35.02%301.37M | 35.02%301.37M | --191.57M | 83.05%223.21M | --223.21M |
-accounts payable | 2.76%107.07M | --133.04M | 6.05%152.26M | 6.05%152.26M | 18.81%104.19M | 42.62%143.56M | 42.62%143.56M | --87.69M | 65.00%100.66M | --100.66M |
-Total tax payable | 1.00%110.29M | --35.23M | -41.20%54.85M | -41.20%54.85M | 5.13%109.2M | 56.62%93.28M | 56.62%93.28M | --103.88M | 14,462.35%59.56M | --59.56M |
-Other payable | ---- | ---- | -19.85%51.72M | -19.85%51.72M | ---- | 2.44%64.52M | 2.44%64.52M | ---- | 4.07%62.99M | --62.99M |
Current provisions | 13.62%239.41M | --237.74M | 26.44%234.87M | 26.44%234.87M | 37.11%210.71M | 45.21%185.76M | 45.21%185.76M | --153.69M | 55.37%127.92M | --127.92M |
Pension and other retirement benefit plans | 3.79%65.65M | --26.56M | -7.12%81.72M | -7.12%81.72M | -3.43%63.25M | 4.55%87.98M | 4.55%87.98M | --65.5M | 101.84%84.15M | --84.15M |
Accrued and deferred income | ---- | ---- | -0.11%142.87M | -0.11%142.87M | 19.07%133.82M | 12.06%143.02M | 12.06%143.02M | --112.39M | 12.14%127.63M | --127.63M |
Other current liabilities | 151.11%291.37M | --266.41M | 22.63%62.3M | 22.63%62.3M | 8.95%116.03M | -32.37%50.8M | -32.37%50.8M | --106.5M | 135.84%75.12M | --75.12M |
Current liabilities | 10.39%813.79M | --698.97M | -2.79%780.57M | -2.79%780.57M | 5.70%737.21M | 13.36%802.97M | 13.36%802.97M | --697.44M | 5.86%708.33M | --708.33M |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -67.37%34.04M | --34.04M |
-Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -67.37%34.04M | --34.04M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -67.37%34.04M | --34.04M |
Long term pension and other post-retirement benefit plans | 9.52%60.57M | --59.98M | 12.23%57.79M | 12.23%57.79M | --55.31M | --51.49M | --51.49M | ---- | --0 | --0 |
Other non current liabilities | -13.37%33.19M | --34.91M | 3,663,100.00%36.63M | 3,663,100.00%36.63M | 3,830,900.00%38.31M | 0.00%1K | 0.00%1K | --1K | 0.00%1K | --1K |
Total non current liabilities | 0.15%93.76M | --94.89M | 83.38%94.42M | 83.38%94.42M | 9,361,700.00%93.62M | 51.26%51.49M | 51.26%51.49M | --1K | -67.37%34.04M | --34.04M |
Total liabilities | 9.23%907.55M | --793.86M | 2.40%874.99M | 2.40%874.99M | 19.13%830.83M | 15.10%854.46M | 15.10%854.46M | --697.44M | -4.02%742.37M | --742.37M |
Shareholders'equity | ||||||||||
Share capital | 191.18%145.59M | --140.87M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | --50M | 0.00%50M | --50M |
-common stock | 191.18%145.59M | --140.87M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | --50M | 0.00%50M | --50M |
Additional paid-in capital | --95.59M | --90.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | 24.31%1.17B | --1.07B | 32.70%960.18M | 32.70%960.18M | 28.61%944.27M | 32.84%723.59M | 32.84%723.59M | --734.2M | 56.40%544.7M | --544.7M |
Less: Treasury stock | --96K | --96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | 111.84%18.29M | --15.8M | 285.15%13.3M | 285.15%13.3M | --8.64M | --3.45M | --3.45M | ---- | ---- | ---- |
Total stockholders'equity | 42.90%1.43B | --1.32B | 31.71%1.02B | 31.71%1.02B | 27.89%1B | 30.66%777.04M | 30.66%777.04M | --784.2M | 49.32%594.7M | --594.7M |
Total equity | 42.90%1.43B | --1.32B | 31.71%1.02B | 31.71%1.02B | 27.89%1B | 30.66%777.04M | 30.66%777.04M | --784.2M | 49.32%594.7M | --594.7M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data