JP Stock MarketDetailed Quotes

4199 WonderPlanet

Watchlist

752
-25-3.22%

20min DelayMarket Closed Nov 15 15:30 JST

1.95BMarket Cap-7638P/E (Static)

WonderPlanet Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)May 31, 2024

(Q2)Feb 29, 2024

(Q1)Nov 30, 2023

(FY)Aug 31, 2023

(Q4)Aug 31, 2023

(Q3)May 31, 2023

(Q2)Feb 28, 2023

(Q1)Nov 30, 2022

(FY)Aug 31, 2022

(Q4)Aug 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-10.55%830.9M

7.78%981.33M

68.34%979.79M

-14.47%1.03B

-34.95%928.87M

-50.59%910.51M

-59.38%582.04M

-34.85%1.2B

-Cash and cash equivalents

-10.55%830.9M

7.78%981.33M

68.34%979.79M

-14.47%1.03B

-34.95%928.87M

-50.59%910.51M

-59.38%582.04M

-34.85%1.2B

Receivables

-50.16%247.19M

-32.39%300.42M

11.09%470.7M

-30.62%567.96M

11.59%495.94M

-13.79%444.37M

-24.95%423.73M

43.94%818.67M

-Accounts receivable

-50.16%247.19M

-32.39%300.42M

11.09%470.7M

-30.62%567.96M

11.59%495.94M

-13.79%444.37M

-24.95%423.73M

43.94%818.67M

-Gross accounts receivable

-50.16%247.19M

-32.39%300.42M

11.09%470.7M

-30.62%567.96M

11.59%495.94M

-13.79%444.37M

-24.95%423.73M

43.94%818.67M

Inventory

--61.19M

--27.15M

--5.28M

--574K

----

--0

Prepaid assets

----

-29.09%50.15M

----

71.85%70.72M

Other current assets

-66.99%35.98M

-45.39%55.87M

-71.28%64.55M

-89.46%14.73M

-30.19%108.99M

-20.24%102.31M

110.96%224.78M

876.55%139.78M

Total current assets

-23.38%1.18B

-6.34%1.36B

23.55%1.52B

-25.52%1.66B

-24.39%1.53B

-41.40%1.46B

-41.52%1.23B

-17.04%2.23B

Non current assets

Net PPE

-1.45%20.26M

-27.63%20.06M

-50.39%19.37M

-62.97%18.25M

-62.85%20.55M

-16.51%27.72M

17.53%39.04M

38.89%49.27M

-Gross PP&E

----

-62.97%18.25M

----

38.89%49.27M

Prepaid assets-non current

----

--704K

----

--0

Total investment

--88.55M

--102.15M

--79.08M

0.00%574K

----

0.00%574K

-Long-term equity investment

----

--0

----

--0

-Financial asset investment

----

0.00%574K

----

0.00%574K

-Including:Available-for-sale securities

----

0.00%574K

----

0.00%574K

Goodwill and other intangible assets

-25.53%204.17M

-24.00%221.67M

-22.64%239.17M

-21.43%256.67M

-20.34%274.17M

--291.67M

--309.17M

--326.67M

-Other intangible assets

-25.53%204.17M

-24.00%221.67M

-22.64%239.17M

-21.43%256.67M

-20.34%274.17M

--291.67M

--309.17M

--326.67M

Deferred tax assets-non current

----

-75.87%82.39M

-74.44%281.09M

-67.88%327.94M

-64.58%344.75M

-64.17%341.39M

Other non current assets

-100.00%1K

-17.56%40.4M

-17.57%41.06M

34.43%67.5M

105.62%64.21M

61.37%49M

Total non current assets

-49.26%312.97M

-51.89%343.88M

-55.41%337.61M

-47.98%398.98M

-60.17%616.87M

-35.28%714.82M

-27.04%757.17M

-24.81%766.91M

Total assets

-30.80%1.49B

-21.33%1.71B

-6.53%1.86B

-31.26%2.06B

-39.88%2.15B

-39.51%2.17B

-36.74%1.99B

-19.18%3B

Liabilities

Current liabilities

Financial liabilities

-13.11%432.97M

-6.02%468.29M

-6.58%473.29M

12.58%498.29M

19.46%498.28M

37.15%498.28M

148.91%506.61M

93.50%442.62M

-Current debt and capital lease obligation

-13.11%432.97M

-6.02%468.29M

-6.58%473.29M

12.58%498.29M

19.46%498.28M

37.15%498.28M

148.91%506.61M

93.50%442.62M

-Including:Current debt

-13.11%432.97M

-6.02%468.29M

-6.58%473.29M

12.58%498.29M

19.46%498.28M

37.15%498.28M

148.91%506.61M

93.50%442.62M

Payables

-17.56%174.47M

-49.06%167.58M

-40.00%200.82M

-71.95%339.74M

-46.52%211.64M

-23.83%328.95M

-14.36%334.69M

161.92%1.21B

-accounts payable

-22.66%49.48M

-58.34%29.8M

-71.35%38.38M

-72.48%42.97M

-53.53%63.98M

-46.70%71.54M

12.36%133.96M

72.56%156.11M

-Total tax payable

-77.64%1.75M

-29.04%8.68M

28.10%5.18M

--147.68M

--7.81M

-16.62%12.23M

-35.64%4.04M

--0

-Other payable

-11.87%123.24M

-47.34%129.1M

-20.05%157.26M

-85.87%149.09M

-45.80%139.85M

-13.35%245.19M

-25.86%196.69M

295.92%1.06B

Pension and other retirement benefit plans

--0

--9.89M

--3.59M

--27.67M

458.98%13.82M

----

--0

Accrued and deferred income

----

-13.73%134.88M

----

-63.78%156.34M

Other current liabilities

-50.07%108.57M

-22.91%125.49M

34.33%197.01M

1.25%10.51M

163.03%217.45M

29.29%162.79M

-5.79%146.66M

6.63%10.38M

Current liabilities

-23.92%716.01M

-22.10%771.24M

-11.46%874.72M

-44.46%1.01B

4.81%941.18M

7.48%990.01M

31.72%987.96M

60.05%1.82B

Non current liabilities

Non current financial liabilities

-77.17%128.09M

-69.88%201.83M

-58.42%336.9M

-43.96%420.97M

-23.77%561.05M

20.38%670.12M

362.95%810.19M

260.59%751.26M

-Long term debt and capital lease obligation

-77.17%128.09M

-69.88%201.83M

-58.42%336.9M

-43.96%420.97M

-23.77%561.05M

20.38%670.12M

362.95%810.19M

260.59%751.26M

-Including:Long term debt

-77.17%128.09M

-69.88%201.83M

-58.42%336.9M

-43.96%420.97M

-23.77%561.05M

20.38%670.12M

362.95%810.19M

260.59%751.26M

Other non current liabilities

----

--1K

----

Total non current liabilities

-77.17%128.09M

-69.88%201.83M

-58.42%336.9M

-43.96%420.97M

-23.77%561.05M

20.38%670.12M

362.95%810.19M

260.58%751.26M

Total liabilities

-43.81%844.09M

-41.39%973.07M

-32.62%1.21B

-44.32%1.43B

-8.06%1.5B

12.34%1.66B

94.39%1.8B

91.09%2.57B

Shareholders'equity

Share capital

0.53%574.23M

0.36%573.23M

61.83%573.23M

61.26%571.22M

61.24%571.16M

1.72%354.22M

1.73%354.22M

-common stock

0.53%574.23M

0.36%573.23M

61.83%573.23M

61.26%571.22M

61.24%571.16M

1.72%354.22M

1.73%354.22M

Additional paid-in capital

0.26%1.18B

0.18%1.18B

22.78%1.18B

22.57%1.18B

22.56%1.18B

0.63%961.51M

Retained earnings

-1.90%-1.02B

19.25%-921.21M

1.82%-1.01B

-29.86%-1.03B

-238.65%-1B

-227.56%-1.14B

-202.22%-1.03B

-174.49%-790.9M

Less: Treasury stock

0.00%96.97M

0.08%96.97M

3.50%96.97M

--96.97M

Other equity interest

4,872.22%8.95M

----

--180K

----

Total stockholders'equity

-0.66%644.14M

43.70%735.57M

240.96%646.3M

47.18%629.76M

-66.63%648.43M

-75.78%511.87M

-91.45%189.56M

-81.91%427.87M

Total equity

-0.66%644.14M

43.70%735.57M

240.96%646.3M

47.18%629.76M

-66.63%648.43M

-75.78%511.87M

-91.45%189.56M

-81.91%427.87M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)May 31, 2024	(Q2)Feb 29, 2024	(Q1)Nov 30, 2023	(FY)Aug 31, 2023	(Q4)Aug 31, 2023	(Q3)May 31, 2023	(Q2)Feb 28, 2023	(Q1)Nov 30, 2022	(FY)Aug 31, 2022	(Q4)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-10.55%830.9M	7.78%981.33M	68.34%979.79M	-14.47%1.03B	-14.47%1.03B	-34.95%928.87M	-50.59%910.51M	-59.38%582.04M	-34.85%1.2B	-34.85%1.2B
-Cash and cash equivalents	-10.55%830.9M	7.78%981.33M	68.34%979.79M	-14.47%1.03B	-14.47%1.03B	-34.95%928.87M	-50.59%910.51M	-59.38%582.04M	-34.85%1.2B	-34.85%1.2B
Receivables	-50.16%247.19M	-32.39%300.42M	11.09%470.7M	-30.62%567.96M	-30.62%567.96M	11.59%495.94M	-13.79%444.37M	-24.95%423.73M	43.94%818.67M	43.94%818.67M
-Accounts receivable	-50.16%247.19M	-32.39%300.42M	11.09%470.7M	-30.62%567.96M	-30.62%567.96M	11.59%495.94M	-13.79%444.37M	-24.95%423.73M	43.94%818.67M	43.94%818.67M
-Gross accounts receivable	-50.16%247.19M	-32.39%300.42M	11.09%470.7M	-30.62%567.96M	-30.62%567.96M	11.59%495.94M	-13.79%444.37M	-24.95%423.73M	43.94%818.67M	43.94%818.67M
Inventory	--61.19M	--27.15M	--5.28M	--574K	--574K	----	----	----	--0	--0
Prepaid assets	----	----	----	-29.09%50.15M	-29.09%50.15M	----	----	----	71.85%70.72M	71.85%70.72M
Other current assets	-66.99%35.98M	-45.39%55.87M	-71.28%64.55M	-89.46%14.73M	-89.46%14.73M	-30.19%108.99M	-20.24%102.31M	110.96%224.78M	876.55%139.78M	876.55%139.78M
Total current assets	-23.38%1.18B	-6.34%1.36B	23.55%1.52B	-25.52%1.66B	-25.52%1.66B	-24.39%1.53B	-41.40%1.46B	-41.52%1.23B	-17.04%2.23B	-17.04%2.23B
Non current assets
Net PPE	-1.45%20.26M	-27.63%20.06M	-50.39%19.37M	-62.97%18.25M	-62.97%18.25M	-62.85%20.55M	-16.51%27.72M	17.53%39.04M	38.89%49.27M	38.89%49.27M
-Gross PP&E	----	----	----	-62.97%18.25M	-62.97%18.25M	----	----	----	38.89%49.27M	38.89%49.27M
Prepaid assets-non current	----	----	----	--704K	--704K	----	----	----	--0	--0
Total investment	--88.55M	--102.15M	--79.08M	0.00%574K	0.00%574K	----	----	----	0.00%574K	0.00%574K
-Long-term equity investment	----	----	----	--0	--0	----	----	----	--0	--0
-Financial asset investment	----	----	----	0.00%574K	0.00%574K	----	----	----	0.00%574K	0.00%574K
-Including:Available-for-sale securities	----	----	----	0.00%574K	0.00%574K	----	----	----	0.00%574K	0.00%574K
Goodwill and other intangible assets	-25.53%204.17M	-24.00%221.67M	-22.64%239.17M	-21.43%256.67M	-21.43%256.67M	-20.34%274.17M	--291.67M	--309.17M	--326.67M	--326.67M
-Other intangible assets	-25.53%204.17M	-24.00%221.67M	-22.64%239.17M	-21.43%256.67M	-21.43%256.67M	-20.34%274.17M	--291.67M	--309.17M	--326.67M	--326.67M
Deferred tax assets-non current	----	----	----	-75.87%82.39M	-75.87%82.39M	-74.44%281.09M	-67.88%327.94M	-64.58%344.75M	-64.17%341.39M	-64.17%341.39M
Other non current assets	-100.00%1K	-100.00%1K	-100.00%1K	-17.56%40.4M	-17.56%40.4M	-17.57%41.06M	34.43%67.5M	105.62%64.21M	61.37%49M	61.37%49M
Total non current assets	-49.26%312.97M	-51.89%343.88M	-55.41%337.61M	-47.98%398.98M	-47.98%398.98M	-60.17%616.87M	-35.28%714.82M	-27.04%757.17M	-24.81%766.91M	-24.81%766.91M
Total assets	-30.80%1.49B	-21.33%1.71B	-6.53%1.86B	-31.26%2.06B	-31.26%2.06B	-39.88%2.15B	-39.51%2.17B	-36.74%1.99B	-19.18%3B	-19.18%3B
Liabilities
Current liabilities
Financial liabilities	-13.11%432.97M	-6.02%468.29M	-6.58%473.29M	12.58%498.29M	12.58%498.29M	19.46%498.28M	37.15%498.28M	148.91%506.61M	93.50%442.62M	93.50%442.62M
-Current debt and capital lease obligation	-13.11%432.97M	-6.02%468.29M	-6.58%473.29M	12.58%498.29M	12.58%498.29M	19.46%498.28M	37.15%498.28M	148.91%506.61M	93.50%442.62M	93.50%442.62M
-Including:Current debt	-13.11%432.97M	-6.02%468.29M	-6.58%473.29M	12.58%498.29M	12.58%498.29M	19.46%498.28M	37.15%498.28M	148.91%506.61M	93.50%442.62M	93.50%442.62M
Payables	-17.56%174.47M	-49.06%167.58M	-40.00%200.82M	-71.95%339.74M	-71.95%339.74M	-46.52%211.64M	-23.83%328.95M	-14.36%334.69M	161.92%1.21B	161.92%1.21B
-accounts payable	-22.66%49.48M	-58.34%29.8M	-71.35%38.38M	-72.48%42.97M	-72.48%42.97M	-53.53%63.98M	-46.70%71.54M	12.36%133.96M	72.56%156.11M	72.56%156.11M
-Total tax payable	-77.64%1.75M	-29.04%8.68M	28.10%5.18M	--147.68M	--147.68M	--7.81M	-16.62%12.23M	-35.64%4.04M	--0	--0
-Other payable	-11.87%123.24M	-47.34%129.1M	-20.05%157.26M	-85.87%149.09M	-85.87%149.09M	-45.80%139.85M	-13.35%245.19M	-25.86%196.69M	295.92%1.06B	295.92%1.06B
Pension and other retirement benefit plans	--0	--9.89M	--3.59M	--27.67M	--27.67M	458.98%13.82M	----	----	--0	--0
Accrued and deferred income	----	----	----	-13.73%134.88M	-13.73%134.88M	----	----	----	-63.78%156.34M	-63.78%156.34M
Other current liabilities	-50.07%108.57M	-22.91%125.49M	34.33%197.01M	1.25%10.51M	1.25%10.51M	163.03%217.45M	29.29%162.79M	-5.79%146.66M	6.63%10.38M	6.63%10.38M
Current liabilities	-23.92%716.01M	-22.10%771.24M	-11.46%874.72M	-44.46%1.01B	-44.46%1.01B	4.81%941.18M	7.48%990.01M	31.72%987.96M	60.05%1.82B	60.05%1.82B
Non current liabilities
Non current financial liabilities	-77.17%128.09M	-69.88%201.83M	-58.42%336.9M	-43.96%420.97M	-43.96%420.97M	-23.77%561.05M	20.38%670.12M	362.95%810.19M	260.59%751.26M	260.59%751.26M
-Long term debt and capital lease obligation	-77.17%128.09M	-69.88%201.83M	-58.42%336.9M	-43.96%420.97M	-43.96%420.97M	-23.77%561.05M	20.38%670.12M	362.95%810.19M	260.59%751.26M	260.59%751.26M
-Including:Long term debt	-77.17%128.09M	-69.88%201.83M	-58.42%336.9M	-43.96%420.97M	-43.96%420.97M	-23.77%561.05M	20.38%670.12M	362.95%810.19M	260.59%751.26M	260.59%751.26M
Other non current liabilities	----	----	--1K	----	----	----	----	----	----	----
Total non current liabilities	-77.17%128.09M	-69.88%201.83M	-58.42%336.9M	-43.96%420.97M	-43.96%420.97M	-23.77%561.05M	20.38%670.12M	362.95%810.19M	260.58%751.26M	260.58%751.26M
Total liabilities	-43.81%844.09M	-41.39%973.07M	-32.62%1.21B	-44.32%1.43B	-44.32%1.43B	-8.06%1.5B	12.34%1.66B	94.39%1.8B	91.09%2.57B	91.09%2.57B
Shareholders'equity
Share capital	0.53%574.23M	0.36%573.23M	61.83%573.23M	61.83%573.23M	61.83%573.23M	61.26%571.22M	61.24%571.16M	1.72%354.22M	1.73%354.22M	1.73%354.22M
-common stock	0.53%574.23M	0.36%573.23M	61.83%573.23M	61.83%573.23M	61.83%573.23M	61.26%571.22M	61.24%571.16M	1.72%354.22M	1.73%354.22M	1.73%354.22M
Additional paid-in capital	0.26%1.18B	0.18%1.18B	22.78%1.18B	22.78%1.18B	22.78%1.18B	22.57%1.18B	22.56%1.18B	0.63%961.51M	0.63%961.51M	0.63%961.51M
Retained earnings	-1.90%-1.02B	19.25%-921.21M	1.82%-1.01B	-29.86%-1.03B	-29.86%-1.03B	-238.65%-1B	-227.56%-1.14B	-202.22%-1.03B	-174.49%-790.9M	-174.49%-790.9M
Less: Treasury stock	0.00%96.97M	0.00%96.97M	0.00%96.97M	0.00%96.97M	0.00%96.97M	0.08%96.97M	0.08%96.97M	3.50%96.97M	--96.97M	--96.97M
Other equity interest	4,872.22%8.95M	----	----	----	----	--180K	----	----	----	----
Total stockholders'equity	-0.66%644.14M	43.70%735.57M	240.96%646.3M	47.18%629.76M	47.18%629.76M	-66.63%648.43M	-75.78%511.87M	-91.45%189.56M	-81.91%427.87M	-81.91%427.87M
Total equity	-0.66%644.14M	43.70%735.57M	240.96%646.3M	47.18%629.76M	47.18%629.76M	-66.63%648.43M	-75.78%511.87M	-91.45%189.56M	-81.91%427.87M	-81.91%427.87M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data