(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (Q4)Sep 30, 2019 | (Q3)Jun 30, 2019 | (Q2)Mar 31, 2019 | (Q1)Dec 31, 2018 | (FY)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 25.94%58.27M | -25.08%46.26M | 27.45%61.75M | 172.71%48.45M | 58.73%17.77M | 5.93M | 3,187.20%6.94M | 16.23%3.39M | 595.85%1.51M | 19.57%11.19M |
Net profit before non-cash adjustment | -15.35%40.22M | 38.69%47.51M | 16.84%34.26M | 228.48%29.32M | 43.83%8.93M | --3.33M | 44.98%2.27M | -47.95%2.19M | 187.03%1.13M | 97.39%6.21M |
Total adjustment of non-cash items | 3,324.09%4.69M | -99.48%137K | -17.32%26.14M | 633.77%31.62M | -33.32%4.31M | --1.12M | 19.24%1.66M | -78.68%161K | -56.69%1.38M | -18.88%6.46M |
-Depreciation and amortization | -1.93%20.1M | 8.70%20.5M | -9.95%18.85M | 213.77%20.94M | 13.49%6.67M | --2.04M | 10.79%1.62M | 7.09%1.53M | -0.40%1.49M | -2.15%5.88M |
-Reversal of impairment losses recognized in profit and loss | -74.79%2.41M | 3,715.60%9.54M | -89.87%250K | 875.49%2.47M | -67.10%253K | --58K | 750.00%17K | -75.86%7K | --171K | 20.91%769K |
-Assets reserve and write-off | ---- | ---- | ---- | -81.12%270K | --1.43M | ---- | ---- | ---- | ---- | --0 |
-Share of associates | 82.16%-2.94M | -349.15%-16.47M | -560.54%-3.67M | 87.74%-555K | -123.33%-4.53M | ---2.23M | -116.98%-345K | -105.88%-1.54M | -513.00%-413K | 41.09%-2.03M |
-Disposal profit | -10.08%-26.18M | -451.86%-23.78M | 36.09%6.76M | 982.06%4.97M | -47.38%-563K | ---480K | 107.14%1K | ---84K | --0 | -128.38%-382K |
-Deferred income tax | -26.01%4.07M | --5.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 49.09%7.23M | 22.91%4.85M | 11.75%3.95M | 238.54%3.53M | -53.06%1.04M | --297K | 278.95%360K | 406.00%253K | -93.17%133K | -33.23%2.22M |
Changes in working capital | 1,062.03%13.35M | -202.74%-1.39M | 110.82%1.35M | -375.51%-12.49M | 407.25%4.53M | --1.48M | 209.85%3.01M | 150.68%1.04M | 39.71%-1M | 15.67%-1.48M |
-Change in receivables | 1,272.60%8.43M | -105.97%-719K | 143.58%12.04M | -91,956.67%-27.62M | 99.41%-30K | --526K | 122.25%709K | 73.75%-727K | 75.85%-538K | -2,461.31%-5.1M |
-Change in inventory | -6,236.96%-2.92M | -206.67%-46K | 79.17%-15K | -267.44%-72K | 430.77%43K | --1K | 2,375.00%91K | -166.67%-8K | -264.00%-41K | 13.33%-13K |
-Change in payables | 1,357.95%7.84M | 94.16%-623K | -170.18%-10.67M | 236.42%15.2M | 24.32%4.52M | --956K | 392.65%2.21M | 145.37%1.77M | -178.19%-423K | 336.81%3.64M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -71.25%-137K | -158.06%-80K | -158.33%-31K | -300.00%-12K | 66.67%-3K | 0 | -1K | 0 | 33.33%-2K | -28.57%-9K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 18.14%-4.06M | -3.01%-4.96M | -4,108.33%-4.81M | 119.11%120K | 27.31%-628K | -50K | -24.64%-693K | 9.03%-695K | 59.76%810K | -21.35%-864K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 31.15%54.07M | -27.56%41.23M | 17.20%56.91M | 183.38%48.56M | 66.05%17.14M | --5.88M | 1,909.28%6.24M | 25.36%2.7M | 221.50%2.32M | 19.42%10.32M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -130.46%-18.33M | 59.73%-7.95M | 11.08%-19.75M | -13.97%-22.21M | -204.85%-19.49M | ---5.45M | -577.64%-6.73M | -208.19%-2.82M | -813.01%-4.49M | -30.66%-6.39M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---205K |
Net business purchase and sale | 14,367.87%39.52M | 47.74%-277K | 13.11%-530K | -1,705.26%-610K | 290.00%38K | --38K | --0 | -6.57%-373K | 621.44%4.69M | 86.67%-20K |
Net investment property transactions | -23.83%-59.84M | -13.98%-48.32M | -201,790.48%-42.4M | 99.90%-21K | ---20.34M | ---631K | ---872K | ---18.83M | ---- | --0 |
Net investment product transactions | 47.36%-269K | -344.35%-511K | -43.75%-115K | 77.40%-80K | -1,041.94%-354K | ---175K | ---137K | --0 | ---42K | 71.03%-31K |
Advance cash and loans provided to other parties | ---- | -11.99%-4.55M | -39.16%-4.06M | ---2.92M | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --1.93M | ---- | --717K | ---- | 676.52%9.95M | ---975K | 1,489.47%6.6M | ---- | ---- | 45.58%-1.73M |
Dividends received (cash flow from investment activities) | 42.68%1.76M | 102.30%1.23M | -9.12%608K | 51.70%669K | 341.00%441K | --343K | --0 | --0 | --98K | --100K |
Interest received (cash flow from investment activities) | 56.62%1.42M | -25.06%906K | -37.00%1.21M | 318.08%1.92M | 309.82%459K | --385K | -25.58%32K | 133.33%28K | 133.33%14K | 96.49%112K |
Net changes in other investments | -11.36%20.5M | 14.55%23.13M | 58.51%20.19M | 239.83%12.74M | -166.47%-9.11M | ---111K | ---510K | ---4.22M | ---4.27M | ---3.42M |
Investing cash flow | 63.39%-13.31M | 17.63%-36.35M | -319.59%-44.13M | 72.61%-10.52M | -231.64%-38.4M | ---6.57M | -11.83%-1.62M | -2,171.75%-26.22M | -188.67%-4M | -25.09%-11.58M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -19.17%37.99M | 35.80%47M | 80.98%34.61M | -28.46%19.12M | 26,633.00%26.73M | --3.65M | -80.08%289K | 2,317.47%19.43M | 2,070.76%3.37M | -92.13%100K |
Net common stock issuance | --0 | 141.65%5.05M | --2.09M | ---- | ---- | ---- | --0 | --0 | --0 | --13.64M |
Increase or decrease of lease financing | -0.46%-40.01M | 0.14%-39.83M | -12.13%-39.88M | -1,584.09%-35.57M | -12.64%-2.11M | ---547K | -29.89%-578K | -10.82%-502K | 12.61%-485K | -10.10%-1.88M |
Issuance fees | --0 | ---1.46M | --0 | ---- | ---- | ---- | --0 | --0 | --0 | ---1.33M |
Cash dividends paid | -14.07%-8.15M | -1.77%-7.14M | -128.71%-7.02M | ---3.07M | ---- | ---- | ---- | ---- | ---- | 50.80%-798K |
Cash dividends for minorities | 36.43%-452K | -251.98%-711K | -68.33%-202K | ---120K | --0 | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -89.23%-8.89M | 1.24%-4.7M | 8.94%-4.76M | -270.64%-5.23M | -72.58%-1.41M | ---418K | -102.37%-427K | -80.41%-350K | -11.40%-215K | -30.93%-817K |
Net other fund-raising expenses | 525.14%761K | -414.04%-179K | -98.78%57K | 442.12%4.69M | 25.01%-1.37M | ---14K | -1,638.37%-1.32M | 98.42%-31K | 97.98%-2K | -5.97%-1.83M |
Financing cash flow | -851.60%-18.76M | 86.95%-1.97M | 25.11%-15.11M | -192.36%-20.17M | 208.10%21.84M | --2.67M | -2,556.63%-2.04M | 631.14%18.54M | -76.36%2.67M | 261.00%7.09M |
Net cash flow | ||||||||||
Beginning cash position | 7.99%39.74M | -5.94%36.8M | 83.69%39.13M | 3.06%21.3M | 38.84%20.67M | --19.29M | -27.33%16.69M | -15.01%21.66M | 38.84%20.67M | -25.30%14.89M |
Current changes in cash | 657.30%22.01M | 224.72%2.91M | -113.04%-2.33M | 3,018.67%17.87M | -90.17%573K | --1.98M | 251.55%2.59M | -99.64%-4.98M | -90.73%985K | 216.16%5.83M |
Effect of exchange rate changes | -600.00%-180K | 800.00%36K | 109.30%4K | -171.67%-43K | 227.66%60K | --31K | -12.50%14K | 118.52%5K | 152.63%10K | -104.35%-47K |
End cash Position | 54.92%61.57M | 7.99%39.74M | -5.94%36.8M | 83.69%39.13M | 3.06%21.3M | --21.3M | -9.33%19.29M | -27.33%16.69M | -15.01%21.66M | 38.84%20.67M |
Free cash flow | 6.39%35.25M | -9.87%33.14M | 41.04%36.76M | 1,164.35%26.07M | -176.08%-2.45M | --432K | 63.20%-499K | -116.81%-208K | -766.14%-2.17M | -11.71%3.22M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data