b-style holdings,Inc.
302A
FORCIA,Inc.
304A
visumo Inc.
303A
Kioxia Holdings
285A
GVA TECH,Inc.
298A
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 150.92%88.51B | -29.56%35.27B | -19.82%50.07B | -3.41%62.45B | -8.41%64.65B | -12.99%70.59B | -18.87%81.13B | 19.68%100B | 25.87%83.56B | 21.49%66.38B |
Net profit before non-cash adjustment | 38.32%76.03B | 18.76%54.97B | 40.08%46.28B | 98.37%33.04B | -69.00%16.66B | -9.28%53.73B | -7.99%59.23B | 1.39%64.37B | 19.91%63.49B | 29.70%52.95B |
Total adjustment of non-cash items | 2.23%16.77B | -38.89%16.4B | -7.64%26.84B | -34.65%29.06B | 45.08%44.46B | 40.47%30.65B | -44.31%21.82B | 56.42%39.18B | -14.75%25.05B | 51.00%29.38B |
-Depreciation and amortization | 6.74%33.7B | 11.99%31.58B | 2.89%28.2B | -9.01%27.4B | -3.00%30.12B | -5.78%31.05B | 6.88%32.96B | 18.74%30.84B | 1.31%25.97B | 2.16%25.63B |
-Reversal of impairment losses recognized in profit and loss | --1.67B | --0 | 163.73%9.99B | -74.34%3.79B | 727.65%14.76B | --1.78B | ---- | ---- | ---- | --90M |
-Share of associates | 11.48%-2.07B | -19.74%-2.34B | -9.24%-1.95B | -0.73%-1.79B | -0.57%-1.77B | -31.89%-1.76B | -53.56%-1.34B | 20.48%-870M | 6.66%-1.09B | -61.43%-1.17B |
-Disposal profit | -217.36%-9.31B | -386.33%-2.93B | 147.78%1.02B | -683.92%-2.14B | 108.43%367M | -112.91%-4.35B | -339.74%-2.05B | 44.82%853M | -71.28%589M | 470.89%2.05B |
-Other non-cash items | 26.99%-7.23B | 4.90%-9.91B | -680.39%-10.42B | 80.77%1.8B | -74.74%993M | 150.68%3.93B | -192.82%-7.76B | 2,099.28%8.36B | -115.06%-418M | 163.73%2.78B |
Changes in working capital | 88.11%-4.29B | -56.65%-36.09B | -6,664.39%-23.04B | -90.06%351M | 125.60%3.53B | -16,327.06%-13.79B | 102.40%85M | 28.74%-3.55B | 68.77%-4.98B | -182.81%-15.94B |
-Change in receivables | -237.33%-6.18B | 231.18%4.5B | 68.38%-3.43B | -224.68%-10.85B | 110.12%8.7B | 178.96%4.14B | -26.00%-5.24B | 16.56%-4.16B | -278.04%-4.99B | 158.06%2.8B |
-Change in inventory | 104.45%1.42B | -15.99%-31.88B | -347.77%-27.48B | 94.27%11.09B | 135.35%5.71B | -87.26%-16.15B | -328.27%-8.62B | 386.86%3.78B | 89.08%-1.32B | -263.02%-12.06B |
-Change in payables | 105.60%487M | -209.81%-8.7B | 262.99%7.92B | 127.69%2.18B | -158.61%-7.89B | -130.64%-3.05B | 414.44%9.95B | -338.87%-3.17B | 119.84%1.33B | -366.14%-6.68B |
-Provision for loans, leases and other losses | -25.00%-20M | 71.43%-16M | 97.30%-56M | 30.58%-2.08B | -336.52%-2.99B | -68.38%1.27B | --4B | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -4.45%-1.43B | -2.24%-1.37B | -24.72%-1.34B | 14.54%-1.08B | -5.27%-1.26B | -0.50%-1.2B | -22.55%-1.19B | 16.37%-971M | 19.04%-1.16B | -35.92%-1.43B |
Interest received (cash flow from operating activities) | -2.34%5.92B | 42.29%6.06B | 38.08%4.26B | -14.75%3.09B | -3.54%3.62B | 39.15%3.75B | -20.96%2.7B | -12.89%3.41B | 20.34%3.92B | 20.69%3.26B |
Tax refund paid | -24.02%-16.27B | -31.14%-13.12B | -51.75%-10B | 32.88%-6.59B | 32.85%-9.82B | 11.95%-14.62B | -2.06%-16.61B | 22.12%-16.27B | -93.63%-20.9B | 6.22%-10.79B |
Other operating cash inflow (outflow) | 0.00%-1M | -150.00%-1M | 100.00%2M | 200.00%1M | 0.00%-1M | -100.12%-1M | 856M | 0 | 0 | -1M |
Operating cash flow | 185.80%76.73B | -37.55%26.85B | -25.71%42.99B | 1.18%57.87B | -2.27%57.19B | -12.51%58.52B | -22.37%66.89B | 31.72%86.17B | 13.95%65.42B | 28.22%57.41B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -25.99%-59.3B | -10.44%-47.07B | -23.09%-42.62B | 21.27%-34.62B | -5.66%-43.98B | -31.33%-41.63B | 13.59%-31.7B | -10.28%-36.68B | -16.70%-33.26B | -7.04%-28.5B |
Net intangibles purchase and sale | 20.87%-3.59B | -14.08%-4.54B | -90.20%-3.98B | 4.35%-2.09B | -13.15%-2.19B | -46.14%-1.93B | -62.81%-1.32B | 29.76%-812M | -103.16%-1.16B | 39.14%-569M |
Net business purchase and sale | -58.58%466M | 441.95%1.13B | ---329M | ---- | 52.07%-1.76B | ---3.67B | ---- | ---- | ---- | ---- |
Net investment product transactions | 44.18%11.98B | 214.37%8.31B | -36.01%2.64B | -5.81%4.13B | -50.20%4.39B | 814.75%8.81B | -79.80%963M | -8.36%4.77B | 187.88%5.2B | 144.01%1.81B |
Advance cash and loans provided to other parties | 36.43%-513M | -101.75%-807M | -2,122.22%-400M | 92.31%-18M | -317.86%-234M | 88.78%-56M | -556.58%-499M | 81.60%-76M | -86.88%-413M | -439.02%-221M |
Repayment of advance payments to other parties and cash income from loans | 81.80%809M | 429.76%445M | -89.62%84M | 272.81%809M | 70.87%217M | 73.97%127M | 43.14%73M | -52.34%51M | 723.08%107M | 85.71%13M |
Net changes in other investments | -234.61%-5.23B | 19.10%-1.56B | 20.43%-1.93B | -5.15%-2.43B | 15.91%-2.31B | -287.31%-2.75B | 64.05%-709M | -4.56%-1.97B | 32.93%-1.89B | -655.91%-2.81B |
Investing cash flow | -25.58%-55.37B | 5.23%-44.09B | -35.97%-46.53B | 25.39%-34.22B | -11.60%-45.86B | -23.82%-41.1B | 4.42%-33.19B | -10.55%-34.72B | -3.71%-31.41B | 13.44%-30.28B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -162.35%-22.06B | 211.32%35.38B | -93.58%11.36B | 1,374.55%177B | -463.06%-13.89B | -86.40%3.83B | 2,090.89%28.13B | 109.20%1.28B | 37.89%-13.96B | -1,790.30%-22.48B |
Net common stock issuance | -50.00%-15B | -100.68%-10B | 39.86%-4.98B | 53.49%-8.29B | -37.05%-17.81B | -30.25%-13B | -149.41%-9.98B | 0.05%-4B | -11,019.44%-4B | 88.89%-36M |
Increase or decrease of lease financing | -11.36%-1.36B | -18.95%-1.22B | 4.37%-1.03B | -20.63%-1.08B | ---892M | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -20.73%-12.86B | -10.43%-10.65B | 7.39%-9.65B | -0.05%-10.42B | 3.46%-10.41B | 5.51%-10.78B | -26.29%-11.41B | 0.76%-9.04B | -52.46%-9.11B | -30.62%-5.97B |
Cash dividends for minorities | -20.35%-893M | 26.39%-742M | 85.48%-1.01B | -42.27%-6.94B | 14.10%-4.88B | 30.34%-5.68B | -30.26%-8.15B | -62.23%-6.26B | -422.06%-3.86B | 18.43%-739M |
Net other fund-raising expenses | -102.82%-203M | 4,898.67%7.2B | 99.91%-150M | -8,366,400.00%-167.33B | -100.00%-2M | 99.82%-1M | 71.55%-549M | -256.75%-1.93B | -26,950.00%-541M | ---2M |
Financing cash flow | -362.44%-52.37B | 466.03%19.96B | 68.02%-5.45B | 64.39%-17.05B | -86.78%-47.88B | -1,206.63%-25.64B | 90.16%-1.96B | 36.63%-19.94B | -7.66%-31.47B | -553.62%-29.23B |
Net cash flow | ||||||||||
Beginning cash position | 6.26%93.49B | -3.04%87.99B | 12.49%90.75B | -32.78%80.67B | -6.45%120.02B | 33.25%128.29B | 47.58%96.28B | -2.25%65.24B | 6.65%66.74B | 17.53%62.57B |
Current changes in cash | -1,244.58%-31.02B | 130.15%2.71B | -236.19%-8.99B | 118.05%6.6B | -345.35%-36.55B | -125.86%-8.21B | 0.74%31.74B | 1,139.34%31.5B | 220.99%2.54B | -139.49%-2.1B |
Effect of exchange rate changes | 112.24%5.93B | -54.46%2.8B | 76.60%6.14B | 224.69%3.48B | -4,254.69%-2.79B | -123.02%-64M | 159.78%278M | 88.49%-465M | -183.98%-4.04B | 19.88%4.81B |
Cash adjustments other than cash changes | -50.00%1M | -97.75%2M | 9,000.00%89M | 0.00%-1M | 50.00%-1M | ---2M | ---- | 0.00%-1M | -100.07%-1M | --1.45B |
End cash Position | -26.83%68.41B | 6.26%93.49B | -3.04%87.99B | 12.49%90.75B | -32.78%80.67B | -6.45%120.02B | 33.25%128.29B | 47.58%96.28B | -2.25%65.24B | 6.65%66.74B |
Free cash flow | 129.99%7.52B | -459.98%-25.08B | -121.24%-4.48B | 93.75%21.08B | -27.19%10.88B | -55.33%14.94B | -30.52%33.46B | 62.86%48.16B | 6.43%29.57B | 65.85%27.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |