Living Technologies
4445
Beat Holdings
9399
WealthNavi
7342
Nihon Enterprise
4829
Ateam
3662
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.03%62.59B | 21.63%62.02B | 21.63%62.02B | 25.72%57.98B | 24.05%60.17B | -5.74%50.5B | 8.09%50.99B | 8.09%50.99B | 27.96%46.12B | 12.65%48.5B |
-Cash and cash equivalents | 4.03%62.59B | 21.63%62.02B | 21.63%62.02B | 25.72%57.98B | 24.05%60.17B | -5.74%50.5B | 8.09%50.99B | 8.09%50.99B | 27.96%46.12B | 12.65%48.5B |
Receivables | 1.32%69.36B | 3.74%72.27B | 3.74%72.27B | -2.19%72.59B | -2.52%68.46B | -3.99%65.87B | 0.28%69.67B | 0.28%69.67B | 14.10%74.22B | 20.47%70.23B |
-Accounts receivable | 1.32%69.36B | 3.74%72.27B | 3.74%72.27B | -2.19%72.59B | -2.52%68.46B | -3.99%65.87B | 0.28%69.67B | 0.28%69.67B | 14.10%74.22B | 20.47%70.23B |
-Gross accounts receivable | 1.32%69.36B | 3.74%72.27B | 3.74%72.27B | -2.19%72.59B | -2.52%68.46B | -3.99%65.87B | 0.28%69.67B | 0.28%69.67B | 14.10%74.22B | 20.47%70.23B |
Inventory | 5.05%33.95B | 0.96%31.72B | 0.96%31.72B | -6.22%32.87B | -8.41%32.32B | 3.23%32.68B | 10.06%31.42B | 10.06%31.42B | 27.76%35.05B | 36.42%35.29B |
Other current assets | 34.23%10.14B | -8.24%6.6B | -8.24%6.6B | 5.71%8.7B | -10.46%7.55B | 26.21%9.69B | 10.59%7.2B | 10.59%7.2B | 9.28%8.23B | 7.34%8.43B |
Total current assets | 4.48%176.04B | 8.38%172.62B | 8.38%172.62B | 5.21%172.14B | 3.72%168.5B | -1.72%158.74B | 4.99%159.28B | 4.99%159.28B | 20.26%163.62B | 20.27%162.45B |
Non current assets | ||||||||||
Net PPE | 11.94%72.27B | 10.08%67.01B | 10.08%67.01B | 1.70%65.87B | 0.68%64.57B | 4.61%62.39B | 6.62%60.87B | 6.62%60.87B | 17.15%64.77B | 20.54%64.13B |
-Gross PP&E | ---- | 7.38%173.81B | 7.38%173.81B | ---- | ---- | ---- | 7.51%161.87B | 7.51%161.87B | ---- | ---- |
-Accumulated depreciation | ---- | -5.76%-106.81B | -5.76%-106.81B | ---- | ---- | ---- | -8.05%-100.99B | -8.05%-100.99B | ---- | ---- |
Total investment | ---- | 35.91%20.29B | 35.91%20.29B | ---- | ---- | ---- | 0.81%14.93B | 0.81%14.93B | ---- | ---- |
-Financial asset investment | ---- | 35.91%20.29B | 35.91%20.29B | ---- | ---- | ---- | 0.81%14.93B | 0.81%14.93B | ---- | ---- |
-Including:Available-for-sale securities | ---- | 35.91%20.29B | 35.91%20.29B | ---- | ---- | ---- | 0.81%14.93B | 0.81%14.93B | ---- | ---- |
Goodwill and other intangible assets | -3.27%11.71B | -8.75%11.44B | -8.75%11.44B | -17.29%12.38B | -20.07%12.11B | -15.13%12.25B | -12.00%12.53B | -12.00%12.53B | 9.31%14.96B | 8.35%15.15B |
-Goodwill | -23.07%2.66B | -23.09%2.78B | -23.09%2.78B | -32.03%3.32B | -33.15%3.45B | -27.74%3.49B | -24.63%3.62B | -24.63%3.62B | -13.48%4.88B | -13.32%5.17B |
-Other intangible assets | 4.63%9.06B | -2.93%8.65B | -2.93%8.65B | -10.15%9.06B | -13.29%8.66B | -8.81%8.76B | -5.58%8.92B | -5.58%8.92B | 25.28%10.08B | 24.45%9.98B |
Defined pension benefit | ---- | 75.58%985M | 75.58%985M | ---- | ---- | ---- | -25.60%561M | -25.60%561M | ---- | ---- |
Deferred tax assets-non current | ---- | 15.28%679M | 15.28%679M | ---- | ---- | ---- | 19.23%589M | 19.23%589M | ---- | ---- |
Other non current assets | 12.22%23.64B | 33.83%1.72B | 33.83%1.72B | 24.87%21.19B | 28.40%21.06B | 14.62%19.57B | -0.62%1.29B | -0.62%1.29B | -5.17%16.97B | -14.90%16.4B |
Total non current assets | 10.11%107.62B | 12.50%102.12B | 12.50%102.12B | 2.83%99.44B | 2.15%97.74B | 3.36%94.21B | 2.35%90.77B | 2.35%90.77B | 11.32%96.7B | 10.67%95.68B |
Total assets | 6.55%283.67B | 9.87%274.74B | 9.87%274.74B | 4.32%271.59B | 3.14%266.24B | 0.12%252.95B | 4.02%250.05B | 4.02%250.05B | 16.77%260.33B | 16.52%258.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -9.34%6.54B | -17.45%6.03B | -17.45%6.03B | -26.12%6.81B | -29.67%7.22B | -26.12%7.02B | -49.53%7.3B | -49.53%7.3B | 18.13%9.22B | 56.38%10.26B |
-Current debt and capital lease obligation | -9.34%6.54B | -17.45%6.03B | -17.45%6.03B | -26.12%6.81B | -29.67%7.22B | -26.12%7.02B | -49.53%7.3B | -49.53%7.3B | 18.13%9.22B | 56.38%10.26B |
-Including:Current debt | -9.34%6.54B | -17.45%6.03B | -17.45%6.03B | -26.12%6.81B | -29.67%7.22B | -26.12%7.02B | -49.53%7.3B | -49.53%7.3B | 18.13%9.22B | 56.38%10.26B |
Payables | 4.78%34.51B | 10.75%37.18B | 10.75%37.18B | -6.19%33.15B | -8.85%32.94B | -4.58%30.33B | -4.89%33.57B | -4.89%33.57B | 18.96%35.33B | 21.59%36.14B |
-accounts payable | 4.68%30.73B | 9.10%31.45B | 9.10%31.45B | -8.48%30.93B | -11.56%29.36B | -6.63%28.19B | -8.35%28.82B | -8.35%28.82B | 17.30%33.79B | 22.41%33.19B |
-Total tax payable | 5.61%3.78B | 20.80%5.73B | 20.80%5.73B | 43.94%2.22B | 21.59%3.58B | 34.34%2.14B | 23.44%4.75B | 23.44%4.75B | 72.60%1.54B | 13.05%2.95B |
Pension and other retirement benefit plans | 8.68%2.12B | 32.93%2.85B | 32.93%2.85B | 10.09%1.54B | 4.45%1.95B | 6.46%2.75B | 5.50%2.15B | 5.50%2.15B | -2.03%1.4B | 9.78%1.86B |
Other current liabilities | -19.48%15.96B | 0.66%16.76B | 0.66%16.76B | 9.41%20.76B | 17.92%19.82B | 9.59%17.53B | 14.58%16.65B | 14.58%16.65B | 16.47%18.98B | 16.33%16.81B |
Current liabilities | -4.51%59.13B | 5.28%62.82B | 5.28%62.82B | -4.11%62.26B | -4.84%61.93B | -3.73%57.64B | -10.04%59.67B | -10.04%59.67B | 17.57%64.93B | 24.11%65.08B |
Non current liabilities | ||||||||||
Non current financial liabilities | 1.05%22.49B | 1.01%22.52B | 1.01%22.52B | 2.65%22.68B | 3.65%22.26B | 7.96%22.18B | 925.95%22.29B | 925.95%22.29B | 925.91%22.1B | 846.78%21.47B |
-Long term debt and capital lease obligation | 1.05%22.49B | 1.01%22.52B | 1.01%22.52B | 2.65%22.68B | 3.65%22.26B | 7.96%22.18B | 925.95%22.29B | 925.95%22.29B | 925.91%22.1B | 846.78%21.47B |
-Including:Long term debt | 1.05%22.49B | 1.01%22.52B | 1.01%22.52B | 2.65%22.68B | 3.65%22.26B | 7.96%22.18B | 925.95%22.29B | 925.95%22.29B | 925.91%22.1B | 846.78%21.47B |
Long term pension and other post-retirement benefit plans | 1.55%1.97B | 19.09%1.88B | 19.09%1.88B | 10.13%2B | 11.85%1.94B | -2.34%1.63B | -0.50%1.58B | -0.50%1.58B | 16.56%1.82B | 14.12%1.73B |
Non current deferred liabilities | ---- | 37.36%7.46B | 37.36%7.46B | ---- | ---- | ---- | 7.89%5.43B | 7.89%5.43B | ---- | ---- |
Other non current liabilities | 20.26%11.78B | 17.13%3.52B | 17.13%3.52B | 19.57%10.71B | 15.07%9.8B | 22.80%9.79B | 18.39%3.01B | 18.39%3.01B | 19.85%8.95B | 13.87%8.52B |
Total non current liabilities | 6.61%36.24B | 9.50%35.38B | 9.50%35.38B | 7.67%35.39B | 7.16%33.99B | 11.31%33.59B | 185.13%32.31B | 185.13%32.31B | 193.93%32.87B | 181.64%31.72B |
Total liabilities | -0.57%95.37B | 6.77%98.2B | 6.77%98.2B | -0.15%97.65B | -0.91%95.92B | 1.31%91.23B | 18.44%91.98B | 18.44%91.98B | 47.26%97.8B | 51.96%96.79B |
Shareholders'equity | ||||||||||
Share capital | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B |
-common stock | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B |
Additional paid-in capital | -12.49%7.48B | 0.05%8.55B | 0.05%8.55B | -0.47%8.55B | -0.49%8.55B | -35.14%8.54B | -35.75%8.54B | -35.75%8.54B | -35.42%8.59B | -36.03%8.59B |
Retained earnings | 7.65%132.74B | 6.71%127.73B | 6.71%127.73B | 4.60%124.85B | 3.38%123.31B | 2.90%119.06B | 2.63%119.7B | 2.63%119.7B | 5.59%119.36B | 5.50%119.27B |
Less: Treasury stock | 0.02%6.13B | -0.20%6.13B | -0.20%6.13B | -0.21%6.13B | -0.21%6.13B | -0.13%6.14B | 185.63%6.14B | 185.63%6.14B | 185.67%6.14B | 185.36%6.14B |
Other reserves | 43.88%28.82B | 64.60%21.75B | 64.60%21.75B | 27.42%21.65B | 23.02%20.03B | 44.26%16.23B | 74.87%13.22B | 74.87%13.22B | 183.45%16.99B | 158.54%16.28B |
Other equity interest | 0.00%19M | -17.39%19M | -17.39%19M | -17.39%19M | -17.39%19M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M |
Total stockholders'equity | 11.02%172.81B | 11.42%161.8B | 11.42%161.8B | 6.80%158.82B | 5.24%155.66B | 2.59%147.6B | -0.01%145.22B | -0.01%145.22B | 6.15%148.7B | 5.25%147.91B |
Noncontrolling interests | 5.59%15.48B | 14.69%14.74B | 14.69%14.74B | 9.31%15.12B | 9.14%14.66B | -24.58%14.12B | -26.54%12.85B | -26.54%12.85B | -15.85%13.83B | -22.40%13.43B |
Total equity | 10.55%188.29B | 11.68%176.54B | 11.68%176.54B | 7.02%173.94B | 5.57%170.32B | -0.54%161.72B | -2.86%158.07B | -2.86%158.07B | 3.84%162.53B | 2.22%161.34B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |