JP Stock MarketDetailed Quotes

4212 Sekisui Jushi

Watchlist
  • 1861
  • -29-1.53%
20min DelayMarket Closed Feb 28 15:30 JST
59.21BMarket Cap14.18P/E (Static)

Sekisui Jushi Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
57.50%-896M
97.74%4.55B
-50.90%1.29B
-58.09%3.19B
-86.54%374M
-473.76%-2.11B
33.93%2.3B
2.78%2.62B
-37.21%7.61B
-13.00%2.78B
Net profit before non-cash adjustment
-17.70%1.23B
-43.09%926M
-37.72%867M
-27.31%7.17B
-30.00%2.65B
-32.78%1.5B
-18.16%1.63B
-25.04%1.39B
-13.09%9.86B
-3.64%3.79B
Total adjustment of non-cash items
96.05%496M
1,039.52%1.41B
6.53%-515M
218.27%602M
139.51%776M
--253M
127.43%124M
-44.62%-551M
-295.02%-509M
-63.84%324M
-Depreciation and amortization
173.93%893M
192.83%899M
201.81%836M
4.59%1.25B
0.29%342M
5.50%326M
8.10%307M
5.32%277M
6.78%1.2B
11.80%341M
-Reversal of impairment losses recognized in profit and loss
----
----
----
40.00%105M
----
----
----
----
-53.42%75M
----
-Share of associates
----
----
----
21.88%-100M
----
----
----
----
8.57%-128M
----
-Disposal profit
----
----
----
24.26%-331M
----
----
----
----
-55.52%-437M
----
-Net exchange gains and losses
----
----
----
-25.64%-49M
----
----
----
----
-34.48%-39M
----
-Other non-cash items
-443.84%-397M
380.87%514M
-63.16%-1.35B
76.64%-275M
58.01%809M
76.38%-73M
75.14%-183M
-28.57%-828M
-106.13%-1.18B
-41.82%512M
Changes in working capital
31.97%-2.62B
304.02%2.21B
-47.51%937M
-163.39%-4.58B
-129.24%-3.06B
-131.51%-3.86B
198.91%547M
65.74%1.79B
-437.21%-1.74B
18.41%-1.33B
-Change in receivables
-79.27%-2.4B
471.82%2.74B
-31.35%3.27B
79.45%-245M
-31.48%-4.15B
47.18%-1.34B
-25.51%479M
23.49%4.77B
-147.64%-1.19B
-74.96%-3.16B
-Change in inventory
-58.52%-1.43B
-7.28%-162M
-133.23%-723M
94.99%-83M
-22.35%1.28B
46.35%-904M
74.75%-151M
69.76%-310M
-167.69%-1.66B
64.12%1.65B
-Change in payables
216.98%1.54B
-325.00%-697M
47.59%-1.19B
-460.10%-4.37B
-685.90%-613M
-146.91%-1.31B
16.75%-164M
-73.76%-2.28B
274.53%1.21B
85.64%-78M
-Provision for loans, leases and other losses
-8.03%-323M
-13.84%330M
-6.06%-420M
886.36%217M
40.32%529M
-24.07%-299M
14.33%383M
11.80%-396M
104.90%22M
638.57%377M
-Changes in other current assets
----
----
----
17.46%-104M
----
----
----
----
43.50%-126M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-6,900.00%-70M
-7,900.00%-80M
-800.00%-27M
-66.67%-10M
-119.23%-5M
90.91%-1M
90.00%-1M
72.73%-3M
84.62%-6M
336.36%26M
Interest received (cash flow from operating activities)
5.13%82M
17.44%101M
14.37%199M
0.98%412M
17.46%74M
-2.50%78M
56.36%86M
-17.14%174M
9.09%408M
70.27%63M
Tax refund paid
12.80%-1.08B
60.00%-4M
35.13%-757M
18.91%-2.49B
15.00%-68M
19.97%-1.24B
-100.00%-10M
18.39%-1.17B
16.29%-3.07B
1.23%-80M
Other operating cash inflow (outflow)
0.00%1M
0
-1M
0.00%-1M
0.00%-1M
1M
-200.00%-1M
0
0.00%-1M
-1M
Operating cash flow
39.91%-1.97B
92.29%4.57B
-56.85%702M
-77.68%1.1B
-86.58%374M
-256.04%-3.27B
35.02%2.38B
23.26%1.63B
-43.74%4.95B
-11.22%2.79B
Investing cash flow
Net PPE purchase and sale
-34.63%-451M
----
-57.80%-546M
-54.46%-1.75B
5.09%-615M
-91.43%-335M
-210.96%-454M
-110.98%-346M
-12.85%-1.13B
-248.39%-648M
Net intangibles purchase and sale
----
----
----
-9.76%-90M
----
----
----
----
-17.14%-82M
----
Net business purchase and sale
----
----
----
-4,785.82%-6.28B
-4,020.15%-5.25B
----
----
----
--134M
--134M
Net investment product transactions
--0
-92.31%80M
--0
155.29%1.16B
-72.10%236M
267.86%206M
134.67%1.04B
---322M
-65.46%-2.1B
130.76%846M
Advance cash and loans provided to other parties
----
----
----
-90.00%-19M
----
----
----
----
16.67%-10M
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
-41.67%7M
----
----
----
----
-62.50%12M
----
Net changes in other investments
-355.32%-214M
-435.71%-47M
-700.00%-104M
428.57%37M
151.52%83M
-261.54%-47M
--14M
---13M
--7M
--33M
Investing cash flow
-86.02%-2.24B
-138.50%-231M
4.55%-650M
-118.74%-6.93B
-2,082.81%-5.65B
-810.61%-1.2B
118.99%600M
-315.24%-681M
-36.52%-3.17B
109.69%285M
Financing cash flow
Net issuance payments of debt
--3.08B
---590M
--41M
-52,400.00%-5.23B
-4,854.55%-5.23B
--0
----
----
--10M
--110M
Net common stock issuance
-29,000.00%-291M
86.80%-2.21B
---1.37B
-1,088.15%-16.74B
--0
99.72%-1M
-1,483.73%-16.74B
--0
67.29%-1.41B
--0
Cash dividends paid
-1.39%-1.1B
25.00%5M
18.59%-1.05B
10.54%-2.37B
0.00%3M
13.77%-1.08B
0.00%4M
7.59%-1.29B
-6.65%-2.65B
50.00%3M
Net other fund-raising expenses
-425.00%-21M
-550.00%-26M
13.43%-58M
62.23%-71M
200.00%4M
95.83%-4M
20.00%-4M
19.28%-67M
-129.27%-188M
-300.00%-4M
Financing cash flow
253.13%1.67B
83.15%-2.82B
-79.60%-2.44B
-476.64%-24.41B
-4,891.74%-5.22B
39.69%-1.09B
-1,482.23%-16.74B
8.24%-1.36B
38.38%-4.23B
781.25%109M
Net cash flow
Beginning cash position
-52.97%14.63B
-71.26%12.82B
-66.22%15.17B
-4.52%44.91B
-38.80%25.6B
-30.31%31.11B
-4.92%44.6B
-4.52%44.91B
-0.54%47.03B
-10.60%41.82B
Current changes in cash
54.40%-2.54B
111.01%1.52B
-479.37%-2.39B
-1,130.73%-30.24B
-430.19%-10.5B
-94.82%-5.56B
-460.01%-13.77B
-27.16%-412M
-514.25%-2.46B
1,647.25%3.18B
Effect of exchange rate changes
-965.91%-381M
7.80%304M
-65.38%36M
51.82%501M
172.45%71M
51.72%44M
38.92%282M
-46.94%104M
127.59%330M
-242.03%-98M
Cash adjustments other than cash changes
---1M
---2M
200.00%1M
----
----
----
----
---1M
--1M
--2M
End cash Position
-54.23%11.72B
-52.97%14.63B
-71.26%12.82B
-66.22%15.17B
-66.22%15.17B
-38.80%25.6B
-30.31%31.11B
-4.92%44.6B
-4.52%44.91B
-4.52%44.91B
Free cash flow
32.99%-2.42B
124.00%4.3B
-87.82%156M
-120.78%-774M
-118.01%-369M
-229.71%-3.61B
19.09%1.92B
10.81%1.28B
-51.72%3.72B
-28.80%2.05B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 57.50%-896M97.74%4.55B-50.90%1.29B-58.09%3.19B-86.54%374M-473.76%-2.11B33.93%2.3B2.78%2.62B-37.21%7.61B-13.00%2.78B
Net profit before non-cash adjustment -17.70%1.23B-43.09%926M-37.72%867M-27.31%7.17B-30.00%2.65B-32.78%1.5B-18.16%1.63B-25.04%1.39B-13.09%9.86B-3.64%3.79B
Total adjustment of non-cash items 96.05%496M1,039.52%1.41B6.53%-515M218.27%602M139.51%776M--253M127.43%124M-44.62%-551M-295.02%-509M-63.84%324M
-Depreciation and amortization 173.93%893M192.83%899M201.81%836M4.59%1.25B0.29%342M5.50%326M8.10%307M5.32%277M6.78%1.2B11.80%341M
-Reversal of impairment losses recognized in profit and loss ------------40.00%105M-----------------53.42%75M----
-Share of associates ------------21.88%-100M----------------8.57%-128M----
-Disposal profit ------------24.26%-331M-----------------55.52%-437M----
-Net exchange gains and losses -------------25.64%-49M-----------------34.48%-39M----
-Other non-cash items -443.84%-397M380.87%514M-63.16%-1.35B76.64%-275M58.01%809M76.38%-73M75.14%-183M-28.57%-828M-106.13%-1.18B-41.82%512M
Changes in working capital 31.97%-2.62B304.02%2.21B-47.51%937M-163.39%-4.58B-129.24%-3.06B-131.51%-3.86B198.91%547M65.74%1.79B-437.21%-1.74B18.41%-1.33B
-Change in receivables -79.27%-2.4B471.82%2.74B-31.35%3.27B79.45%-245M-31.48%-4.15B47.18%-1.34B-25.51%479M23.49%4.77B-147.64%-1.19B-74.96%-3.16B
-Change in inventory -58.52%-1.43B-7.28%-162M-133.23%-723M94.99%-83M-22.35%1.28B46.35%-904M74.75%-151M69.76%-310M-167.69%-1.66B64.12%1.65B
-Change in payables 216.98%1.54B-325.00%-697M47.59%-1.19B-460.10%-4.37B-685.90%-613M-146.91%-1.31B16.75%-164M-73.76%-2.28B274.53%1.21B85.64%-78M
-Provision for loans, leases and other losses -8.03%-323M-13.84%330M-6.06%-420M886.36%217M40.32%529M-24.07%-299M14.33%383M11.80%-396M104.90%22M638.57%377M
-Changes in other current assets ------------17.46%-104M----------------43.50%-126M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -6,900.00%-70M-7,900.00%-80M-800.00%-27M-66.67%-10M-119.23%-5M90.91%-1M90.00%-1M72.73%-3M84.62%-6M336.36%26M
Interest received (cash flow from operating activities) 5.13%82M17.44%101M14.37%199M0.98%412M17.46%74M-2.50%78M56.36%86M-17.14%174M9.09%408M70.27%63M
Tax refund paid 12.80%-1.08B60.00%-4M35.13%-757M18.91%-2.49B15.00%-68M19.97%-1.24B-100.00%-10M18.39%-1.17B16.29%-3.07B1.23%-80M
Other operating cash inflow (outflow) 0.00%1M0-1M0.00%-1M0.00%-1M1M-200.00%-1M00.00%-1M-1M
Operating cash flow 39.91%-1.97B92.29%4.57B-56.85%702M-77.68%1.1B-86.58%374M-256.04%-3.27B35.02%2.38B23.26%1.63B-43.74%4.95B-11.22%2.79B
Investing cash flow
Net PPE purchase and sale -34.63%-451M-----57.80%-546M-54.46%-1.75B5.09%-615M-91.43%-335M-210.96%-454M-110.98%-346M-12.85%-1.13B-248.39%-648M
Net intangibles purchase and sale -------------9.76%-90M-----------------17.14%-82M----
Net business purchase and sale -------------4,785.82%-6.28B-4,020.15%-5.25B--------------134M--134M
Net investment product transactions --0-92.31%80M--0155.29%1.16B-72.10%236M267.86%206M134.67%1.04B---322M-65.46%-2.1B130.76%846M
Advance cash and loans provided to other parties -------------90.00%-19M----------------16.67%-10M----
Repayment of advance payments to other parties and cash income from loans -------------41.67%7M-----------------62.50%12M----
Net changes in other investments -355.32%-214M-435.71%-47M-700.00%-104M428.57%37M151.52%83M-261.54%-47M--14M---13M--7M--33M
Investing cash flow -86.02%-2.24B-138.50%-231M4.55%-650M-118.74%-6.93B-2,082.81%-5.65B-810.61%-1.2B118.99%600M-315.24%-681M-36.52%-3.17B109.69%285M
Financing cash flow
Net issuance payments of debt --3.08B---590M--41M-52,400.00%-5.23B-4,854.55%-5.23B--0----------10M--110M
Net common stock issuance -29,000.00%-291M86.80%-2.21B---1.37B-1,088.15%-16.74B--099.72%-1M-1,483.73%-16.74B--067.29%-1.41B--0
Cash dividends paid -1.39%-1.1B25.00%5M18.59%-1.05B10.54%-2.37B0.00%3M13.77%-1.08B0.00%4M7.59%-1.29B-6.65%-2.65B50.00%3M
Net other fund-raising expenses -425.00%-21M-550.00%-26M13.43%-58M62.23%-71M200.00%4M95.83%-4M20.00%-4M19.28%-67M-129.27%-188M-300.00%-4M
Financing cash flow 253.13%1.67B83.15%-2.82B-79.60%-2.44B-476.64%-24.41B-4,891.74%-5.22B39.69%-1.09B-1,482.23%-16.74B8.24%-1.36B38.38%-4.23B781.25%109M
Net cash flow
Beginning cash position -52.97%14.63B-71.26%12.82B-66.22%15.17B-4.52%44.91B-38.80%25.6B-30.31%31.11B-4.92%44.6B-4.52%44.91B-0.54%47.03B-10.60%41.82B
Current changes in cash 54.40%-2.54B111.01%1.52B-479.37%-2.39B-1,130.73%-30.24B-430.19%-10.5B-94.82%-5.56B-460.01%-13.77B-27.16%-412M-514.25%-2.46B1,647.25%3.18B
Effect of exchange rate changes -965.91%-381M7.80%304M-65.38%36M51.82%501M172.45%71M51.72%44M38.92%282M-46.94%104M127.59%330M-242.03%-98M
Cash adjustments other than cash changes ---1M---2M200.00%1M-------------------1M--1M--2M
End cash Position -54.23%11.72B-52.97%14.63B-71.26%12.82B-66.22%15.17B-66.22%15.17B-38.80%25.6B-30.31%31.11B-4.92%44.6B-4.52%44.91B-4.52%44.91B
Free cash flow 32.99%-2.42B124.00%4.3B-87.82%156M-120.78%-774M-118.01%-369M-229.71%-3.61B19.09%1.92B10.81%1.28B-51.72%3.72B-28.80%2.05B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP