(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 24.90%12.63B | 47.71%10.11B | -35.39%6.85B | -0.48%10.6B | 20.90%10.65B | 24.32%8.81B | -11.32%7.09B | -2.49%7.99B | 40.90%8.19B | 3.61%5.82B |
Net profit before non-cash adjustment | 41.92%11.3B | 22.96%7.96B | 15.01%6.48B | -6.55%5.63B | -1.79%6.03B | 12.24%6.14B | -5.83%5.47B | 33.92%5.8B | 10.46%4.33B | -2.74%3.92B |
Total adjustment of non-cash items | -39.52%1.96B | -12.52%3.24B | -20.29%3.7B | 20.78%4.64B | 11.11%3.84B | -0.28%3.46B | -4.19%3.47B | 82.18%3.62B | -39.45%1.99B | 7.64%3.28B |
-Depreciation and amortization | 5.01%3.78B | -1.30%3.6B | -6.85%3.65B | -3.19%3.91B | 4.85%4.04B | 6.35%3.86B | 7.62%3.63B | -4.83%3.37B | 8.76%3.54B | 17.17%3.26B |
-Reversal of impairment losses recognized in profit and loss | --120.37M | --0 | --319.14M | ---- | ---- | ---- | ---- | -97.87%11.81M | --555.34M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 143.56%14.4M | -113.18%-33.07M |
-Disposal profit | -82,103.45%-1.88B | 102.45%2.29M | -536.58%-93.42M | 105.39%21.4M | -45.87%-396.92M | -385.10%-272.1M | 60.27%-56.09M | -436.94%-141.19M | -68.30%41.9M | -73.75%132.2M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,074.27%-1.9B | --96.09M |
-Other non-cash items | 82.07%-65.17M | -112.71%-363.56M | -124.16%-170.91M | 256.83%707.5M | 259.82%198.27M | -24.01%-124.06M | -126.21%-100.04M | 243.04%381.72M | -59.60%-266.87M | 65.36%-167.21M |
Changes in working capital | 42.27%-627.24M | 67.38%-1.09B | -1,128.85%-3.33B | -58.45%323.68M | 198.96%779.08M | 57.47%-787.26M | -28.87%-1.85B | -176.74%-1.44B | 234.48%1.87B | 5.46%-1.39B |
-Change in receivables | 28.66%-797.02M | 54.69%-1.12B | -438.31%-2.47B | -57.93%728.81M | 525.63%1.73B | 72.13%-407.03M | -30.61%-1.46B | -173.86%-1.12B | 189.02%1.51B | -53.16%-1.7B |
-Change in inventory | 152.94%67.85M | 97.20%-128.16M | -621.99%-4.58B | -160.96%-633.78M | 232.67%1.04B | 27.09%-783.69M | -46.04%-1.07B | -307.67%-736.01M | -21.66%354.41M | 154.60%452.39M |
-Change in payables | -196.15%-163.91M | -95.39%170.48M | 22,418.24%3.7B | 99.17%-16.57M | -561.02%-1.99B | -31.89%431.12M | 122.55%633.01M | 1,516.29%284.43M | 91.36%-20.08M | -147.15%-232.34M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -73.62%23.43M | 440.69%88.8M |
-Provision for loans, leases and other losses | 2,396.14%265.85M | -192.80%-11.58M | -94.91%12.48M | 4,538.46%245.23M | 80.02%-5.53M | -153.72%-27.66M | -65.30%51.48M | --148.37M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---14.83M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -76.73%-283.19M | -40.43%-160.24M | 18.60%-114.1M | 36.82%-140.17M | -4.67%-221.87M | -15.06%-211.96M | -42.92%-184.21M | -12.74%-128.89M | -24.50%-114.33M | -8.82%-91.83M |
Interest received (cash flow from operating activities) | 40.25%375.22M | 20.17%267.55M | 13.54%222.64M | -12.79%196.09M | 18.97%224.84M | 20.73%189M | -2.75%156.55M | 2.38%160.97M | 9.55%157.22M | -7.41%143.52M |
Tax refund paid | -16.09%-1.97B | 28.77%-1.7B | -88.24%-2.38B | 31.46%-1.27B | -25.83%-1.85B | -5.88%-1.47B | 5.16%-1.39B | -3.57%-1.46B | 5.37%-1.41B | -168.10%-1.49B |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | -1K | 0 | 0 | 0.00%-1K | 0.00%-1K | -100.00%-1K |
Operating cash flow | 26.16%10.75B | 86.41%8.52B | -51.29%4.57B | 6.61%9.39B | 20.33%8.81B | 29.02%7.32B | -13.55%5.67B | -3.89%6.56B | 55.99%6.83B | -23.33%4.38B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -9.34%-4.01B | -61.10%-3.67B | 11.47%-2.28B | -23.14%-2.57B | 41.93%-2.09B | -5.64%-3.6B | 18.10%-3.41B | 25.82%-4.16B | -70.88%-5.61B | -38.58%-3.28B |
Net intangibles purchase and sale | 32.14%-211.49M | 31.57%-311.64M | 55.17%-455.44M | -8.10%-1.02B | -342.29%-939.91M | -37.69%-212.51M | 63.91%-154.34M | 30.59%-427.67M | 58.87%-616.11M | -96.99%-1.5B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --152.72M | ---- | ---- | ---- | ---- |
Net investment product transactions | 5,580.83%2.58B | -85.70%45.34M | -40.83%316.96M | 388.85%535.68M | -73.18%109.58M | 113.25%408.63M | 2,013.15%191.62M | -145.73%-10.02M | 125.98%21.9M | 151.68%9.69M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---1.72M | ---- | ---- | ---1M | ---- | ---- | ---1M |
Repayment of advance payments to other parties and cash income from loans | 0.58%521K | -95.93%518K | -58.78%12.74M | 827.36%30.91M | 9.53%3.33M | -40.43%3.04M | 12.44%5.11M | -26.94%4.54M | 11.17%6.22M | 12.06%5.59M |
Net changes in other investments | -6.96%-18.73M | 47.25%-17.51M | -245.26%-33.2M | -94.18%22.85M | 2,450.31%392.52M | 106.03%15.39M | -173.83%-255.41M | 184.38%345.94M | -239.39%-409.96M | 161.10%294.12M |
Investing cash flow | 57.81%-1.67B | -62.21%-3.96B | 18.81%-2.44B | -18.92%-3B | 21.89%-2.53B | 10.74%-3.23B | 14.74%-3.62B | 35.70%-4.25B | -47.74%-6.61B | -23.39%-4.47B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1,260.57%-814.83M | 92.63%-59.89M | 22.78%-813.03M | 44.43%-1.05B | -528.98%-1.89B | 215.15%441.65M | -129.19%-383.54M | 746.02%1.31B | -95.53%155.32M | 75.90%3.47B |
Net common stock issuance | -7,446,973.40%-7B | -91.84%-94K | -100.04%-49K | 109.21%124.58M | -629,025.12%-1.35B | -100.13%-215K | 113.86%161.73M | -263.98%-1.17B | 3,187.36%711.55M | 637.10%21.65M |
Increase or decrease of lease financing | -26.48%-23.94M | 8.19%-18.92M | -37.54%-20.61M | 4.96%-14.99M | -13.65%-15.77M | 26.85%-13.88M | -3.15%-18.97M | 45.90%-18.39M | 60.80%-33.99M | 20.60%-86.71M |
Cash dividends paid | -39.96%-1.79B | 0.01%-1.28B | -69.64%-1.28B | 26.67%-755.29M | -33.76%-1.03B | -7.41%-770.01M | -19.72%-716.91M | -0.16%-598.81M | -11.30%-597.88M | 0.12%-537.17M |
Cash dividends for minorities | -52.58%-1.49B | -17.35%-975.23M | 24.30%-831.03M | 7.53%-1.1B | 2.69%-1.19B | -34.17%-1.22B | -5.64%-909.26M | -13.02%-860.69M | 2.46%-761.51M | -8.44%-780.75M |
Net other fund-raising expenses | -200.00%-3K | 66.67%-1K | -200.00%-3K | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K | --260.32M | ---- | 0.00%-3K |
Financing cash flow | -376.17%-11.12B | 20.73%-2.34B | -5.35%-2.95B | 48.97%-2.8B | -250.75%-5.48B | 16.31%-1.56B | -74.43%-1.87B | -103.29%-1.07B | -125.21%-526.51M | 246.61%2.09B |
Net cash flow | ||||||||||
Beginning cash position | 13.43%23.45B | -1.91%20.68B | 18.35%21.08B | 4.55%17.81B | 16.24%17.04B | 1.99%14.66B | 6.88%14.37B | -3.84%13.44B | 19.51%13.98B | 36.48%11.7B |
Current changes in cash | -191.11%-2.04B | 375.28%2.23B | -122.61%-811.42M | 348.59%3.59B | -68.28%799.97M | 1,281.32%2.52B | -85.29%182.61M | 503.30%1.24B | -115.45%-307.88M | -25.82%1.99B |
Effect of exchange rate changes | -20.46%432.65M | 33.34%543.95M | 227.55%407.95M | -1,229.42%-319.85M | 83.08%-24.06M | -237.40%-142.2M | 132.74%103.49M | -37.95%-316.13M | -178.91%-229.16M | -34.15%290.39M |
Cash adjustments other than cash changes | ---- | 0.00%1K | 200.00%1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | 0.00%-1K | -150.00%-1K | 100.00%2K |
End cash Position | -6.83%21.85B | 13.43%23.45B | -1.91%20.68B | 18.35%21.08B | 4.55%17.81B | 16.24%17.04B | 1.99%14.66B | 6.88%14.37B | -3.84%13.44B | 19.51%13.98B |
Free cash flow | 43.36%6.5B | 147.07%4.54B | -68.28%1.84B | 12.92%5.79B | 46.70%5.13B | 66.80%3.5B | 6.64%2.1B | 234.21%1.96B | 235.13%587.93M | -116.96%-435.1M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data