(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 29.23%2B | -5.66%1.4B | -2.65%1.43B | -21.01%1.54B | -21.01%1.54B | -15.73%1.55B | -15.05%1.48B | -10.98%1.47B | 0.06%1.95B | 0.06%1.95B |
-Cash and cash equivalents | 29.23%2B | -5.66%1.4B | -2.65%1.43B | -21.01%1.54B | -21.01%1.54B | -15.73%1.55B | -15.05%1.48B | -10.98%1.47B | 0.06%1.95B | 0.06%1.95B |
Receivables | -6.34%2.62B | -2.36%2.63B | -2.72%2.66B | 0.86%2.71B | 0.86%2.71B | 7.72%2.8B | 2.97%2.69B | -2.14%2.73B | -2.76%2.68B | -2.76%2.68B |
-Accounts receivable | -6.34%2.62B | -2.36%2.63B | -2.72%2.66B | 0.86%2.71B | 0.86%2.71B | 7.72%2.8B | 2.97%2.69B | -2.14%2.73B | -2.76%2.68B | -2.76%2.68B |
-Gross accounts receivable | -6.34%2.62B | -2.36%2.63B | -2.72%2.66B | 0.86%2.71B | 0.86%2.71B | 7.72%2.8B | 2.97%2.69B | -2.14%2.73B | -2.76%2.68B | -2.76%2.68B |
Inventory | 16.10%1.48B | 13.32%1.43B | 5.37%1.41B | 18.58%1.34B | 18.58%1.34B | 9.09%1.27B | 4.21%1.26B | 11.57%1.34B | -3.28%1.13B | -3.28%1.13B |
Other current assets | 43.97%224.26M | -33.11%105.23M | -13.87%108.55M | 34.83%198.59M | 34.83%198.59M | 5.42%155.77M | 17.03%157.31M | -1.88%126.03M | -31.78%147.3M | -31.78%147.3M |
Total current assets | 9.49%6.32B | -0.56%5.56B | -1.04%5.61B | -2.14%5.78B | -2.14%5.78B | 0.45%5.77B | -1.95%5.59B | -1.81%5.67B | -2.98%5.91B | -2.98%5.91B |
Non current assets | ||||||||||
Net PPE | 12.86%7.8B | 11.16%7.55B | 5.68%7.19B | 8.79%7.1B | 8.79%7.1B | 6.45%6.91B | 3.59%6.79B | 0.44%6.8B | -2.68%6.53B | -2.68%6.53B |
-Gross PP&E | 8.33%24.17B | 7.44%23.74B | 5.99%22.94B | 8.28%22.51B | 8.28%22.51B | 8.67%22.31B | 6.81%22.1B | 3.52%21.65B | 1.40%20.79B | 1.40%20.79B |
-Accumulated depreciation | -6.30%-16.37B | -5.79%-16.19B | -6.13%-15.76B | -8.05%-15.41B | -8.05%-15.41B | -9.69%-15.4B | -8.30%-15.31B | -5.00%-14.85B | -3.39%-14.26B | -3.39%-14.26B |
Total investment | 31.31%456.54M | 79.51%477.9M | 40.37%409.34M | 9.11%333.15M | 9.11%333.15M | 29.03%347.7M | -5.37%266.23M | 10.66%291.62M | 14.29%305.32M | 14.29%305.32M |
-Financial asset investment | 31.31%456.54M | 79.51%477.9M | 40.37%409.34M | 9.11%333.15M | 9.11%333.15M | 29.03%347.7M | -5.37%266.23M | 10.66%291.62M | 14.29%305.32M | 14.29%305.32M |
-Including:Available-for-sale securities | 31.31%456.54M | 79.51%477.9M | 40.37%409.34M | 9.11%333.15M | 9.11%333.15M | 29.03%347.7M | -5.37%266.23M | 10.66%291.62M | 14.29%305.32M | 14.29%305.32M |
Goodwill and other intangible assets | -19.96%75.85M | -11.80%83.07M | -10.87%88.83M | -11.04%88.98M | -11.04%88.98M | -9.22%94.76M | -16.76%94.18M | 11.39%99.66M | 5.35%100.03M | 5.35%100.03M |
-Other intangible assets | -19.96%75.85M | -11.80%83.07M | -10.87%88.83M | -11.04%88.98M | -11.04%88.98M | -9.22%94.76M | -16.76%94.18M | 11.39%99.66M | 5.35%100.03M | 5.35%100.03M |
Deferred tax assets-non current | 1.30%24.39M | -7.30%24.4M | -11.44%22.12M | 1.20%23.11M | 1.20%23.11M | 16.37%24.08M | 17.08%26.32M | 5.93%24.97M | -9.37%22.84M | -9.37%22.84M |
Other non current assets | 6.33%18.73M | -16.16%17.81M | -16.81%17.34M | 32.26%26.9M | 32.26%26.9M | -39.28%17.62M | -28.47%21.24M | -29.45%20.84M | -59.98%20.34M | -59.98%20.34M |
Total non current assets | 13.25%8.37B | 13.24%8.15B | 6.73%7.72B | 8.57%7.57B | 8.57%7.57B | 6.93%7.39B | 2.81%7.2B | 0.84%7.24B | -2.37%6.97B | -2.37%6.97B |
Total assets | 11.60%14.69B | 7.21%13.71B | 3.32%13.34B | 3.65%13.36B | 3.65%13.36B | 3.99%13.16B | 0.68%12.79B | -0.34%12.91B | -2.65%12.89B | -2.65%12.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -40.24%2.31B | -52.03%1.9B | -57.71%1.68B | -5.09%3.9B | -5.09%3.9B | -5.02%3.86B | -2.83%3.96B | -4.35%3.98B | -10.95%4.11B | -10.95%4.11B |
-Current debt and capital lease obligation | -40.24%2.31B | -52.03%1.9B | -57.71%1.68B | -5.09%3.9B | -5.09%3.9B | -5.02%3.86B | -2.83%3.96B | -4.35%3.98B | -10.95%4.11B | -10.95%4.11B |
-Including:Current debt | -48.71%1.96B | -52.41%1.85B | -58.08%1.64B | -4.41%3.86B | -4.41%3.86B | -4.51%3.82B | -2.54%3.9B | -4.41%3.92B | -11.15%4.03B | -11.15%4.03B |
-Including:Current capital Lease obligation | 659.77%351.06M | -26.96%43.68M | -32.32%38.67M | -41.85%43.41M | -41.85%43.41M | -33.95%46.21M | -18.55%59.8M | 0.09%57.14M | 1.17%74.66M | 1.17%74.66M |
Payables | -11.99%1.78B | -6.57%1.77B | -10.68%1.83B | 2.15%1.88B | 2.15%1.88B | 14.67%2.02B | 5.03%1.9B | 9.07%2.05B | -0.49%1.84B | -0.49%1.84B |
-accounts payable | -12.17%1.76B | -7.06%1.74B | -10.82%1.8B | 2.11%1.84B | 2.11%1.84B | 14.81%2B | 5.43%1.87B | 9.46%2.02B | -1.23%1.81B | -1.23%1.81B |
-Total tax payable | 6.42%21.35M | 29.66%32.79M | -2.47%34.41M | 4.35%35.64M | 4.35%35.64M | 2.81%20.06M | -18.19%25.29M | -9.36%35.29M | 64.65%34.15M | 64.65%34.15M |
Current provisions | ---- | ---- | ---- | 0.00%6.36M | 0.00%6.36M | 0.00%6.36M | 0.00%6.36M | 0.00%6.36M | -11.29%6.36M | -11.29%6.36M |
Pension and other retirement benefit plans | 3.32%142.46M | 3.48%147.39M | 1.11%139.78M | -13.37%69.52M | -13.37%69.52M | 7.34%137.89M | 14.39%142.44M | 10.52%138.25M | -3.46%80.25M | -3.46%80.25M |
Accrued and deferred income | --462.6M | --358.75M | --254.9M | --151.05M | --151.05M | ---- | ---- | ---- | --0 | --0 |
Other current liabilities | 11.84%1.9B | 9.85%1.7B | 12.49%1.72B | 32.45%1.86B | 32.45%1.86B | 15.68%1.7B | 12.49%1.54B | 4.05%1.53B | -6.79%1.4B | -6.79%1.4B |
Current liabilities | -14.70%6.59B | -22.19%5.87B | -26.92%5.63B | 5.72%7.86B | 5.72%7.86B | 3.95%7.73B | 2.23%7.55B | 0.82%7.71B | -7.70%7.44B | -7.70%7.44B |
Non current liabilities | ||||||||||
Non current financial liabilities | 3,642.97%2.51B | 3,017.62%2.28B | 2,300.96%2.27B | -88.97%58.78M | -88.97%58.78M | -86.13%67.01M | -86.87%73.08M | -85.33%94.72M | -32.50%532.91M | -32.50%532.91M |
-Long term debt and capital lease obligation | 3,642.97%2.51B | 3,017.62%2.28B | 2,300.96%2.27B | -88.97%58.78M | -88.97%58.78M | -86.13%67.01M | -86.87%73.08M | -85.33%94.72M | -32.50%532.91M | -32.50%532.91M |
-Including:Long term debt | --2.04B | --2.13B | --2.22B | --0 | --0 | --0 | ---- | ---- | -39.70%436.32M | -39.70%436.32M |
-Including:Long term capital lease obligation | 606.11%473.17M | 106.59%150.98M | -42.79%54.19M | -39.15%58.78M | -39.15%58.78M | 363.38%67.01M | 121.38%73.08M | 41.24%94.72M | 46.54%96.6M | 46.54%96.6M |
Long term pension and other post-retirement benefit plans | -11.97%377.05M | -10.07%407.41M | -5.11%411.18M | 0.00%409.59M | 0.00%409.59M | 7.51%428.33M | 5.46%453.03M | -2.50%433.3M | -7.07%409.58M | -7.07%409.58M |
Non current deferred liabilities | 65.12%131.05M | 240.11%134.09M | 124.40%110.64M | 84.47%73.58M | 84.47%73.58M | 280.10%79.37M | 48.51%39.42M | 215.65%49.3M | 191.90%39.89M | 191.90%39.89M |
Other non current liabilities | 150.00%5K | 0.00%4K | 25.00%5K | -25.00%3K | -25.00%3K | -50.00%2K | 33.33%4K | 100.00%4K | 33.33%4K | 33.33%4K |
Total non current liabilities | 424.83%3.02B | 398.63%2.82B | 384.30%2.8B | -44.83%541.96M | -44.83%541.96M | -36.33%574.71M | -44.17%565.55M | -47.80%577.33M | -21.03%982.38M | -21.03%982.38M |
Total liabilities | 15.73%9.61B | 7.15%8.69B | 1.74%8.43B | -0.18%8.4B | -0.18%8.4B | -0.41%8.3B | -3.37%8.11B | -5.33%8.28B | -9.48%8.42B | -9.48%8.42B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Additional paid-in capital | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B |
Retained earnings | -6.94%1.16B | -0.60%1.15B | -1.20%1.19B | 12.14%1.38B | 12.14%1.38B | 4.82%1.25B | 2.73%1.15B | 18.33%1.2B | 46.00%1.23B | 46.00%1.23B |
Less: Treasury stock | -8.79%52.86M | 0.29%58.12M | -1.97%58.04M | -1.97%57.99M | -1.97%57.99M | -2.04%57.95M | -2.01%57.95M | 0.21%59.21M | 0.13%59.16M | 0.13%59.16M |
Other reserves | 59.05%433.3M | 94.23%434.5M | 90.26%316.3M | 78.45%227.4M | 78.45%227.4M | 239.62%272.43M | 88.64%223.71M | 27.63%166.25M | 43.96%127.43M | 43.96%127.43M |
Total stockholders'equity | 2.08%3.9B | 5.54%3.88B | 3.73%3.8B | 6.85%3.9B | 6.85%3.9B | 7.03%3.82B | 3.87%3.68B | 6.46%3.67B | 13.20%3.65B | 13.20%3.65B |
Noncontrolling interests | 13.55%1.19B | 13.78%1.14B | 15.36%1.11B | 28.91%1.05B | 28.91%1.05B | 38.11%1.05B | 29.98%1B | 26.29%958.55M | 14.72%815.31M | 14.72%815.31M |
Total equity | 4.55%5.08B | 7.31%5.02B | 6.14%4.91B | 10.88%4.95B | 10.88%4.95B | 12.48%4.86B | 8.55%4.68B | 10.04%4.62B | 13.48%4.47B | 13.48%4.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data