(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 26.19%1.81B | 4.59%1.43B | 147.43%1.37B | 159.67%553.26M | -76.63%213.06M | 55.32%911.73M | -77.32%586.99M | 160.15%2.59B | -59.79%994.71M | 452.73%2.47B |
Net profit before non-cash adjustment | -11.08%766.6M | 25.94%862.16M | 118.55%684.59M | -45.86%313.25M | 2,097.87%578.63M | -92.89%26.33M | 203.80%370.09M | -82.75%121.82M | -49.13%706.1M | -4.98%1.39B |
Total adjustment of non-cash items | -19.72%495.59M | -14.91%617.36M | 140.37%725.57M | 1,021.25%301.85M | -87.31%26.92M | 261.68%212.14M | -110.29%-131.21M | 341.36%1.28B | -0.56%289.02M | -35.20%290.65M |
-Depreciation and amortization | -8.25%525.76M | -10.80%573.01M | 78.03%642.38M | 41.29%360.83M | 18.52%255.38M | -11.56%215.48M | -31.43%243.65M | 5.03%355.33M | -0.31%338.31M | -2.44%339.37M |
-Reversal of impairment losses recognized in profit and loss | --0 | --12.53M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.86%-5.36M | -278.58%-11.61M |
-Disposal profit | ---13.12M | --0 | 220.73%29.22M | -184.04%-24.2M | 587.26%28.8M | 187.62%4.19M | -101.00%-4.78M | --480M | ---- | -81.00%9.32M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -492.77%-6.97M | -180.26%-1.18M |
-Other non-cash items | -153.55%-17.04M | -41.02%31.83M | 255.15%53.97M | 86.48%-34.78M | -3,316.87%-257.26M | 97.97%-7.53M | -184.05%-370.08M | 1,291.22%440.29M | 18.31%-36.96M | -203.64%-45.25M |
Changes in working capital | 1,238.69%544.5M | -15.93%-47.82M | 33.30%-41.25M | 84.25%-61.84M | -158.30%-392.5M | 93.40%673.26M | -70.75%348.12M | 291,123.96%1.19B | -100.05%-409K | 130.45%794.89M |
-Change in receivables | -37.59%223.69M | 390.11%358.43M | 111.63%73.13M | -84.19%-628.84M | -1,718.71%-341.4M | -97.57%21.09M | 296.26%868.8M | -148.74%-442.68M | -49.89%908.16M | 210.78%1.81B |
-Change in inventory | -51.20%117.54M | 449.58%240.87M | -187.94%-68.9M | -62.63%78.36M | -42.31%209.69M | -38.75%363.5M | -17.58%593.48M | 227.28%720.08M | -3,664.56%-565.77M | 101.56%15.87M |
-Change in prepaid assets | -284.59%-6.34M | -110.06%-1.65M | 204.44%16.39M | -142,518.18%-15.69M | -116.42%-11K | -42.74%67K | 407.89%117K | 59.57%-38K | -100.29%-94K | 199.76%32.47M |
-Change in payables | 154.94%314.52M | -2,993.54%-572.52M | -96.07%19.79M | 293.42%503.93M | -183.42%-260.54M | 127.37%312.31M | -222.91%-1.14B | 514.65%928.51M | 79.64%-223.93M | -3,224.46%-1.1B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -446.06%-118.78M | -7.60%34.32M |
-Provision for loans, leases and other losses | -34.95%-111.22M | 6.15%-82.42M | -4,522.00%-87.82M | -166.00%-1.9M | 113.55%2.88M | -184.14%-21.26M | 1,187.39%25.26M | ---2.32M | ---- | ---- |
-Changes in other current assets | -33.28%6.32M | 53.41%9.47M | 167.61%6.17M | 173.96%2.31M | -26.85%-3.12M | -248.61%-2.46M | 112.47%1.65M | ---13.27M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 21.89%-13.52M | 12.23%-17.31M | -160.52%-19.72M | 6.13%-7.57M | 3.87%-8.06M | 33.62%-8.39M | 28.82%-12.64M | 27.58%-17.75M | 29.73%-24.51M | 15.54%-34.88M |
Interest received (cash flow from operating activities) | 3.90%17.87M | 53.05%17.2M | 15.99%11.24M | -29.44%9.69M | 3.29%13.73M | 23.48%13.29M | -26.02%10.77M | 40.35%14.55M | 30.27%10.37M | 19.79%7.96M |
Tax refund paid | 19.69%-212.67M | -54.39%-264.81M | 13.68%-171.52M | -107.90%-198.7M | -202.98%-95.57M | 138.29%92.81M | -110.71%-242.38M | 76.97%-115.03M | 29.72%-499.4M | -44.70%-710.59M |
Other operating cash inflow (outflow) | -200.00%-1K | 200.00%1K | 0.00%-1K | -100.00%-1K | 29,999,800.00%300M | 200.00%1K | -200.00%-1K | 200.00%1K | -200.00%-1K | 200.00%1K |
Operating cash flow | 36.99%1.6B | -1.86%1.17B | 233.32%1.19B | -15.71%356.69M | -58.08%423.16M | 194.52%1.01B | -86.12%342.74M | 413.23%2.47B | -72.28%481.17M | 241.49%1.74B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -90.30%-324.99M | 41.66%-170.78M | -2.26%-292.75M | 10.45%-286.28M | 29.06%-319.7M | 32.76%-450.68M | 54.24%-670.3M | -258.71%-1.46B | -15.86%-408.31M | -248.58%-352.4M |
Net intangibles purchase and sale | ---681K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | 92.50%-4.91M | -131.68%-65.45M | --206.64M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -124.81%-41.5M | 37.83%167.28M | 170.97%121.36M | -175.88%-171.01M | 8.70%-61.99M | -10,928.55%-67.9M | 108.63%627K | -2.32%-7.27M | -4.89%-7.1M | 5.02%-6.77M |
Net changes in other investments | 67.65%-307K | -586.67%-949K | 114.57%195K | -239.09%-1.34M | -74.89%962K | 139.44%3.83M | -194.02%-9.71M | 689.33%10.33M | 32.29%-1.75M | -102.36%-2.59M |
Investing cash flow | -432.69%-372.38M | -297.25%-69.91M | 107.73%35.44M | -20.46%-458.63M | 26.04%-380.72M | 24.23%-514.74M | 53.52%-679.39M | -250.36%-1.46B | -15.31%-417.17M | -123,369.62%-361.77M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 176.79%407.09M | 35.58%-530.15M | -414.22%-822.98M | -174.87%-160.04M | 132.44%213.76M | 31.80%-659M | 23.81%-966.3M | -21.72%-1.27B | -152.59%-1.04B | 81.40%1.98B |
Net common stock issuance | ---- | ---- | 19.05%-17K | ---21K | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 35.04%-1.3M | 18.62%-2M | -67.46%-2.46M | 0.00%-1.47M | 0.00%-1.47M | -9.08%-1.47M | 81.14%-1.34M | 38.34%-7.13M | 7.13%-11.56M | -9.78%-12.44M |
Cash dividends paid | 0.00%-171.45M | 0.00%-171.45M | 0.00%-171.45M | 0.00%-171.45M | 0.00%-171.45M | 0.00%-171.45M | 0.00%-171.45M | 0.00%-171.45M | 0.00%-171.45M | 0.00%-171.45M |
Net other fund-raising expenses | ---1K | ---- | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 50.00%-1K |
Financing cash flow | 133.31%234.34M | 29.42%-703.6M | -199.39%-996.9M | -915.27%-332.98M | 104.91%40.84M | 26.97%-831.91M | 21.27%-1.14B | -18.11%-1.45B | -168.15%-1.23B | 97.63%1.8B |
Net cash flow | ||||||||||
Beginning cash position | 12.11%3.7B | 7.64%3.3B | -12.38%3.06B | 2.29%3.5B | -8.57%3.42B | -28.52%3.74B | -7.73%5.23B | -16.93%5.67B | 86.47%6.82B | -7.95%3.66B |
Current changes in cash | 271.32%1.46B | 72.91%393.28M | 152.30%227.44M | -622.25%-434.92M | 124.70%83.28M | 77.15%-337.21M | -236.15%-1.48B | 62.19%-439.01M | -136.60%-1.16B | 1,098.14%3.17B |
Effect of exchange rate changes | 87.05%11.52M | -4.61%6.16M | 187.92%6.46M | 144.50%2.24M | -129.61%-5.04M | 210.78%17.03M | -1,664.97%-15.37M | -82.95%982K | 168.63%5.76M | -597.81%-8.39M |
Cash adjustments other than cash changes | 300.00%2K | -150.00%-1K | --2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 39.82%5.17B | 12.11%3.7B | 7.64%3.3B | -12.38%3.06B | 2.29%3.5B | -8.57%3.42B | -28.52%3.74B | -7.73%5.23B | -16.93%5.67B | 86.47%6.82B |
Free cash flow | 26.13%1.26B | 11.14%996M | 1,172.78%896.15M | -31.95%70.41M | -81.48%103.46M | 270.58%558.76M | -132.60%-327.56M | 1,279.12%1B | -94.73%72.86M | 203.94%1.38B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data