Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 41.89%525.18M | -46.28%370.14M | 52.36%689.02M | 7.77%452.24M | -34.39%419.64M | 83.22%639.58M | 37.26%349.07M | -41.38%254.32M | 29.97%433.8M | -44.63%333.77M |
Net profit before non-cash adjustment | -276.97%-350.78M | -22.29%198.22M | 127.72%255.06M | 71.40%112M | -58.43%65.35M | 46.62%157.19M | 19.95%107.21M | -34.14%89.38M | -35.57%135.71M | 10.27%210.62M |
Total adjustment of non-cash items | 238.01%823.39M | -32.96%243.6M | 3.68%363.38M | -18.33%350.48M | -9.71%429.13M | 115.63%475.26M | -29.34%220.4M | -6.82%311.94M | 68.59%334.78M | -19.68%198.58M |
-Depreciation and amortization | 22.69%352.28M | 3.87%287.12M | -15.68%276.42M | -12.69%327.83M | 13.88%375.46M | 16.99%329.7M | 12.31%281.81M | 11.50%250.93M | 15.29%225.05M | 14.89%195.2M |
-Reversal of impairment losses recognized in profit and loss | --429.87M | --0 | 101.65%62.6M | -40.93%31.05M | 1,455.55%52.56M | --3.38M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 157.86%7.06M | -9,146.97%-12.21M |
-Disposal profit | -105.23%-220K | -94.81%4.21M | 52.26%81.16M | 69.65%53.3M | -73.33%31.42M | 522.81%117.79M | -209.11%-27.86M | 12,993.85%25.53M | 44.44%195K | -99.80%135K |
-Net exchange gains and losses | 303.14%646K | -112.26%-318K | 451.91%2.59M | 18.39%470K | 1,826.09%397K | 98.52%-23K | -113.95%-1.56M | -69.81%11.16M | 251.60%36.95M | 7.66%-24.38M |
-Remuneration paid in stock | ---- | ---- | 5.76%4.79M | 432.20%4.53M | -85.98%851K | -36.31%6.07M | -36.81%9.53M | -39.26%15.08M | -25.75%24.84M | 254.23%33.45M |
-Other non-cash items | 186.08%40.81M | 26.13%-47.41M | 3.77%-64.18M | -111.33%-66.69M | -272.10%-31.56M | 144.16%18.34M | -549.53%-41.52M | -77.30%9.24M | 538.00%40.69M | -11.90%6.38M |
Changes in working capital | 173.35%52.57M | -201.54%-71.67M | 788.40%70.58M | 86.30%-10.25M | -1,148.96%-74.83M | -66.76%7.13M | 114.60%21.46M | -300.67%-147M | 51.36%-36.69M | -145.83%-75.42M |
-Change in receivables | 164.61%9.27M | -115.52%-14.34M | 198.20%92.4M | -1,383.86%-94.09M | 131.01%7.33M | -185.55%-23.63M | 123.00%27.63M | -594.94%-120.11M | 165.76%24.27M | -122.28%-36.9M |
-Change in inventory | -252.11%-86.46M | 59.92%-24.56M | -221.89%-61.26M | 177.99%50.26M | -309.12%-64.45M | 144.50%30.82M | 7.11%-69.26M | -127.70%-74.56M | 55.44%-32.75M | -485.88%-73.48M |
-Change in payables | 563.39%120.83M | -160.69%-26.08M | 32.31%42.97M | 271.37%32.47M | -38.04%-18.95M | -123.05%-13.73M | 36.02%59.55M | 239.36%43.78M | -193.75%-31.41M | 356.93%33.51M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 120.74%3.2M | 120.56%1.45M |
-Provision for loans, leases and other losses | 233.47%8.94M | -90.23%-6.7M | -418.26%-3.52M | -10.37%1.11M | -90.98%1.23M | 286.33%13.68M | -8.93%3.54M | --3.89M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 13.88%-13.55M | 10.29%-15.74M | 3.01%-17.54M | -4.04%-18.09M | 5.08%-17.39M | 0.33%-18.32M | 4.81%-18.38M | -10.58%-19.31M | 19.41%-17.46M | 32.18%-21.67M |
Interest received (cash flow from operating activities) | 193.32%4.66M | 713.85%1.59M | 3.72%195K | -29.32%188K | 137.50%266K | -61.11%112K | -73.03%288K | -52.41%1.07M | 76.83%2.24M | -49.34%1.27M |
Tax refund paid | -20.46%-57.16M | -87.25%-47.45M | -7.18%-25.34M | 8.30%-23.64M | -72.21%-25.78M | -6.03%-14.97M | 52.29%-14.12M | -64.66%-29.6M | -91.13%-17.98M | 77.47%-9.41M |
Other operating cash inflow (outflow) | -92.88%3.74M | -65.85%52.57M | 230.69%153.92M | 145.64%46.55M | 1,895,000.00%18.95M | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K |
Operating cash flow | 28.18%462.87M | -54.88%361.11M | 75.02%800.26M | 15.56%457.24M | -34.75%395.69M | 91.38%606.41M | 53.46%316.86M | -48.46%206.48M | 31.79%400.61M | -42.82%303.97M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 32.30%-154.92M | 48.46%-228.84M | -26.63%-443.96M | -25.26%-350.58M | 54.23%-279.88M | -212.17%-611.45M | 90.29%-195.87M | -533.54%-2.02B | -4.49%-318.54M | -13.72%-304.85M |
Net intangibles purchase and sale | 84.35%-9.62M | -389.43%-61.44M | 78.25%-12.55M | -53.38%-57.72M | -120.99%-37.63M | 41.92%-17.03M | -90.06%-29.32M | 45.55%-15.43M | 49.42%-28.33M | 19.00%-56.01M |
Net investment product transactions | --0 | -738.20%-134.68M | --21.1M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | 68.85%-9.5M | -172.91%-30.5M | ---11.18M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 0.60%667K | -88.36%663K | 872.35%5.7M | -57.54%586K | 2,321.05%1.38M | -99.86%57K | --41.68M | ---- | ---- | ---- |
Net changes in other investments | 95.55%-89K | -124.63%-2M | 14,605.36%8.12M | 40.43%-56K | 79.25%-94K | 60.44%-453K | -16.84%-1.15M | -1,280.72%-980K | -94.37%83K | -98.43%1.48M |
Investing cash flow | 61.54%-163.96M | -1.12%-426.3M | -3.39%-421.59M | -28.95%-407.77M | 50.46%-316.22M | -196.70%-638.37M | 89.48%-215.16M | -489.89%-2.05B | 3.51%-346.79M | -47.59%-359.39M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -89.30%-367.27M | -28.11%-194.02M | -218.88%-151.45M | 627.37%127.4M | 93.70%-24.16M | -218.02%-383.56M | -76.10%325.01M | 6,194.77%1.36B | -124.78%-22.31M | 133.26%90.05M |
Net common stock issuance | --0 | 57.14%-24K | 30.86%-56K | 32.50%-81K | 20.00%-120K | -240.91%-150K | 56.86%-44K | 27.14%-102K | 58.33%-140K | 27.27%-336K |
Increase or decrease of lease financing | -2.31%-26.03M | -2.32%-25.44M | -130.18%-24.87M | 66.55%82.39M | 869.18%49.47M | 0.02%-6.43M | 65.97%-6.43M | 41.91%-18.9M | 16.01%-32.54M | 52.72%-38.74M |
Cash dividends paid | 0.00%-44.21M | -100.94%-44.21M | -66.66%-22M | 69.86%-13.2M | -1.00%-43.8M | -0.88%-43.37M | -1.74%-42.99M | -3.27%-42.26M | -0.98%-40.92M | -21.55%-40.52M |
Net other fund-raising expenses | 0.00%-1K | -100.01%-1K | 935,700.00%18.71M | -100.01%-2K | -40.47%17.32M | 30.98%29.1M | -22.40%22.22M | -42.51%28.63M | 197.44%49.81M | -6.47%16.75M |
Financing cash flow | -65.92%-437.51M | -46.77%-263.69M | -191.43%-179.66M | 15,320.68%196.5M | 99.68%-1.29M | -235.82%-404.41M | -77.57%297.76M | 2,978.67%1.33B | -269.52%-46.11M | 107.38%27.2M |
Net cash flow | ||||||||||
Beginning cash position | -33.56%646.7M | 26.16%973.37M | 47.00%771.51M | 15.96%524.83M | -49.17%452.58M | 81.78%890.36M | -51.53%489.81M | -4.66%1.01B | 1.73%1.06B | -4.41%1.04B |
Current changes in cash | 57.86%-138.6M | -265.26%-328.88M | -19.09%199.01M | 214.64%245.97M | 117.91%78.17M | -209.24%-436.38M | 178.03%399.46M | -6,736.71%-511.96M | 127.34%7.71M | 64.93%-28.22M |
Effect of exchange rate changes | 545.24%14.22M | -22.80%2.2M | 303.25%2.86M | 111.95%708K | -325.04%-5.93M | -227.89%-1.39M | 112.31%1.09M | 84.48%-8.86M | -223.43%-57.06M | 42.88%46.23M |
Cash adjustments other than cash changes | ---1K | ---- | -200.00%-1K | 200.00%1K | 0.00%-1K | -200.00%-1K | --1K | ---- | ---1K | ---- |
End cash Position | -19.23%522.32M | -33.56%646.7M | 26.16%973.37M | 47.00%771.51M | 15.96%524.83M | -49.17%452.58M | 81.78%890.36M | -51.53%489.81M | -4.66%1.01B | 1.73%1.06B |
Free cash flow | 323.25%298.11M | -79.43%70.44M | 805.40%342.47M | 8.60%37.83M | 257.82%34.83M | 97.17%-22.07M | 57.37%-778.85M | -3,501.93%-1.83B | 187.45%53.71M | -135.61%-61.41M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |