(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.79%1.91B | -7.07%1.71B | -1.01%1.82B | -1.01%1.82B | 12.97%1.91B | 0.92%1.97B | 10.09%1.85B | -1.32%1.84B | -1.32%1.84B | -10.30%1.69B |
-Cash and cash equivalents | -2.79%1.91B | -7.07%1.71B | -1.01%1.82B | -1.01%1.82B | 12.97%1.91B | 0.92%1.97B | 18.26%1.85B | 5.08%1.84B | 5.08%1.84B | -4.59%1.69B |
Receivables | 11.00%736.39M | -11.23%618.81M | -10.90%687.43M | -10.90%687.43M | -34.35%625.31M | -3.16%663.4M | 10.01%697.08M | 6.67%771.54M | 6.67%771.54M | 35.38%952.51M |
-Accounts receivable | 11.00%736.39M | -11.23%618.81M | -10.90%687.43M | -10.90%687.43M | -34.35%625.31M | -3.16%663.4M | 10.01%697.08M | 6.67%771.54M | 6.67%771.54M | 35.38%952.51M |
-Gross accounts receivable | 11.00%736.39M | -11.23%618.81M | -10.90%687.43M | -10.90%687.43M | -34.35%625.31M | -3.16%663.4M | 10.01%697.08M | 6.67%771.54M | 6.67%771.54M | 35.38%952.51M |
Inventory | 4.06%637.36M | 5.76%651.97M | 16.41%647.27M | 16.41%647.27M | 12.31%662.72M | -0.84%612.48M | 1.79%616.48M | 45.91%556.02M | 45.91%556.02M | 59.25%590.07M |
Prepaid assets | -4.10%21.66M | -19.31%18.7M | -2.05%25.02M | -2.05%25.02M | 25.87%20.44M | 23.83%22.58M | 10.99%23.17M | 66.04%25.54M | 66.04%25.54M | -20.80%16.24M |
Other current assets | -5.27%430.92M | 2.75%492.08M | -22.92%396.41M | -22.92%396.41M | -11.93%433.66M | 1.74%454.89M | -6.33%478.89M | -3.08%514.27M | -3.08%514.27M | 13.19%492.42M |
Total current assets | 0.48%3.74B | -4.49%3.5B | -3.50%3.58B | -3.50%3.58B | -2.41%3.65B | 0.09%3.72B | 6.19%3.66B | 5.48%3.71B | 5.48%3.71B | 9.54%3.74B |
Non current assets | ||||||||||
Net PPE | -7.34%1.79B | -7.69%1.78B | -3.31%1.86B | -3.31%1.86B | -2.00%1.9B | 0.57%1.94B | 0.72%1.93B | -0.41%1.92B | -0.41%1.92B | 3.10%1.94B |
-Gross PP&E | -1.81%5.7B | -1.68%5.66B | -0.53%5.72B | -0.53%5.72B | -0.42%5.75B | 1.52%5.8B | 1.10%5.76B | 1.01%5.75B | 1.01%5.75B | 2.94%5.77B |
-Accumulated depreciation | -0.96%-3.9B | -1.35%-3.88B | -0.87%-3.86B | -0.87%-3.86B | -0.39%-3.84B | -2.01%-3.86B | -1.30%-3.82B | -1.74%-3.82B | -1.74%-3.82B | -2.86%-3.83B |
Total investment | 41.43%41.43M | 15.54%35.28M | 127.73%36.85M | 127.73%36.85M | 94.14%32.34M | 80.93%29.3M | 97.53%30.53M | 1.53%16.18M | 1.53%16.18M | 10.80%16.66M |
-Financial asset investment | 41.43%41.43M | 15.54%35.28M | 127.73%36.85M | 127.73%36.85M | 94.14%32.34M | 80.93%29.3M | 97.53%30.53M | 1.53%16.18M | 1.53%16.18M | 10.80%16.66M |
-Including:Available-for-sale securities | 41.43%41.43M | 15.54%35.28M | 127.73%36.85M | 127.73%36.85M | 94.14%32.34M | 80.93%29.3M | 97.53%30.53M | 1.53%16.18M | 1.53%16.18M | 10.80%16.66M |
Goodwill and other intangible assets | -9.18%60M | -5.03%67.16M | -2.40%73.04M | -2.40%73.04M | -23.65%61.19M | -19.93%66.06M | -19.09%70.72M | -16.18%74.84M | -16.18%74.84M | -26.89%80.15M |
Deferred tax assets-non current | --2.81M | --3.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 19.37%242.83M | -10.15%184.37M | 4.37%217.27M | 4.37%217.27M | 1.57%211.39M | 2.86%203.42M | 11.80%205.19M | 13.95%208.17M | 13.95%208.17M | 14.34%208.11M |
Total non current assets | -4.20%2.14B | -7.38%2.07B | -1.61%2.19B | -1.61%2.19B | -1.73%2.21B | 0.60%2.23B | 1.53%2.24B | 0.15%2.22B | 0.15%2.22B | 2.59%2.25B |
Total assets | -1.27%5.88B | -5.59%5.57B | -2.79%5.76B | -2.79%5.76B | -2.15%5.86B | 0.28%5.96B | 4.37%5.9B | 3.42%5.93B | 3.42%5.93B | 6.83%5.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -2.75%176.38M | -55.83%123.6M | -55.95%140.63M | -55.95%140.63M | -54.02%157.67M | -50.34%181.37M | 38.82%279.85M | 46.64%319.25M | 46.64%319.25M | 46.49%342.89M |
-Current debt and capital lease obligation | -2.75%176.38M | -55.83%123.6M | -55.95%140.63M | -55.95%140.63M | -54.02%157.67M | -50.34%181.37M | 38.82%279.85M | 46.64%319.25M | 46.64%319.25M | 46.49%342.89M |
-Including:Current debt | -2.75%176.38M | -55.83%123.6M | -55.95%140.63M | -55.95%140.63M | -54.02%157.67M | -50.34%181.37M | 38.82%279.85M | 46.64%319.25M | 46.64%319.25M | 46.49%342.89M |
Payables | -25.62%298.73M | 11.56%457.7M | -24.91%286.71M | -24.91%286.71M | -18.63%312.8M | 14.66%401.63M | -6.64%410.26M | -21.44%381.81M | -21.44%381.81M | 8.02%384.4M |
-accounts payable | -24.95%211.73M | -35.55%196.22M | -29.32%199.96M | -29.32%199.96M | -24.30%238.01M | 1.18%282.13M | -19.04%304.43M | -14.61%282.92M | -14.61%282.92M | 20.15%314.4M |
-Total tax payable | -70.25%13.86M | -70.83%5.78M | -67.52%13.73M | -67.52%13.73M | -66.64%7.76M | 72.33%46.58M | 124.87%19.82M | -31.86%42.26M | -31.86%42.26M | -55.94%23.26M |
-Other payable | 0.31%73.14M | 197.32%255.7M | 28.95%73.02M | 28.95%73.02M | 43.43%67.04M | 64.15%72.92M | 57.55%86M | -38.90%56.63M | -38.90%56.63M | 12.86%46.74M |
Current provisions | ---- | ---- | --179.75M | --179.75M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -8.75%500.91M | -17.56%431.49M | -8.43%463.26M | -8.43%463.26M | 0.80%568.07M | -13.68%548.96M | -3.92%523.43M | 3.64%505.92M | 3.64%505.92M | 16.67%563.55M |
Current liabilities | -13.78%976.03M | -16.54%1.01B | -11.32%1.07B | -11.32%1.07B | -19.55%1.04B | -16.25%1.13B | 2.34%1.21B | 1.27%1.21B | 1.27%1.21B | 20.31%1.29B |
Non current liabilities | ||||||||||
Non current financial liabilities | 15.20%167.01M | -47.06%57.83M | -41.76%85.89M | -41.76%85.89M | -37.85%115.43M | -35.27%144.97M | -44.50%109.23M | -38.38%147.48M | -38.38%147.48M | -32.36%185.72M |
-Long term debt and capital lease obligation | 15.20%167.01M | -47.06%57.83M | -41.76%85.89M | -41.76%85.89M | -37.85%115.43M | -35.27%144.97M | -44.50%109.23M | -38.38%147.48M | -38.38%147.48M | -32.36%185.72M |
-Including:Long term debt | 12.87%158.36M | -49.31%52.81M | -42.29%81.97M | -42.29%81.97M | -38.23%111.14M | -35.58%140.3M | -45.24%104.18M | -38.88%142.05M | -38.88%142.05M | -34.47%179.91M |
-Including:Long term capital lease obligation | 85.17%8.65M | -0.61%5.02M | -27.92%3.91M | -27.92%3.91M | -26.08%4.29M | -24.49%4.67M | -23.07%5.05M | -21.81%5.43M | -21.81%5.43M | --5.81M |
Long term pension and other post-retirement benefit plans | -14.20%323.44M | -14.65%313.66M | -14.04%311.08M | -14.04%311.08M | 2.19%382.52M | 0.45%376.95M | -0.97%367.51M | -1.51%361.88M | -1.51%361.88M | 2.88%374.33M |
Non current deferred liabilities | -8.21%178.92M | -27.87%144.97M | -30.27%132.52M | -30.27%132.52M | -13.49%184.5M | -12.60%194.92M | -15.37%200.97M | -17.25%190.04M | -17.25%190.04M | -8.13%213.27M |
Other non current liabilities | -22.41%2.42M | -19.51%2.69M | 29.02%4.58M | 29.02%4.58M | -13.87%3.34M | 21.89%3.12M | 24.80%3.34M | 27.39%3.55M | 27.39%3.55M | -54.41%3.88M |
Total non current liabilities | -6.69%671.79M | -23.77%519.14M | -24.02%534.06M | -24.02%534.06M | -11.76%685.79M | -12.71%719.97M | -15.72%681.04M | -16.24%702.94M | -16.24%702.94M | -11.59%777.2M |
Total liabilities | -11.02%1.65B | -19.14%1.53B | -16.00%1.6B | -16.00%1.6B | -16.62%1.72B | -14.91%1.85B | -4.98%1.89B | -5.97%1.91B | -5.97%1.91B | 5.94%2.07B |
Shareholders'equity | ||||||||||
Share capital | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M |
-common stock | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M | 0.00%468.13M |
Additional paid-in capital | 0.00%388.13M | 0.00%388.13M | 0.00%388.13M | 0.00%388.13M | 0.00%388.13M | 0.00%388.13M | 0.00%388.13M | 0.00%388.13M | 0.00%388.13M | 0.00%388.13M |
Retained earnings | 1.50%3.15B | -0.34%3B | 3.71%3.09B | 3.71%3.09B | 6.29%3.08B | 10.75%3.11B | 10.14%3.01B | 6.44%2.97B | 6.44%2.97B | 5.57%2.9B |
Less: Treasury stock | 0.00%194K | 0.00%194K | 0.00%194K | 0.00%194K | 0.00%194K | 0.00%194K | 0.00%194K | 0.00%194K | 0.00%194K | 0.00%194K |
Other reserves | 57.20%225M | 31.47%180.2M | 15.85%216.87M | 15.85%216.87M | 20.09%193.33M | 37.92%143.13M | 101.53%137.06M | 272.89%187.2M | 272.89%187.2M | 237.36%160.99M |
Total stockholders'equity | 3.13%4.23B | 0.82%4.04B | 3.49%4.16B | 3.49%4.16B | 5.48%4.13B | 9.06%4.11B | 9.47%4.01B | 8.56%4.02B | 8.56%4.02B | 7.30%3.92B |
Total equity | 3.13%4.23B | 0.82%4.04B | 3.49%4.16B | 3.49%4.16B | 5.48%4.13B | 9.06%4.11B | 9.47%4.01B | 8.56%4.02B | 8.56%4.02B | 7.30%3.92B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data