(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.75%38.45B | 39.22%39.08B | 39.22%39.08B | 31.95%37.3B | 24.38%32.38B | 12.19%31.13B | -1.35%28.07B | -1.35%28.07B | -1.70%28.26B | -21.15%26.03B |
-Cash and cash equivalents | 18.75%38.45B | 39.22%39.08B | 39.22%39.08B | 31.95%37.3B | 24.38%32.38B | 12.19%31.13B | -1.35%28.07B | -1.35%28.07B | -1.70%28.26B | -21.15%26.03B |
Receivables | -3.52%32.06B | -10.03%29.36B | -10.03%29.36B | 7.21%34.31B | 8.92%33.23B | 7.40%30.38B | 14.53%32.64B | 14.53%32.64B | 15.15%32B | 52.02%30.51B |
-Accounts receivable | -5.36%30.37B | -10.01%28.1B | -10.01%28.1B | 7.79%33.36B | 9.94%32.09B | 10.06%29.44B | 18.18%31.23B | 18.18%31.23B | 12.96%30.95B | 46.40%29.18B |
-Gross accounts receivable | -5.36%30.37B | -10.01%28.1B | -10.01%28.1B | 7.79%33.36B | 9.94%32.09B | 10.06%29.44B | 18.18%31.23B | 18.18%31.23B | 12.96%30.95B | --29.18B |
-Other receivables | 48.08%1.7B | -10.59%1.26B | -10.59%1.26B | -9.87%950M | -13.64%1.15B | -38.73%943M | -32.03%1.41B | -32.03%1.41B | 168.19%1.05B | 868.61%1.33B |
Inventory | 10.49%9.18B | 2.62%8.35B | 2.62%8.35B | 4.51%8.6B | 3.90%8.31B | 15.55%8.12B | 7.17%8.14B | 7.17%8.14B | 0.85%8.23B | 0.97%8B |
Other current assets | 21.11%4.69B | -26.75%3.54B | -26.75%3.54B | -10.36%4.51B | -18.94%3.87B | -0.57%4.67B | 1.17%4.83B | 1.17%4.83B | 28.41%5.03B | 2.47%4.77B |
Total current assets | 8.47%84.38B | 9.03%80.33B | 9.03%80.33B | 15.22%84.71B | 12.23%77.79B | 9.65%74.31B | 6.28%73.67B | 6.28%73.67B | 7.15%73.52B | 5.56%69.31B |
Non current assets | ||||||||||
Net PPE | -4.30%76.99B | -6.62%75.67B | -6.62%75.67B | -5.60%79.62B | -3.59%80.45B | -1.86%79.4B | 0.75%81.04B | 0.75%81.04B | 4.50%84.35B | 5.15%83.44B |
-Gross PP&E | -4.29%76.99B | -6.62%75.67B | -6.62%75.67B | -5.60%79.62B | -3.59%80.44B | -1.86%79.4B | 0.75%81.03B | 0.75%81.03B | 4.50%84.34B | 5.15%83.44B |
Total investment | -47.10%1.57B | -21.63%2B | -21.63%2B | -26.99%1.84B | 17.47%2.97B | 6.24%2.67B | 10.31%2.56B | 10.31%2.56B | 8.98%2.52B | -5.96%2.53B |
-Financial asset investment | -47.10%1.57B | -21.63%2B | -21.63%2B | -26.99%1.84B | 17.47%2.97B | 6.24%2.67B | 10.31%2.56B | 10.31%2.56B | 8.98%2.52B | -5.96%2.53B |
-Including:Available-for-sale securities | -47.10%1.57B | -21.63%2B | -21.63%2B | -26.99%1.84B | 17.47%2.97B | 6.24%2.67B | 10.31%2.56B | 10.31%2.56B | 8.98%2.52B | -5.96%2.53B |
Goodwill and other intangible assets | 44.57%1.33B | 24.58%1.11B | 24.58%1.11B | 19.29%971M | 11.65%920M | 10.65%873M | 11.01%887M | 11.01%887M | -1.21%814M | 2.87%824M |
Defined pension benefit | -50.75%33M | 13.85%74M | 13.85%74M | --65M | --67M | --59M | 1,525.00%65M | 1,525.00%65M | ---- | ---- |
Deferred tax assets-non current | 43.89%1.31B | 105.05%812M | 105.05%812M | 94.18%901M | 99.78%909M | 81.36%963M | -15.02%396M | -15.02%396M | -51.52%464M | -49.05%455M |
Other non current assets | -32.20%1.52B | -71.31%1.23B | -71.31%1.23B | -48.76%2.42B | -58.19%2.24B | -32.97%3.13B | 51.61%4.28B | 51.61%4.28B | 84.43%4.73B | 146.11%5.35B |
Total non current assets | -5.48%82.75B | -9.34%80.89B | -9.34%80.89B | -7.60%85.82B | -5.45%87.54B | -2.59%87.09B | 2.74%89.22B | 2.74%89.22B | 6.30%92.88B | 7.78%92.59B |
Total assets | 1.08%167.12B | -1.03%161.23B | -1.03%161.23B | 2.48%170.53B | 2.12%165.33B | 2.69%161.4B | 4.31%162.9B | 4.31%162.9B | 6.67%166.4B | 6.82%161.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -0.35%9.98B | 2.99%10.24B | 2.99%10.24B | 3.06%10.44B | 6.29%10.01B | 7.72%9.67B | 8.38%9.95B | 8.38%9.95B | 4.13%10.13B | 5.68%9.42B |
-Current debt and capital lease obligation | -0.35%9.98B | 2.99%10.24B | 2.99%10.24B | 3.06%10.44B | 6.29%10.01B | 7.72%9.67B | 8.38%9.95B | 8.38%9.95B | 4.13%10.13B | 5.68%9.42B |
-Including:Current debt | 5.48%7.87B | 2.49%7.4B | 2.49%7.4B | 4.84%7.61B | 6.60%7.46B | 13.06%7.14B | 12.38%7.22B | 12.38%7.22B | -2.13%7.26B | 5.54%7B |
-Including:Current capital Lease obligation | -17.38%2.11B | 4.29%2.85B | 4.29%2.85B | -1.43%2.83B | 5.36%2.55B | -4.97%2.52B | -0.94%2.73B | -0.94%2.73B | 24.21%2.87B | 6.08%2.42B |
Payables | 1.12%29.86B | -9.26%27.71B | -9.26%27.71B | 7.18%32.13B | 3.15%29.53B | 8.58%28.51B | 14.72%30.54B | 14.72%30.54B | 16.75%29.98B | 30.92%28.63B |
-accounts payable | 2.95%24.47B | -10.88%22.28B | -10.88%22.28B | 5.20%26.62B | -2.77%23.77B | 7.14%24.29B | 9.15%25B | 9.15%25B | 18.51%25.31B | 36.19%24.45B |
-Total tax payable | 16.84%1.71B | 67.01%1.97B | 67.01%1.97B | 662.45%1.81B | 518.99%1.47B | 393.06%710M | 198.48%1.18B | 198.48%1.18B | -21.26%237M | -1.66%237M |
-Other payable | -14.37%3.68B | -20.55%3.47B | -20.55%3.47B | -16.55%3.7B | 8.82%4.29B | 2.04%3.51B | 31.33%4.36B | 31.33%4.36B | 10.24%4.44B | 7.34%3.95B |
Current provisions | -19.70%53M | -29.49%55M | -29.49%55M | -31.03%60M | -31.25%66M | -31.73%71M | -33.33%78M | -33.33%78M | -76.49%87M | -84.76%96M |
Pension and other retirement benefit plans | -8.40%2.01B | 28.37%2.36B | 28.37%2.36B | -2.48%1.1B | 8.30%2.19B | 3.65%1.08B | 6.67%1.84B | 6.67%1.84B | 7.23%1.13B | 23.13%2.02B |
Accrued and deferred income | 24.66%2.79B | 118.92%2.15B | 118.92%2.15B | 86.90%2.94B | 119.02%2.23B | 50.68%4.02B | 1.55%983M | 1.55%983M | 68.42%1.57B | 50.22%1.02B |
Other current liabilities | -10.89%1.65B | 9.68%2.27B | 9.68%2.27B | 7.04%2.98B | 57.07%1.86B | 60.19%2B | 352.08%2.07B | 352.08%2.07B | 58.33%2.79B | 53.38%1.18B |
Current liabilities | 0.98%46.34B | -1.46%44.79B | -1.46%44.79B | 8.69%49.65B | 8.31%45.89B | 12.54%45.34B | 16.35%45.46B | 16.35%45.46B | 15.59%45.68B | 22.80%42.37B |
Non current liabilities | ||||||||||
Non current financial liabilities | -12.46%29.26B | -14.10%30.17B | -14.10%30.17B | -15.48%33.28B | -11.76%33.43B | -8.82%33.75B | -5.15%35.12B | -5.15%35.12B | 5.31%39.38B | 6.30%37.89B |
-Long term debt and capital lease obligation | -12.46%29.26B | -14.10%30.17B | -14.10%30.17B | -15.48%33.28B | -11.76%33.43B | -8.82%33.75B | -5.15%35.12B | -5.15%35.12B | 5.31%39.38B | 6.30%37.89B |
-Including:Long term debt | -11.10%28B | -12.81%28.07B | -12.81%28.07B | -13.91%31.22B | -11.88%31.5B | -9.54%31.29B | -5.68%32.19B | -5.68%32.19B | 1.18%36.26B | 4.97%35.74B |
-Including:Long term capital lease obligation | -34.63%1.27B | -28.26%2.1B | -28.26%2.1B | -33.78%2.06B | -9.87%1.94B | 1.40%2.46B | 1.07%2.93B | 1.07%2.93B | 100.90%3.11B | 34.52%2.15B |
Long term provisions | 2.45%167M | 2.50%164M | 2.50%164M | 1.88%163M | 2.52%163M | 2.55%161M | 3.23%160M | 3.23%160M | 4.58%160M | 3.25%159M |
Long term pension and other post-retirement benefit plans | -25.34%2.12B | -22.93%2.14B | -22.93%2.14B | 2.01%2.84B | 2.71%2.85B | 2.70%2.82B | 2.58%2.78B | 2.58%2.78B | 3.65%2.78B | 3.09%2.77B |
Non current deferred liabilities | -42.86%84M | -64.07%97M | -64.07%97M | -34.13%137M | 8.09%147M | 51.65%138M | 210.34%270M | 210.34%270M | 100.00%208M | -4.23%136M |
Other non current liabilities | -6.81%616M | -12.27%608M | -12.27%608M | -13.38%654M | -5.16%661M | -2.87%644M | 243.07%693M | 243.07%693M | 387.10%755M | 416.30%697M |
Total non current liabilities | -13.40%32.26B | -14.97%33.18B | -14.97%33.18B | -14.35%37.07B | -10.57%37.25B | -7.77%37.51B | -2.88%39.02B | -2.88%39.02B | 6.91%43.28B | 7.45%41.65B |
Total liabilities | -5.46%78.59B | -7.70%77.97B | -7.70%77.97B | -2.52%86.72B | -1.05%83.13B | 2.34%82.85B | 6.60%84.48B | 6.60%84.48B | 11.19%88.96B | 14.68%84.02B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B |
-common stock | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B | 0.00%5.43B |
Additional paid-in capital | -0.27%10.59B | -0.21%10.62B | -0.21%10.62B | -0.21%10.62B | -0.21%10.62B | -0.48%10.64B | -0.48%10.64B | -0.48%10.64B | -0.48%10.64B | -0.48%10.64B |
Retained earnings | 6.41%63.27B | 6.34%61.22B | 6.34%61.22B | 10.14%60.71B | 5.13%59.46B | 1.13%57.66B | -2.73%57.57B | -2.73%57.57B | -6.73%55.13B | -7.33%56.55B |
Less: Treasury stock | -1.33%4B | -1.15%4.05B | -1.15%4.05B | -1.15%4.05B | -1.15%4.05B | -1.92%4.1B | -1.92%4.1B | -1.92%4.1B | -1.92%4.1B | -1.92%4.1B |
Other reserves | 32.87%10.34B | 23.63%7.49B | 23.63%7.49B | 11.28%8.17B | 21.45%7.78B | 37.60%6.1B | 95.29%6.06B | 95.29%6.06B | 196.97%7.34B | 120.06%6.41B |
Total stockholders'equity | 8.07%85.63B | 6.76%80.71B | 6.76%80.71B | 8.65%80.88B | 5.74%79.23B | 3.19%75.73B | 1.85%75.6B | 1.85%75.6B | 1.25%74.44B | -1.25%74.93B |
Noncontrolling interests | -2.02%2.91B | -9.79%2.54B | -9.79%2.54B | -2.33%2.93B | 0.44%2.97B | -0.14%2.82B | 4.91%2.82B | 4.91%2.82B | 21.47%3B | 21.97%2.95B |
Total equity | 7.70%88.53B | 6.16%83.25B | 6.16%83.25B | 8.23%83.81B | 5.54%82.2B | 3.07%78.55B | 1.96%78.42B | 1.96%78.42B | 1.91%77.44B | -0.54%77.89B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data