And Factory
7035
Okamoto Glass
7746
EURASIA TRAVEL
9376
Hephaist
6433
Remixpoint
3825
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.39%5.7B | -4.44%5.56B | -13.92%5.48B | -13.92%5.48B | -15.49%5.28B | -17.60%5.63B | -13.32%5.82B | -0.92%6.37B | -0.92%6.37B | 3.67%6.25B |
-Cash and cash equivalents | 1.39%5.7B | -4.44%5.56B | -13.92%5.48B | -13.92%5.48B | -15.49%5.28B | -17.60%5.63B | -13.32%5.82B | -0.92%6.37B | -0.92%6.37B | 3.67%6.25B |
Receivables | 12.62%3.45B | 6.56%3.15B | -9.79%3.03B | -9.79%3.03B | -9.93%3.14B | -7.89%3.07B | -8.64%2.95B | -2.07%3.36B | -2.07%3.36B | 2.86%3.49B |
-Accounts receivable | 12.62%3.45B | 6.56%3.15B | -9.79%3.03B | -9.79%3.03B | -9.93%3.14B | -7.89%3.07B | -8.64%2.95B | -2.07%3.36B | -2.07%3.36B | 2.86%3.49B |
-Gross accounts receivable | 12.62%3.45B | 6.56%3.15B | -9.79%3.03B | -9.79%3.03B | -9.93%3.14B | -7.89%3.07B | -8.64%2.95B | -2.07%3.36B | -2.07%3.36B | 2.86%3.49B |
Inventory | 12.94%1.91B | 7.42%1.9B | 2.69%1.82B | 2.69%1.82B | -0.27%1.83B | -9.77%1.69B | 0.64%1.77B | 4.10%1.77B | 4.10%1.77B | 18.58%1.84B |
Tax assets-Current | ---- | ---- | --0 | --0 | --0 | --0 | --5.12M | --5.53M | --5.53M | --70.8M |
Other current assets | -6.63%252.34M | 65.42%316.49M | 17.86%240.51M | 17.86%240.51M | 4.48%231.55M | 8.83%270.27M | -10.89%191.33M | -18.77%204.06M | -18.77%204.06M | 2.27%221.61M |
Total current assets | 6.25%11.32B | 1.74%10.92B | -9.70%10.58B | -9.70%10.58B | -11.63%10.49B | -13.24%10.66B | -9.91%10.74B | -0.87%11.72B | -0.87%11.72B | 6.10%11.87B |
Non current assets | ||||||||||
Net PPE | -1.16%6.77B | -0.28%6.79B | 7.01%6.77B | 7.01%6.77B | 5.98%6.82B | 5.87%6.85B | 5.46%6.81B | -1.68%6.33B | -1.68%6.33B | -1.03%6.44B |
-Gross PP&E | -1.16%6.77B | -0.28%6.79B | 6.20%19.44B | 6.20%19.44B | 5.98%6.82B | 5.87%6.85B | 5.46%6.81B | 4.46%18.31B | 4.46%18.31B | -1.03%6.44B |
-Accumulated depreciation | ---- | ---- | -5.77%-12.67B | -5.77%-12.67B | ---- | ---- | ---- | -8.03%-11.98B | -8.03%-11.98B | ---- |
Total investment | ---- | ---- | -1.93%7.31M | -1.93%7.31M | ---- | ---- | ---- | -14.83%7.45M | -14.83%7.45M | ---- |
-Financial asset investment | ---- | ---- | -1.93%7.31M | -1.93%7.31M | ---- | ---- | ---- | -14.83%7.45M | -14.83%7.45M | ---- |
-Including:Available-for-sale securities | ---- | ---- | -1.93%7.31M | -1.93%7.31M | ---- | ---- | ---- | -14.83%7.45M | -14.83%7.45M | ---- |
Goodwill and other intangible assets | 0.99%382.31M | 5.67%373.97M | 2.79%370.85M | 2.79%370.85M | -2.21%382.95M | -5.11%378.56M | -11.38%353.9M | -10.44%360.77M | -10.44%360.77M | -4.94%391.61M |
Deferred tax assets-non current | ---- | ---- | -54.58%11.89M | -54.58%11.89M | ---- | ---- | ---- | -83.26%26.17M | -83.26%26.17M | ---- |
Other non current assets | -3.02%191.26M | -9.71%204.03M | -0.40%178.1M | -0.40%178.1M | -3.53%196.26M | -16.10%197.21M | -29.43%225.96M | 16.59%178.81M | 16.59%178.81M | -32.22%203.43M |
Total non current assets | -1.10%7.35B | -0.29%7.36B | 6.35%7.34B | 6.35%7.34B | 5.25%7.4B | 4.53%7.43B | 2.97%7.39B | -3.58%6.9B | -3.58%6.9B | -2.55%7.03B |
Total assets | 3.23%18.67B | 0.91%18.29B | -3.75%17.92B | -3.75%17.92B | -5.35%17.89B | -6.73%18.08B | -5.07%18.12B | -1.89%18.62B | -1.89%18.62B | 2.71%18.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -6.15%623.09M | -3.94%651.14M | -9.45%662.85M | -9.45%662.85M | -5.86%678.95M | -13.53%663.95M | -31.74%677.87M | -6.82%732.04M | -6.82%732.04M | -1.76%721.21M |
-Current debt and capital lease obligation | -6.15%623.09M | -3.94%651.14M | -9.45%662.85M | -9.45%662.85M | -5.86%678.95M | -13.53%663.95M | -31.74%677.87M | -6.82%732.04M | -6.82%732.04M | -1.76%721.21M |
-Including:Current debt | -6.15%623.09M | -3.94%651.14M | -9.45%662.85M | -9.45%662.85M | -5.86%678.95M | -13.53%663.95M | -31.74%677.87M | -6.82%732.04M | -6.82%732.04M | -1.76%721.21M |
Payables | 10.45%1.01B | 9.48%915.36M | 13.06%927.58M | 13.06%927.58M | -8.05%863.76M | -20.00%918.89M | -10.58%836.06M | -23.69%820.44M | -23.69%820.44M | -4.67%939.34M |
-accounts payable | 6.00%786.57M | 7.98%801.11M | -3.57%728.61M | -3.57%728.61M | -15.89%765.69M | -25.52%742.07M | -7.51%741.92M | -8.30%755.6M | -8.30%755.6M | 3.31%910.36M |
-Total tax payable | 29.12%228.3M | 21.35%114.25M | 206.88%198.96M | 206.88%198.96M | 238.41%98.07M | 16.14%176.82M | -29.11%94.15M | -74.19%64.83M | -74.19%64.83M | -72.18%28.98M |
Other current liabilities | 23.31%3B | 18.14%3.08B | 9.14%2.69B | 9.14%2.69B | -3.73%2.45B | -2.83%2.43B | 3.31%2.61B | -5.33%2.47B | -5.33%2.47B | -7.60%2.55B |
Current liabilities | 15.49%4.64B | 12.75%4.65B | 6.55%4.28B | 6.55%4.28B | -5.06%3.99B | -9.15%4.01B | -7.43%4.12B | -10.01%4.02B | -10.01%4.02B | -6.00%4.21B |
Non current liabilities | ||||||||||
Non current financial liabilities | -24.13%1.96B | -23.68%2.1B | -22.72%2.25B | -22.72%2.25B | -8.54%2.41B | -7.10%2.58B | -6.74%2.75B | -7.61%2.92B | -7.61%2.92B | -12.42%2.63B |
-Long term debt and capital lease obligation | -24.13%1.96B | -23.68%2.1B | -22.72%2.25B | -22.72%2.25B | -8.54%2.41B | -7.10%2.58B | -6.74%2.75B | -7.61%2.92B | -7.61%2.92B | -12.42%2.63B |
-Including:Long term debt | -24.13%1.96B | -23.68%2.1B | -22.72%2.25B | -22.72%2.25B | -8.54%2.41B | -7.10%2.58B | -6.74%2.75B | -7.61%2.92B | -7.61%2.92B | -12.42%2.63B |
Long term provisions | 0.42%9.89M | 0.42%9.88M | 0.42%9.87M | 0.42%9.87M | 0.62%9.88M | 0.42%9.85M | 0.42%9.84M | 0.42%9.83M | 0.42%9.83M | 0.42%9.82M |
Long term pension and other post-retirement benefit plans | 2.75%365.12M | -0.43%361.56M | 0.48%356.36M | 0.48%356.36M | -4.23%358.88M | -4.26%355.35M | -1.65%363.11M | -2.03%354.65M | -2.03%354.65M | 4.13%374.73M |
Non current deferred liabilities | -70.73%2.74M | --0 | -81.89%5.17M | -81.89%5.17M | -84.26%16.27M | --9.37M | --4.67M | --28.53M | --28.53M | --103.34M |
Other non current liabilities | 0.00%5K | -25.00%3K | 0.00%4K | 0.00%4K | 66.67%5K | 25.00%5K | -20.00%4K | 0.00%4K | 0.00%4K | 0.00%3K |
Total non current liabilities | -20.97%2.34B | -21.02%2.47B | -20.67%2.63B | -20.67%2.63B | -10.50%2.79B | -6.45%2.96B | -6.01%3.13B | -6.21%3.31B | -6.21%3.31B | -7.56%3.12B |
Total liabilities | 0.03%6.97B | -1.82%7.12B | -5.74%6.91B | -5.74%6.91B | -7.38%6.79B | -8.02%6.97B | -6.82%7.25B | -8.33%7.33B | -8.33%7.33B | -6.67%7.33B |
Shareholders'equity | ||||||||||
Share capital | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M |
-common stock | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M | 0.00%803.42M |
Additional paid-in capital | 0.11%1.03B | 0.04%1.03B | 0.04%1.03B | 0.04%1.03B | 0.04%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B |
Retained earnings | 0.38%8.34B | -1.40%8.14B | -1.75%8.25B | -1.75%8.25B | -2.01%8.17B | -3.53%8.31B | -2.29%8.26B | -0.82%8.4B | -0.82%8.4B | 1.01%8.33B |
Less: Treasury stock | -3.61%360.95M | -0.62%372.17M | 77,579.33%372.08M | 77,579.33%372.08M | 77,579.33%372.08M | 78,079.33%374.48M | 78,079.33%374.48M | 0.00%479K | 0.00%479K | 0.00%479K |
Other reserves | 41.57%1.84B | 37.46%1.51B | 24.26%1.25B | 24.26%1.25B | 5.23%1.43B | -1.39%1.3B | 13.41%1.1B | 60.15%1B | 60.15%1B | 224.47%1.35B |
Other equity interest | -5.29%49.32M | -5.48%49.32M | -5.48%49.32M | -5.48%49.32M | -5.87%49.32M | -0.62%52.07M | 0.05%52.18M | 0.74%52.18M | 0.74%52.18M | 1.85%52.4M |
Total stockholders'equity | 5.24%11.7B | 2.73%11.17B | -2.46%11.01B | -2.46%11.01B | -4.07%11.1B | -5.90%11.11B | -3.87%10.87B | 2.80%11.29B | 2.80%11.29B | 9.68%11.57B |
Total equity | 5.24%11.7B | 2.73%11.17B | -2.46%11.01B | -2.46%11.01B | -4.07%11.1B | -5.90%11.11B | -3.87%10.87B | 2.80%11.29B | 2.80%11.29B | 9.68%11.57B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |