JP Stock MarketDetailed Quotes

4259 ExaWizards

Watchlist

353
+6+1.73%

20min DelayNot Open Jul 17 15:00 JST

30.10BMarket Cap-47066P/E (Static)

ExaWizards Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-33.30%3.49B

-26.02%3.61B

-21.28%4.09B

-44.73%3.03B

-5.53%5.23B

-11.73%4.89B

190.07%5.2B

--5.47B

-Cash and cash equivalents

-33.30%3.49B

-26.02%3.61B

-21.28%4.09B

-44.73%3.03B

-5.53%5.23B

-11.73%4.89B

190.07%5.2B

--5.47B

Receivables

79.36%1.85B

58.59%1.42B

36.59%1.15B

27.94%902M

12.91%1.03B

11.56%896M

30.14%839M

--705M

-Accounts receivable

79.36%1.85B

58.59%1.42B

36.59%1.15B

27.94%902M

12.91%1.03B

11.56%896M

30.14%839M

--705M

-Gross accounts receivable

79.36%1.85B

58.59%1.42B

36.59%1.15B

27.94%902M

12.91%1.03B

11.56%896M

30.14%839M

--705M

Other current assets

63.30%178M

29.41%154M

90.11%173M

361.11%415M

-41.08%109M

27.52%119M

49.48%91M

--90M

Total current assets

-13.40%5.52B

-12.05%5.19B

-11.71%5.41B

-30.73%4.34B

-3.98%6.37B

-8.25%5.9B

145.38%6.13B

--6.27B

Non current assets

Net PPE

93.37%321M

21.05%207M

22.67%184M

53.74%226M

-26.87%166M

25.46%171M

2.18%150M

--147M

-Gross PP&E

298.07%1.03B

----

-16.45%259M

----

-Accumulated depreciation

-663.44%-710M

----

-12.05%-93M

----

Total investment

--181M

-44.14%181M

-39.06%181M

-38.64%181M

--0

29.39%324M

19.45%297M

--295M

-Financial asset investment

--181M

--0

----

-Including:Available-for-sale securities

--181M

----

Goodwill and other intangible assets

218.13%3.54B

227.21%3.74B

259.65%3.67B

276.90%3.48B

38.04%1.11B

49.21%1.14B

40.17%1.02B

--922M

-Goodwill

458.75%894M

438.15%931M

395.16%921M

1,121.61%2.43B

-24.53%160M

-23.18%173M

-21.92%186M

--199M

-Other intangible assets

177.78%2.65B

189.59%2.81B

229.46%2.75B

44.40%1.04B

60.34%954M

79.35%970M

70.33%835M

--723M

Other non current assets

27.87%367M

29,500.00%296M

30,500.00%306M

37,300.00%374M

537.78%287M

49,900.00%1M

99,900.00%1M

--1M

Total non current assets

181.62%4.41B

169.92%4.42B

195.64%4.34B

211.79%4.26B

27.50%1.57B

42.18%1.64B

30.71%1.47B

--1.37B

Total assets

25.09%9.93B

27.49%9.61B

28.36%9.76B

12.64%8.6B

0.94%7.94B

-0.57%7.54B

109.83%7.6B

--7.63B

Liabilities

Current liabilities

Financial liabilities

2,900.00%300M

1,478.95%300M

1,100.00%300M

3,162.50%1.04B

-71.43%10M

-50.11%19M

-95.36%25M

--32M

-Current debt and capital lease obligation

2,900.00%300M

1,478.95%300M

1,100.00%300M

3,162.50%1.04B

-71.43%10M

-50.11%19M

-95.36%25M

--32M

-Including:Current debt

2,900.00%300M

1,478.95%300M

1,100.00%300M

3,162.50%1.04B

-71.43%10M

-50.11%19M

-95.36%25M

--32M

Payables

156.78%701M

76.84%481M

109.92%550M

132.39%574M

-3.53%273M

-9.33%272M

19.95%262M

--247M

-Total tax payable

-14.58%41M

10.00%33M

-4.65%41M

290.00%78M

-32.39%48M

-39.28%30M

116.12%43M

--20M

-Other payable

193.33%660M

85.12%448M

132.42%509M

118.50%496M

6.13%225M

-3.43%242M

10.31%219M

--227M

Pension and other retirement benefit plans

33.33%20M

--21M

----

--136M

--15M

----

Accrued and deferred income

42.75%591M

106.65%684M

139.13%715M

163.36%769M

28.97%414M

21.38%331M

25.40%299M

--292M

Other current liabilities

-3.96%194M

-26.98%157M

11.27%227M

36.70%298M

9.19%202M

26.76%215M

43.26%204M

--218M

Current liabilities

97.59%1.81B

96.30%1.64B

126.84%1.79B

257.54%2.82B

10.92%914M

7.25%837M

-30.60%790M

--789M

Non current liabilities

Non current financial liabilities

750.00%2.55B

775.00%2.63B

800.00%2.7B

15.79%352M

-3.23%300M

-6.02%300M

-7.92%300M

--304M

-Long term debt and capital lease obligation

750.00%2.55B

775.00%2.63B

800.00%2.7B

15.79%352M

-3.23%300M

-6.02%300M

-7.92%300M

--304M

-Including:Long term debt

750.00%2.55B

775.00%2.63B

800.00%2.7B

15.79%352M

-3.23%300M

-6.02%300M

-7.92%300M

--304M

Long term provisions

92.31%75M

-48.72%20M

-69.23%12M

23.08%48M

0.00%39M

-1.72%39M

-1.65%39M

--39M

Long term pension and other post-retirement benefit plans

9.09%72M

5.26%60M

3.45%60M

13.79%66M

19.29%57M

18.38%57M

--58M

Non current deferred liabilities

--443M

--505M

--466M

----

--0

----

Other non current liabilities

100.00%2M

-66.67%1M

50.00%3M

-50.00%1M

-17.51%3M

-46.62%2M

--2M

Total non current liabilities

673.89%3.14B

704.76%3.21B

714.32%3.24B

14.89%463M

-0.73%406M

-2.76%399M

-4.64%398M

--403M

Total liabilities

274.85%4.95B

292.72%4.85B

323.65%5.03B

175.50%3.28B

7.06%1.32B

3.80%1.24B

-23.64%1.19B

--1.19B

Shareholders'equity

Share capital

2.74%2.4B

2.58%2.39B

2.39%2.36B

2.57%2.35B

2.77%2.34B

2.38%2.33B

2,206.00%2.31B

--2.29B

-common stock

2.74%2.4B

2.58%2.39B

2.39%2.36B

2.57%2.35B

2.77%2.34B

2.38%2.33B

2,206.00%2.31B

--2.29B

Additional paid-in capital

1.52%4.56B

1.45%4.54B

1.32%4.52B

-11.36%4.5B

-11.31%4.49B

-11.52%4.47B

54.44%4.46B

--5.08B

Retained earnings

-245.38%-860M

-99.23%-1.04B

-167.19%-1.02B

32.78%-650M

66.53%-249M

48.02%-521M

61.70%-381M

---967M

Less: Treasury stock

3,438.24%1.2B

--1.2B

--959M

--34M

----

Other equity interest

1,166.67%38M

766.67%26M

266.67%11M

66.67%5M

0.00%3M

-20.87%3M

--3M

Total stockholders'equity

-24.65%4.93B

-25.03%4.71B

-26.91%4.67B

-18.08%5.25B

-0.73%6.54B

-0.75%6.28B

220.12%6.38B

--6.41B

Noncontrolling interests

-30.67%52M

117.39%50M

100.00%58M

86.11%67M

87.50%75M

-63.89%23M

-59.99%29M

--36M

Total equity

-24.72%4.98B

-24.51%4.76B

-26.34%4.72B

-17.50%5.31B

-0.20%6.62B

-1.38%6.3B

210.30%6.41B

--6.44B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-33.30%3.49B	-33.30%3.49B	-26.02%3.61B	-21.28%4.09B	-44.73%3.03B	-5.53%5.23B	-5.53%5.23B	-11.73%4.89B	190.07%5.2B	--5.47B
-Cash and cash equivalents	-33.30%3.49B	-33.30%3.49B	-26.02%3.61B	-21.28%4.09B	-44.73%3.03B	-5.53%5.23B	-5.53%5.23B	-11.73%4.89B	190.07%5.2B	--5.47B
Receivables	79.36%1.85B	79.36%1.85B	58.59%1.42B	36.59%1.15B	27.94%902M	12.91%1.03B	12.91%1.03B	11.56%896M	30.14%839M	--705M
-Accounts receivable	79.36%1.85B	79.36%1.85B	58.59%1.42B	36.59%1.15B	27.94%902M	12.91%1.03B	12.91%1.03B	11.56%896M	30.14%839M	--705M
-Gross accounts receivable	79.36%1.85B	79.36%1.85B	58.59%1.42B	36.59%1.15B	27.94%902M	12.91%1.03B	12.91%1.03B	11.56%896M	30.14%839M	--705M
Other current assets	63.30%178M	63.30%178M	29.41%154M	90.11%173M	361.11%415M	-41.08%109M	-41.08%109M	27.52%119M	49.48%91M	--90M
Total current assets	-13.40%5.52B	-13.40%5.52B	-12.05%5.19B	-11.71%5.41B	-30.73%4.34B	-3.98%6.37B	-3.98%6.37B	-8.25%5.9B	145.38%6.13B	--6.27B
Non current assets
Net PPE	93.37%321M	93.37%321M	21.05%207M	22.67%184M	53.74%226M	-26.87%166M	-26.87%166M	25.46%171M	2.18%150M	--147M
-Gross PP&E	298.07%1.03B	298.07%1.03B	----	----	----	-16.45%259M	-16.45%259M	----	----	----
-Accumulated depreciation	-663.44%-710M	-663.44%-710M	----	----	----	-12.05%-93M	-12.05%-93M	----	----	----
Total investment	--181M	--181M	-44.14%181M	-39.06%181M	-38.64%181M	--0	--0	29.39%324M	19.45%297M	--295M
-Financial asset investment	--181M	--181M	--181M	--181M	--181M	--0	--0	----	----	----
-Including:Available-for-sale securities	--181M	--181M	--181M	--181M	--181M	----	----	----	----	----
Goodwill and other intangible assets	218.13%3.54B	218.13%3.54B	227.21%3.74B	259.65%3.67B	276.90%3.48B	38.04%1.11B	38.04%1.11B	49.21%1.14B	40.17%1.02B	--922M
-Goodwill	458.75%894M	458.75%894M	438.15%931M	395.16%921M	1,121.61%2.43B	-24.53%160M	-24.53%160M	-23.18%173M	-21.92%186M	--199M
-Other intangible assets	177.78%2.65B	177.78%2.65B	189.59%2.81B	229.46%2.75B	44.40%1.04B	60.34%954M	60.34%954M	79.35%970M	70.33%835M	--723M
Other non current assets	27.87%367M	27.87%367M	29,500.00%296M	30,500.00%306M	37,300.00%374M	537.78%287M	537.78%287M	49,900.00%1M	99,900.00%1M	--1M
Total non current assets	181.62%4.41B	181.62%4.41B	169.92%4.42B	195.64%4.34B	211.79%4.26B	27.50%1.57B	27.50%1.57B	42.18%1.64B	30.71%1.47B	--1.37B
Total assets	25.09%9.93B	25.09%9.93B	27.49%9.61B	28.36%9.76B	12.64%8.6B	0.94%7.94B	0.94%7.94B	-0.57%7.54B	109.83%7.6B	--7.63B
Liabilities
Current liabilities
Financial liabilities	2,900.00%300M	2,900.00%300M	1,478.95%300M	1,100.00%300M	3,162.50%1.04B	-71.43%10M	-71.43%10M	-50.11%19M	-95.36%25M	--32M
-Current debt and capital lease obligation	2,900.00%300M	2,900.00%300M	1,478.95%300M	1,100.00%300M	3,162.50%1.04B	-71.43%10M	-71.43%10M	-50.11%19M	-95.36%25M	--32M
-Including:Current debt	2,900.00%300M	2,900.00%300M	1,478.95%300M	1,100.00%300M	3,162.50%1.04B	-71.43%10M	-71.43%10M	-50.11%19M	-95.36%25M	--32M
Payables	156.78%701M	156.78%701M	76.84%481M	109.92%550M	132.39%574M	-3.53%273M	-3.53%273M	-9.33%272M	19.95%262M	--247M
-Total tax payable	-14.58%41M	-14.58%41M	10.00%33M	-4.65%41M	290.00%78M	-32.39%48M	-32.39%48M	-39.28%30M	116.12%43M	--20M
-Other payable	193.33%660M	193.33%660M	85.12%448M	132.42%509M	118.50%496M	6.13%225M	6.13%225M	-3.43%242M	10.31%219M	--227M
Pension and other retirement benefit plans	33.33%20M	33.33%20M	--21M	----	--136M	--15M	--15M	----	----	----
Accrued and deferred income	42.75%591M	42.75%591M	106.65%684M	139.13%715M	163.36%769M	28.97%414M	28.97%414M	21.38%331M	25.40%299M	--292M
Other current liabilities	-3.96%194M	-3.96%194M	-26.98%157M	11.27%227M	36.70%298M	9.19%202M	9.19%202M	26.76%215M	43.26%204M	--218M
Current liabilities	97.59%1.81B	97.59%1.81B	96.30%1.64B	126.84%1.79B	257.54%2.82B	10.92%914M	10.92%914M	7.25%837M	-30.60%790M	--789M
Non current liabilities
Non current financial liabilities	750.00%2.55B	750.00%2.55B	775.00%2.63B	800.00%2.7B	15.79%352M	-3.23%300M	-3.23%300M	-6.02%300M	-7.92%300M	--304M
-Long term debt and capital lease obligation	750.00%2.55B	750.00%2.55B	775.00%2.63B	800.00%2.7B	15.79%352M	-3.23%300M	-3.23%300M	-6.02%300M	-7.92%300M	--304M
-Including:Long term debt	750.00%2.55B	750.00%2.55B	775.00%2.63B	800.00%2.7B	15.79%352M	-3.23%300M	-3.23%300M	-6.02%300M	-7.92%300M	--304M
Long term provisions	92.31%75M	92.31%75M	-48.72%20M	-69.23%12M	23.08%48M	0.00%39M	0.00%39M	-1.72%39M	-1.65%39M	--39M
Long term pension and other post-retirement benefit plans	9.09%72M	9.09%72M	5.26%60M	5.26%60M	3.45%60M	13.79%66M	13.79%66M	19.29%57M	18.38%57M	--58M
Non current deferred liabilities	--443M	--443M	--505M	--466M	----	--0	--0	----	----	----
Other non current liabilities	100.00%2M	100.00%2M	-66.67%1M	50.00%3M	50.00%3M	-50.00%1M	-50.00%1M	-17.51%3M	-46.62%2M	--2M
Total non current liabilities	673.89%3.14B	673.89%3.14B	704.76%3.21B	714.32%3.24B	14.89%463M	-0.73%406M	-0.73%406M	-2.76%399M	-4.64%398M	--403M
Total liabilities	274.85%4.95B	274.85%4.95B	292.72%4.85B	323.65%5.03B	175.50%3.28B	7.06%1.32B	7.06%1.32B	3.80%1.24B	-23.64%1.19B	--1.19B
Shareholders'equity
Share capital	2.74%2.4B	2.74%2.4B	2.58%2.39B	2.39%2.36B	2.57%2.35B	2.77%2.34B	2.77%2.34B	2.38%2.33B	2,206.00%2.31B	--2.29B
-common stock	2.74%2.4B	2.74%2.4B	2.58%2.39B	2.39%2.36B	2.57%2.35B	2.77%2.34B	2.77%2.34B	2.38%2.33B	2,206.00%2.31B	--2.29B
Additional paid-in capital	1.52%4.56B	1.52%4.56B	1.45%4.54B	1.32%4.52B	-11.36%4.5B	-11.31%4.49B	-11.31%4.49B	-11.52%4.47B	54.44%4.46B	--5.08B
Retained earnings	-245.38%-860M	-245.38%-860M	-99.23%-1.04B	-167.19%-1.02B	32.78%-650M	66.53%-249M	66.53%-249M	48.02%-521M	61.70%-381M	---967M
Less: Treasury stock	3,438.24%1.2B	3,438.24%1.2B	--1.2B	--1.2B	--959M	--34M	--34M	----	----	----
Other equity interest	1,166.67%38M	1,166.67%38M	766.67%26M	266.67%11M	66.67%5M	0.00%3M	0.00%3M	-20.87%3M	-20.87%3M	--3M
Total stockholders'equity	-24.65%4.93B	-24.65%4.93B	-25.03%4.71B	-26.91%4.67B	-18.08%5.25B	-0.73%6.54B	-0.73%6.54B	-0.75%6.28B	220.12%6.38B	--6.41B
Noncontrolling interests	-30.67%52M	-30.67%52M	117.39%50M	100.00%58M	86.11%67M	87.50%75M	87.50%75M	-63.89%23M	-59.99%29M	--36M
Total equity	-24.72%4.98B	-24.72%4.98B	-24.51%4.76B	-26.34%4.72B	-17.50%5.31B	-0.20%6.62B	-0.20%6.62B	-1.38%6.3B	210.30%6.41B	--6.44B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall