JP Stock MarketDetailed Quotes

4259 ExaWizards

Watchlist
  • 386
  • -6-1.53%
20min DelayMarket Closed Nov 27 15:30 JST
33.00BMarket Cap-51466P/E (Static)

ExaWizards Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-26.89%2.99B
-33.30%3.49B
-33.30%3.49B
-26.02%3.61B
-21.28%4.09B
-44.73%3.03B
-5.53%5.23B
-5.53%5.23B
-11.73%4.89B
190.07%5.2B
-Cash and cash equivalents
-26.89%2.99B
-33.30%3.49B
-33.30%3.49B
-26.02%3.61B
-21.28%4.09B
-44.73%3.03B
-5.53%5.23B
-5.53%5.23B
-11.73%4.89B
190.07%5.2B
Receivables
36.39%1.56B
79.36%1.85B
79.36%1.85B
58.59%1.42B
36.59%1.15B
27.94%902M
12.91%1.03B
12.91%1.03B
11.56%896M
30.14%839M
-Accounts receivable
36.39%1.56B
79.36%1.85B
79.36%1.85B
58.59%1.42B
36.59%1.15B
27.94%902M
12.91%1.03B
12.91%1.03B
11.56%896M
30.14%839M
-Gross accounts receivable
36.39%1.56B
79.36%1.85B
79.36%1.85B
58.59%1.42B
36.59%1.15B
27.94%902M
12.91%1.03B
12.91%1.03B
11.56%896M
30.14%839M
Other current assets
168.79%465M
63.30%178M
63.30%178M
29.41%154M
90.11%173M
361.11%415M
-41.08%109M
-41.08%109M
27.52%119M
49.48%91M
Total current assets
-7.24%5.02B
-13.40%5.52B
-13.40%5.52B
-12.05%5.19B
-11.71%5.41B
-30.73%4.34B
-3.98%6.37B
-3.98%6.37B
-8.25%5.9B
145.38%6.13B
Non current assets
Net PPE
70.11%313M
93.37%321M
93.37%321M
21.05%207M
22.67%184M
53.74%226M
-26.87%166M
-26.87%166M
25.46%171M
2.18%150M
-Gross PP&E
----
298.07%1.03B
298.07%1.03B
----
----
----
-16.45%259M
-16.45%259M
----
----
-Accumulated depreciation
----
-663.44%-710M
-663.44%-710M
----
----
----
-12.05%-93M
-12.05%-93M
----
----
Total investment
-77.90%40M
--181M
--181M
-44.14%181M
-39.06%181M
-38.64%181M
--0
--0
29.39%324M
19.45%297M
-Financial asset investment
-77.90%40M
--181M
--181M
--181M
--181M
--181M
--0
--0
----
----
-Including:Available-for-sale securities
-77.90%40M
--181M
--181M
--181M
--181M
--181M
----
----
----
----
Goodwill and other intangible assets
-3.84%3.53B
218.13%3.54B
218.13%3.54B
227.21%3.74B
259.65%3.67B
276.90%3.48B
38.04%1.11B
38.04%1.11B
49.21%1.14B
40.17%1.02B
-Goodwill
-10.97%820M
458.75%894M
458.75%894M
438.15%931M
395.16%921M
1,121.61%2.43B
-24.53%160M
-24.53%160M
-23.18%173M
-21.92%186M
-Other intangible assets
-1.45%2.71B
177.78%2.65B
177.78%2.65B
189.59%2.81B
229.46%2.75B
44.40%1.04B
60.34%954M
60.34%954M
79.35%970M
70.33%835M
Other non current assets
5.88%324M
27.87%367M
27.87%367M
29,500.00%296M
30,500.00%306M
37,300.00%374M
537.78%287M
537.78%287M
49,900.00%1M
99,900.00%1M
Total non current assets
-3.11%4.21B
181.62%4.41B
181.62%4.41B
169.92%4.42B
195.64%4.34B
211.79%4.26B
27.50%1.57B
27.50%1.57B
42.18%1.64B
30.71%1.47B
Total assets
-5.41%9.23B
25.09%9.93B
25.09%9.93B
27.49%9.61B
28.36%9.76B
12.64%8.6B
0.94%7.94B
0.94%7.94B
-0.57%7.54B
109.83%7.6B
Liabilities
Current liabilities
Financial liabilities
0.00%300M
2,900.00%300M
2,900.00%300M
1,478.95%300M
1,100.00%300M
3,162.50%1.04B
-71.43%10M
-71.43%10M
-50.11%19M
-95.36%25M
-Current debt and capital lease obligation
0.00%300M
2,900.00%300M
2,900.00%300M
1,478.95%300M
1,100.00%300M
3,162.50%1.04B
-71.43%10M
-71.43%10M
-50.11%19M
-95.36%25M
-Including:Current debt
0.00%300M
2,900.00%300M
2,900.00%300M
1,478.95%300M
1,100.00%300M
3,162.50%1.04B
-71.43%10M
-71.43%10M
-50.11%19M
-95.36%25M
Payables
-8.73%502M
156.78%701M
156.78%701M
76.84%481M
109.92%550M
132.39%574M
-3.53%273M
-3.53%273M
-9.33%272M
19.95%262M
-Total tax payable
26.83%52M
-14.58%41M
-14.58%41M
10.00%33M
-4.65%41M
290.00%78M
-32.39%48M
-32.39%48M
-39.28%30M
116.12%43M
-Other payable
-11.59%450M
193.33%660M
193.33%660M
85.12%448M
132.42%509M
118.50%496M
6.13%225M
6.13%225M
-3.43%242M
10.31%219M
Pension and other retirement benefit plans
--0
33.33%20M
33.33%20M
--21M
----
--136M
--15M
--15M
----
----
Accrued and deferred income
-10.21%642M
42.75%591M
42.75%591M
106.65%684M
139.13%715M
163.36%769M
28.97%414M
28.97%414M
21.38%331M
25.40%299M
Other current liabilities
-18.06%186M
-3.96%194M
-3.96%194M
-26.98%157M
11.27%227M
36.70%298M
9.19%202M
9.19%202M
26.76%215M
43.26%204M
Current liabilities
-9.04%1.63B
97.59%1.81B
97.59%1.81B
96.30%1.64B
126.84%1.79B
257.54%2.82B
10.92%914M
10.92%914M
7.25%837M
-30.60%790M
Non current liabilities
Non current financial liabilities
-11.11%2.4B
750.00%2.55B
750.00%2.55B
775.00%2.63B
800.00%2.7B
15.79%352M
-3.23%300M
-3.23%300M
-6.02%300M
-7.92%300M
-Long term debt and capital lease obligation
-11.11%2.4B
750.00%2.55B
750.00%2.55B
775.00%2.63B
800.00%2.7B
15.79%352M
-3.23%300M
-3.23%300M
-6.02%300M
-7.92%300M
-Including:Long term debt
-11.11%2.4B
750.00%2.55B
750.00%2.55B
775.00%2.63B
800.00%2.7B
15.79%352M
-3.23%300M
-3.23%300M
-6.02%300M
-7.92%300M
Long term provisions
533.33%76M
92.31%75M
92.31%75M
-48.72%20M
-69.23%12M
23.08%48M
0.00%39M
0.00%39M
-1.72%39M
-1.65%39M
Long term pension and other post-retirement benefit plans
20.00%72M
9.09%72M
9.09%72M
5.26%60M
5.26%60M
3.45%60M
13.79%66M
13.79%66M
19.29%57M
18.38%57M
Non current deferred liabilities
-10.30%418M
--443M
--443M
--505M
--466M
----
--0
--0
----
----
Other non current liabilities
-33.33%2M
100.00%2M
100.00%2M
-66.67%1M
50.00%3M
50.00%3M
-50.00%1M
-50.00%1M
-17.51%3M
-46.62%2M
Total non current liabilities
-8.42%2.97B
673.89%3.14B
673.89%3.14B
704.76%3.21B
714.32%3.24B
14.89%463M
-0.73%406M
-0.73%406M
-2.76%399M
-4.64%398M
Total liabilities
-8.64%4.6B
274.85%4.95B
274.85%4.95B
292.72%4.85B
323.65%5.03B
175.50%3.28B
7.06%1.32B
7.06%1.32B
3.80%1.24B
-23.64%1.19B
Shareholders'equity
Share capital
2.50%2.42B
2.74%2.4B
2.74%2.4B
2.58%2.39B
2.39%2.36B
2.57%2.35B
2.77%2.34B
2.77%2.34B
2.38%2.33B
2,206.00%2.31B
-common stock
2.50%2.42B
2.74%2.4B
2.74%2.4B
2.58%2.39B
2.39%2.36B
2.57%2.35B
2.77%2.34B
2.77%2.34B
2.38%2.33B
2,206.00%2.31B
Additional paid-in capital
1.17%4.57B
1.52%4.56B
1.52%4.56B
1.45%4.54B
1.32%4.52B
-11.36%4.5B
-11.31%4.49B
-11.31%4.49B
-11.52%4.47B
54.44%4.46B
Retained earnings
-25.64%-1.28B
-245.38%-860M
-245.38%-860M
-99.23%-1.04B
-167.19%-1.02B
32.78%-650M
66.53%-249M
66.53%-249M
48.02%-521M
61.70%-381M
Less: Treasury stock
-1.75%1.18B
3,438.24%1.2B
3,438.24%1.2B
--1.2B
--1.2B
--959M
--34M
--34M
----
----
Other equity interest
245.45%38M
1,166.67%38M
1,166.67%38M
766.67%26M
266.67%11M
66.67%5M
0.00%3M
0.00%3M
-20.87%3M
-20.87%3M
Total stockholders'equity
-2.16%4.57B
-24.65%4.93B
-24.65%4.93B
-25.03%4.71B
-26.91%4.67B
-18.08%5.25B
-0.73%6.54B
-0.73%6.54B
-0.75%6.28B
220.12%6.38B
Noncontrolling interests
13.79%66M
-30.67%52M
-30.67%52M
117.39%50M
100.00%58M
86.11%67M
87.50%75M
87.50%75M
-63.89%23M
-59.99%29M
Total equity
-1.97%4.63B
-24.72%4.98B
-24.72%4.98B
-24.51%4.76B
-26.34%4.72B
-17.50%5.31B
-0.20%6.62B
-0.20%6.62B
-1.38%6.3B
210.30%6.41B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -26.89%2.99B-33.30%3.49B-33.30%3.49B-26.02%3.61B-21.28%4.09B-44.73%3.03B-5.53%5.23B-5.53%5.23B-11.73%4.89B190.07%5.2B
-Cash and cash equivalents -26.89%2.99B-33.30%3.49B-33.30%3.49B-26.02%3.61B-21.28%4.09B-44.73%3.03B-5.53%5.23B-5.53%5.23B-11.73%4.89B190.07%5.2B
Receivables 36.39%1.56B79.36%1.85B79.36%1.85B58.59%1.42B36.59%1.15B27.94%902M12.91%1.03B12.91%1.03B11.56%896M30.14%839M
-Accounts receivable 36.39%1.56B79.36%1.85B79.36%1.85B58.59%1.42B36.59%1.15B27.94%902M12.91%1.03B12.91%1.03B11.56%896M30.14%839M
-Gross accounts receivable 36.39%1.56B79.36%1.85B79.36%1.85B58.59%1.42B36.59%1.15B27.94%902M12.91%1.03B12.91%1.03B11.56%896M30.14%839M
Other current assets 168.79%465M63.30%178M63.30%178M29.41%154M90.11%173M361.11%415M-41.08%109M-41.08%109M27.52%119M49.48%91M
Total current assets -7.24%5.02B-13.40%5.52B-13.40%5.52B-12.05%5.19B-11.71%5.41B-30.73%4.34B-3.98%6.37B-3.98%6.37B-8.25%5.9B145.38%6.13B
Non current assets
Net PPE 70.11%313M93.37%321M93.37%321M21.05%207M22.67%184M53.74%226M-26.87%166M-26.87%166M25.46%171M2.18%150M
-Gross PP&E ----298.07%1.03B298.07%1.03B-------------16.45%259M-16.45%259M--------
-Accumulated depreciation -----663.44%-710M-663.44%-710M-------------12.05%-93M-12.05%-93M--------
Total investment -77.90%40M--181M--181M-44.14%181M-39.06%181M-38.64%181M--0--029.39%324M19.45%297M
-Financial asset investment -77.90%40M--181M--181M--181M--181M--181M--0--0--------
-Including:Available-for-sale securities -77.90%40M--181M--181M--181M--181M--181M----------------
Goodwill and other intangible assets -3.84%3.53B218.13%3.54B218.13%3.54B227.21%3.74B259.65%3.67B276.90%3.48B38.04%1.11B38.04%1.11B49.21%1.14B40.17%1.02B
-Goodwill -10.97%820M458.75%894M458.75%894M438.15%931M395.16%921M1,121.61%2.43B-24.53%160M-24.53%160M-23.18%173M-21.92%186M
-Other intangible assets -1.45%2.71B177.78%2.65B177.78%2.65B189.59%2.81B229.46%2.75B44.40%1.04B60.34%954M60.34%954M79.35%970M70.33%835M
Other non current assets 5.88%324M27.87%367M27.87%367M29,500.00%296M30,500.00%306M37,300.00%374M537.78%287M537.78%287M49,900.00%1M99,900.00%1M
Total non current assets -3.11%4.21B181.62%4.41B181.62%4.41B169.92%4.42B195.64%4.34B211.79%4.26B27.50%1.57B27.50%1.57B42.18%1.64B30.71%1.47B
Total assets -5.41%9.23B25.09%9.93B25.09%9.93B27.49%9.61B28.36%9.76B12.64%8.6B0.94%7.94B0.94%7.94B-0.57%7.54B109.83%7.6B
Liabilities
Current liabilities
Financial liabilities 0.00%300M2,900.00%300M2,900.00%300M1,478.95%300M1,100.00%300M3,162.50%1.04B-71.43%10M-71.43%10M-50.11%19M-95.36%25M
-Current debt and capital lease obligation 0.00%300M2,900.00%300M2,900.00%300M1,478.95%300M1,100.00%300M3,162.50%1.04B-71.43%10M-71.43%10M-50.11%19M-95.36%25M
-Including:Current debt 0.00%300M2,900.00%300M2,900.00%300M1,478.95%300M1,100.00%300M3,162.50%1.04B-71.43%10M-71.43%10M-50.11%19M-95.36%25M
Payables -8.73%502M156.78%701M156.78%701M76.84%481M109.92%550M132.39%574M-3.53%273M-3.53%273M-9.33%272M19.95%262M
-Total tax payable 26.83%52M-14.58%41M-14.58%41M10.00%33M-4.65%41M290.00%78M-32.39%48M-32.39%48M-39.28%30M116.12%43M
-Other payable -11.59%450M193.33%660M193.33%660M85.12%448M132.42%509M118.50%496M6.13%225M6.13%225M-3.43%242M10.31%219M
Pension and other retirement benefit plans --033.33%20M33.33%20M--21M------136M--15M--15M--------
Accrued and deferred income -10.21%642M42.75%591M42.75%591M106.65%684M139.13%715M163.36%769M28.97%414M28.97%414M21.38%331M25.40%299M
Other current liabilities -18.06%186M-3.96%194M-3.96%194M-26.98%157M11.27%227M36.70%298M9.19%202M9.19%202M26.76%215M43.26%204M
Current liabilities -9.04%1.63B97.59%1.81B97.59%1.81B96.30%1.64B126.84%1.79B257.54%2.82B10.92%914M10.92%914M7.25%837M-30.60%790M
Non current liabilities
Non current financial liabilities -11.11%2.4B750.00%2.55B750.00%2.55B775.00%2.63B800.00%2.7B15.79%352M-3.23%300M-3.23%300M-6.02%300M-7.92%300M
-Long term debt and capital lease obligation -11.11%2.4B750.00%2.55B750.00%2.55B775.00%2.63B800.00%2.7B15.79%352M-3.23%300M-3.23%300M-6.02%300M-7.92%300M
-Including:Long term debt -11.11%2.4B750.00%2.55B750.00%2.55B775.00%2.63B800.00%2.7B15.79%352M-3.23%300M-3.23%300M-6.02%300M-7.92%300M
Long term provisions 533.33%76M92.31%75M92.31%75M-48.72%20M-69.23%12M23.08%48M0.00%39M0.00%39M-1.72%39M-1.65%39M
Long term pension and other post-retirement benefit plans 20.00%72M9.09%72M9.09%72M5.26%60M5.26%60M3.45%60M13.79%66M13.79%66M19.29%57M18.38%57M
Non current deferred liabilities -10.30%418M--443M--443M--505M--466M------0--0--------
Other non current liabilities -33.33%2M100.00%2M100.00%2M-66.67%1M50.00%3M50.00%3M-50.00%1M-50.00%1M-17.51%3M-46.62%2M
Total non current liabilities -8.42%2.97B673.89%3.14B673.89%3.14B704.76%3.21B714.32%3.24B14.89%463M-0.73%406M-0.73%406M-2.76%399M-4.64%398M
Total liabilities -8.64%4.6B274.85%4.95B274.85%4.95B292.72%4.85B323.65%5.03B175.50%3.28B7.06%1.32B7.06%1.32B3.80%1.24B-23.64%1.19B
Shareholders'equity
Share capital 2.50%2.42B2.74%2.4B2.74%2.4B2.58%2.39B2.39%2.36B2.57%2.35B2.77%2.34B2.77%2.34B2.38%2.33B2,206.00%2.31B
-common stock 2.50%2.42B2.74%2.4B2.74%2.4B2.58%2.39B2.39%2.36B2.57%2.35B2.77%2.34B2.77%2.34B2.38%2.33B2,206.00%2.31B
Additional paid-in capital 1.17%4.57B1.52%4.56B1.52%4.56B1.45%4.54B1.32%4.52B-11.36%4.5B-11.31%4.49B-11.31%4.49B-11.52%4.47B54.44%4.46B
Retained earnings -25.64%-1.28B-245.38%-860M-245.38%-860M-99.23%-1.04B-167.19%-1.02B32.78%-650M66.53%-249M66.53%-249M48.02%-521M61.70%-381M
Less: Treasury stock -1.75%1.18B3,438.24%1.2B3,438.24%1.2B--1.2B--1.2B--959M--34M--34M--------
Other equity interest 245.45%38M1,166.67%38M1,166.67%38M766.67%26M266.67%11M66.67%5M0.00%3M0.00%3M-20.87%3M-20.87%3M
Total stockholders'equity -2.16%4.57B-24.65%4.93B-24.65%4.93B-25.03%4.71B-26.91%4.67B-18.08%5.25B-0.73%6.54B-0.73%6.54B-0.75%6.28B220.12%6.38B
Noncontrolling interests 13.79%66M-30.67%52M-30.67%52M117.39%50M100.00%58M86.11%67M87.50%75M87.50%75M-63.89%23M-59.99%29M
Total equity -1.97%4.63B-24.72%4.98B-24.72%4.98B-24.51%4.76B-26.34%4.72B-17.50%5.31B-0.20%6.62B-0.20%6.62B-1.38%6.3B210.30%6.41B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data