JP Stock MarketDetailed Quotes

4259 ExaWizards

Watchlist
  • 348
  • -14-3.87%
20min DelayMarket Closed Feb 18 15:30 JST
29.84BMarket Cap-46.40P/E (Static)

ExaWizards Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-16.44%3.02B
-26.89%2.99B
-33.30%3.49B
-33.30%3.49B
-26.02%3.61B
-21.28%4.09B
-44.73%3.03B
-5.53%5.23B
-5.53%5.23B
-11.73%4.89B
-Cash and cash equivalents
-16.44%3.02B
-26.89%2.99B
-33.30%3.49B
-33.30%3.49B
-26.02%3.61B
-21.28%4.09B
-44.73%3.03B
-5.53%5.23B
-5.53%5.23B
-11.73%4.89B
Receivables
16.33%1.65B
36.39%1.56B
79.36%1.85B
79.36%1.85B
58.59%1.42B
36.59%1.15B
27.94%902M
12.91%1.03B
12.91%1.03B
11.56%896M
-Accounts receivable
16.33%1.65B
36.39%1.56B
79.36%1.85B
79.36%1.85B
58.59%1.42B
36.59%1.15B
27.94%902M
12.91%1.03B
12.91%1.03B
11.56%896M
-Gross accounts receivable
16.33%1.65B
36.39%1.56B
79.36%1.85B
79.36%1.85B
58.59%1.42B
36.59%1.15B
27.94%902M
12.91%1.03B
12.91%1.03B
11.56%896M
Other current assets
170.13%416M
168.79%465M
63.30%178M
63.30%178M
29.41%154M
90.11%173M
361.11%415M
-41.08%109M
-41.08%109M
27.52%119M
Total current assets
-1.93%5.09B
-7.24%5.02B
-13.40%5.52B
-13.40%5.52B
-12.05%5.19B
-11.71%5.41B
-30.73%4.34B
-3.98%6.37B
-3.98%6.37B
-8.25%5.9B
Non current assets
Net PPE
47.34%305M
70.11%313M
93.37%321M
93.37%321M
21.05%207M
22.67%184M
53.74%226M
-26.87%166M
-26.87%166M
25.46%171M
-Gross PP&E
----
----
298.07%1.03B
298.07%1.03B
----
----
----
-16.45%259M
-16.45%259M
----
-Accumulated depreciation
----
----
-663.44%-710M
-663.44%-710M
----
----
----
-12.05%-93M
-12.05%-93M
----
Total investment
-77.90%40M
-77.90%40M
--181M
--181M
-44.14%181M
-39.06%181M
-38.64%181M
--0
--0
29.39%324M
-Financial asset investment
-77.90%40M
-77.90%40M
--181M
--181M
--181M
--181M
--181M
--0
--0
----
-Including:Available-for-sale securities
-77.90%40M
-77.90%40M
--181M
--181M
--181M
--181M
--181M
----
----
----
Goodwill and other intangible assets
-7.27%3.47B
-3.84%3.53B
218.13%3.54B
218.13%3.54B
227.21%3.74B
259.65%3.67B
276.90%3.48B
38.04%1.11B
38.04%1.11B
49.21%1.14B
-Goodwill
-15.90%783M
-10.97%820M
458.75%894M
458.75%894M
438.15%931M
395.16%921M
1,121.61%2.43B
-24.53%160M
-24.53%160M
-23.18%173M
-Other intangible assets
-4.41%2.69B
-1.45%2.71B
177.78%2.65B
177.78%2.65B
189.59%2.81B
229.46%2.75B
44.40%1.04B
60.34%954M
60.34%954M
79.35%970M
Other non current assets
13.51%336M
5.88%324M
27.87%367M
27.87%367M
29,500.00%296M
30,500.00%306M
37,300.00%374M
537.78%287M
537.78%287M
49,900.00%1M
Total non current assets
-6.22%4.15B
-3.11%4.21B
181.62%4.41B
181.62%4.41B
169.92%4.42B
195.64%4.34B
211.79%4.26B
27.50%1.57B
27.50%1.57B
42.18%1.64B
Total assets
-3.90%9.24B
-5.41%9.23B
25.09%9.93B
25.09%9.93B
27.49%9.61B
28.36%9.76B
12.64%8.6B
0.94%7.94B
0.94%7.94B
-0.57%7.54B
Liabilities
Current liabilities
Financial liabilities
0.00%300M
0.00%300M
2,900.00%300M
2,900.00%300M
1,478.95%300M
1,100.00%300M
3,162.50%1.04B
-71.43%10M
-71.43%10M
-50.11%19M
-Current debt and capital lease obligation
0.00%300M
0.00%300M
2,900.00%300M
2,900.00%300M
1,478.95%300M
1,100.00%300M
3,162.50%1.04B
-71.43%10M
-71.43%10M
-50.11%19M
-Including:Current debt
0.00%300M
0.00%300M
2,900.00%300M
2,900.00%300M
1,478.95%300M
1,100.00%300M
3,162.50%1.04B
-71.43%10M
-71.43%10M
-50.11%19M
Payables
14.35%550M
-8.73%502M
156.78%701M
156.78%701M
76.84%481M
109.92%550M
132.39%574M
-3.53%273M
-3.53%273M
-9.33%272M
-Total tax payable
269.70%122M
26.83%52M
-14.58%41M
-14.58%41M
10.00%33M
-4.65%41M
290.00%78M
-32.39%48M
-32.39%48M
-39.28%30M
-Other payable
-4.46%428M
-11.59%450M
193.33%660M
193.33%660M
85.12%448M
132.42%509M
118.50%496M
6.13%225M
6.13%225M
-3.43%242M
Pension and other retirement benefit plans
33.33%28M
--0
33.33%20M
33.33%20M
--21M
----
--136M
--15M
--15M
----
Accrued and deferred income
-6.58%639M
-10.21%642M
42.75%591M
42.75%591M
106.65%684M
139.13%715M
163.36%769M
28.97%414M
28.97%414M
21.38%331M
Other current liabilities
47.13%231M
-18.06%186M
-3.96%194M
-3.96%194M
-26.98%157M
11.27%227M
36.70%298M
9.19%202M
9.19%202M
26.76%215M
Current liabilities
6.39%1.75B
-9.04%1.63B
97.59%1.81B
97.59%1.81B
96.30%1.64B
126.84%1.79B
257.54%2.82B
10.92%914M
10.92%914M
7.25%837M
Non current liabilities
Non current financial liabilities
-11.43%2.33B
-11.11%2.4B
750.00%2.55B
750.00%2.55B
775.00%2.63B
800.00%2.7B
15.79%352M
-3.23%300M
-3.23%300M
-6.02%300M
-Long term debt and capital lease obligation
-11.43%2.33B
-11.11%2.4B
750.00%2.55B
750.00%2.55B
775.00%2.63B
800.00%2.7B
15.79%352M
-3.23%300M
-3.23%300M
-6.02%300M
-Including:Long term debt
-11.43%2.33B
-11.11%2.4B
750.00%2.55B
750.00%2.55B
775.00%2.63B
800.00%2.7B
15.79%352M
-3.23%300M
-3.23%300M
-6.02%300M
Long term provisions
280.00%76M
533.33%76M
92.31%75M
92.31%75M
-48.72%20M
-69.23%12M
23.08%48M
0.00%39M
0.00%39M
-1.72%39M
Long term pension and other post-retirement benefit plans
16.67%70M
20.00%72M
9.09%72M
9.09%72M
5.26%60M
5.26%60M
3.45%60M
13.79%66M
13.79%66M
19.29%57M
Non current deferred liabilities
-15.05%429M
-10.30%418M
--443M
--443M
--505M
--466M
----
--0
--0
----
Other non current liabilities
300.00%4M
-33.33%2M
100.00%2M
100.00%2M
-66.67%1M
50.00%3M
50.00%3M
-50.00%1M
-50.00%1M
-17.51%3M
Total non current liabilities
-9.56%2.9B
-8.42%2.97B
673.89%3.14B
673.89%3.14B
704.76%3.21B
714.32%3.24B
14.89%463M
-0.73%406M
-0.73%406M
-2.76%399M
Total liabilities
-4.16%4.65B
-8.64%4.6B
274.85%4.95B
274.85%4.95B
292.72%4.85B
323.65%5.03B
175.50%3.28B
7.06%1.32B
7.06%1.32B
3.80%1.24B
Shareholders'equity
Share capital
2.14%2.44B
2.50%2.42B
2.74%2.4B
2.74%2.4B
2.58%2.39B
2.39%2.36B
2.57%2.35B
2.77%2.34B
2.77%2.34B
2.38%2.33B
-common stock
2.14%2.44B
2.50%2.42B
2.74%2.4B
2.74%2.4B
2.58%2.39B
2.39%2.36B
2.57%2.35B
2.77%2.34B
2.77%2.34B
2.38%2.33B
Additional paid-in capital
0.99%4.58B
1.17%4.57B
1.52%4.56B
1.52%4.56B
1.45%4.54B
1.32%4.52B
-11.36%4.5B
-11.31%4.49B
-11.31%4.49B
-11.52%4.47B
Retained earnings
-31.89%-1.37B
-25.64%-1.28B
-245.38%-860M
-245.38%-860M
-99.23%-1.04B
-167.19%-1.02B
32.78%-650M
66.53%-249M
66.53%-249M
48.02%-521M
Less: Treasury stock
-1.75%1.18B
-1.75%1.18B
3,438.24%1.2B
3,438.24%1.2B
--1.2B
--1.2B
--959M
--34M
--34M
----
Other equity interest
69.23%44M
245.45%38M
1,166.67%38M
1,166.67%38M
766.67%26M
266.67%11M
66.67%5M
0.00%3M
0.00%3M
-20.87%3M
Total stockholders'equity
-4.16%4.51B
-2.16%4.57B
-24.65%4.93B
-24.65%4.93B
-25.03%4.71B
-26.91%4.67B
-18.08%5.25B
-0.73%6.54B
-0.73%6.54B
-0.75%6.28B
Noncontrolling interests
46.00%73M
13.79%66M
-30.67%52M
-30.67%52M
117.39%50M
100.00%58M
86.11%67M
87.50%75M
87.50%75M
-63.89%23M
Total equity
-3.64%4.59B
-1.97%4.63B
-24.72%4.98B
-24.72%4.98B
-24.51%4.76B
-26.34%4.72B
-17.50%5.31B
-0.20%6.62B
-0.20%6.62B
-1.38%6.3B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -16.44%3.02B-26.89%2.99B-33.30%3.49B-33.30%3.49B-26.02%3.61B-21.28%4.09B-44.73%3.03B-5.53%5.23B-5.53%5.23B-11.73%4.89B
-Cash and cash equivalents -16.44%3.02B-26.89%2.99B-33.30%3.49B-33.30%3.49B-26.02%3.61B-21.28%4.09B-44.73%3.03B-5.53%5.23B-5.53%5.23B-11.73%4.89B
Receivables 16.33%1.65B36.39%1.56B79.36%1.85B79.36%1.85B58.59%1.42B36.59%1.15B27.94%902M12.91%1.03B12.91%1.03B11.56%896M
-Accounts receivable 16.33%1.65B36.39%1.56B79.36%1.85B79.36%1.85B58.59%1.42B36.59%1.15B27.94%902M12.91%1.03B12.91%1.03B11.56%896M
-Gross accounts receivable 16.33%1.65B36.39%1.56B79.36%1.85B79.36%1.85B58.59%1.42B36.59%1.15B27.94%902M12.91%1.03B12.91%1.03B11.56%896M
Other current assets 170.13%416M168.79%465M63.30%178M63.30%178M29.41%154M90.11%173M361.11%415M-41.08%109M-41.08%109M27.52%119M
Total current assets -1.93%5.09B-7.24%5.02B-13.40%5.52B-13.40%5.52B-12.05%5.19B-11.71%5.41B-30.73%4.34B-3.98%6.37B-3.98%6.37B-8.25%5.9B
Non current assets
Net PPE 47.34%305M70.11%313M93.37%321M93.37%321M21.05%207M22.67%184M53.74%226M-26.87%166M-26.87%166M25.46%171M
-Gross PP&E --------298.07%1.03B298.07%1.03B-------------16.45%259M-16.45%259M----
-Accumulated depreciation ---------663.44%-710M-663.44%-710M-------------12.05%-93M-12.05%-93M----
Total investment -77.90%40M-77.90%40M--181M--181M-44.14%181M-39.06%181M-38.64%181M--0--029.39%324M
-Financial asset investment -77.90%40M-77.90%40M--181M--181M--181M--181M--181M--0--0----
-Including:Available-for-sale securities -77.90%40M-77.90%40M--181M--181M--181M--181M--181M------------
Goodwill and other intangible assets -7.27%3.47B-3.84%3.53B218.13%3.54B218.13%3.54B227.21%3.74B259.65%3.67B276.90%3.48B38.04%1.11B38.04%1.11B49.21%1.14B
-Goodwill -15.90%783M-10.97%820M458.75%894M458.75%894M438.15%931M395.16%921M1,121.61%2.43B-24.53%160M-24.53%160M-23.18%173M
-Other intangible assets -4.41%2.69B-1.45%2.71B177.78%2.65B177.78%2.65B189.59%2.81B229.46%2.75B44.40%1.04B60.34%954M60.34%954M79.35%970M
Other non current assets 13.51%336M5.88%324M27.87%367M27.87%367M29,500.00%296M30,500.00%306M37,300.00%374M537.78%287M537.78%287M49,900.00%1M
Total non current assets -6.22%4.15B-3.11%4.21B181.62%4.41B181.62%4.41B169.92%4.42B195.64%4.34B211.79%4.26B27.50%1.57B27.50%1.57B42.18%1.64B
Total assets -3.90%9.24B-5.41%9.23B25.09%9.93B25.09%9.93B27.49%9.61B28.36%9.76B12.64%8.6B0.94%7.94B0.94%7.94B-0.57%7.54B
Liabilities
Current liabilities
Financial liabilities 0.00%300M0.00%300M2,900.00%300M2,900.00%300M1,478.95%300M1,100.00%300M3,162.50%1.04B-71.43%10M-71.43%10M-50.11%19M
-Current debt and capital lease obligation 0.00%300M0.00%300M2,900.00%300M2,900.00%300M1,478.95%300M1,100.00%300M3,162.50%1.04B-71.43%10M-71.43%10M-50.11%19M
-Including:Current debt 0.00%300M0.00%300M2,900.00%300M2,900.00%300M1,478.95%300M1,100.00%300M3,162.50%1.04B-71.43%10M-71.43%10M-50.11%19M
Payables 14.35%550M-8.73%502M156.78%701M156.78%701M76.84%481M109.92%550M132.39%574M-3.53%273M-3.53%273M-9.33%272M
-Total tax payable 269.70%122M26.83%52M-14.58%41M-14.58%41M10.00%33M-4.65%41M290.00%78M-32.39%48M-32.39%48M-39.28%30M
-Other payable -4.46%428M-11.59%450M193.33%660M193.33%660M85.12%448M132.42%509M118.50%496M6.13%225M6.13%225M-3.43%242M
Pension and other retirement benefit plans 33.33%28M--033.33%20M33.33%20M--21M------136M--15M--15M----
Accrued and deferred income -6.58%639M-10.21%642M42.75%591M42.75%591M106.65%684M139.13%715M163.36%769M28.97%414M28.97%414M21.38%331M
Other current liabilities 47.13%231M-18.06%186M-3.96%194M-3.96%194M-26.98%157M11.27%227M36.70%298M9.19%202M9.19%202M26.76%215M
Current liabilities 6.39%1.75B-9.04%1.63B97.59%1.81B97.59%1.81B96.30%1.64B126.84%1.79B257.54%2.82B10.92%914M10.92%914M7.25%837M
Non current liabilities
Non current financial liabilities -11.43%2.33B-11.11%2.4B750.00%2.55B750.00%2.55B775.00%2.63B800.00%2.7B15.79%352M-3.23%300M-3.23%300M-6.02%300M
-Long term debt and capital lease obligation -11.43%2.33B-11.11%2.4B750.00%2.55B750.00%2.55B775.00%2.63B800.00%2.7B15.79%352M-3.23%300M-3.23%300M-6.02%300M
-Including:Long term debt -11.43%2.33B-11.11%2.4B750.00%2.55B750.00%2.55B775.00%2.63B800.00%2.7B15.79%352M-3.23%300M-3.23%300M-6.02%300M
Long term provisions 280.00%76M533.33%76M92.31%75M92.31%75M-48.72%20M-69.23%12M23.08%48M0.00%39M0.00%39M-1.72%39M
Long term pension and other post-retirement benefit plans 16.67%70M20.00%72M9.09%72M9.09%72M5.26%60M5.26%60M3.45%60M13.79%66M13.79%66M19.29%57M
Non current deferred liabilities -15.05%429M-10.30%418M--443M--443M--505M--466M------0--0----
Other non current liabilities 300.00%4M-33.33%2M100.00%2M100.00%2M-66.67%1M50.00%3M50.00%3M-50.00%1M-50.00%1M-17.51%3M
Total non current liabilities -9.56%2.9B-8.42%2.97B673.89%3.14B673.89%3.14B704.76%3.21B714.32%3.24B14.89%463M-0.73%406M-0.73%406M-2.76%399M
Total liabilities -4.16%4.65B-8.64%4.6B274.85%4.95B274.85%4.95B292.72%4.85B323.65%5.03B175.50%3.28B7.06%1.32B7.06%1.32B3.80%1.24B
Shareholders'equity
Share capital 2.14%2.44B2.50%2.42B2.74%2.4B2.74%2.4B2.58%2.39B2.39%2.36B2.57%2.35B2.77%2.34B2.77%2.34B2.38%2.33B
-common stock 2.14%2.44B2.50%2.42B2.74%2.4B2.74%2.4B2.58%2.39B2.39%2.36B2.57%2.35B2.77%2.34B2.77%2.34B2.38%2.33B
Additional paid-in capital 0.99%4.58B1.17%4.57B1.52%4.56B1.52%4.56B1.45%4.54B1.32%4.52B-11.36%4.5B-11.31%4.49B-11.31%4.49B-11.52%4.47B
Retained earnings -31.89%-1.37B-25.64%-1.28B-245.38%-860M-245.38%-860M-99.23%-1.04B-167.19%-1.02B32.78%-650M66.53%-249M66.53%-249M48.02%-521M
Less: Treasury stock -1.75%1.18B-1.75%1.18B3,438.24%1.2B3,438.24%1.2B--1.2B--1.2B--959M--34M--34M----
Other equity interest 69.23%44M245.45%38M1,166.67%38M1,166.67%38M766.67%26M266.67%11M66.67%5M0.00%3M0.00%3M-20.87%3M
Total stockholders'equity -4.16%4.51B-2.16%4.57B-24.65%4.93B-24.65%4.93B-25.03%4.71B-26.91%4.67B-18.08%5.25B-0.73%6.54B-0.73%6.54B-0.75%6.28B
Noncontrolling interests 46.00%73M13.79%66M-30.67%52M-30.67%52M117.39%50M100.00%58M86.11%67M87.50%75M87.50%75M-63.89%23M
Total equity -3.64%4.59B-1.97%4.63B-24.72%4.98B-24.72%4.98B-24.51%4.76B-26.34%4.72B-17.50%5.31B-0.20%6.62B-0.20%6.62B-1.38%6.3B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP