(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -700.20%-271.95M | -129.39%-33.99M | 195.53%115.64M | 4.98%-121.05M | -127.4M |
Net profit before non-cash adjustment | 73.84%-21.01M | -477.31%-80.32M | 434.85%21.29M | 101.60%3.98M | ---248.82M |
Total adjustment of non-cash items | -16.90%13.66M | -62.97%16.44M | 185.41%44.4M | -90.48%15.56M | --163.34M |
-Depreciation and amortization | -79.54%4.82M | 7.69%23.55M | 500.03%21.87M | -84.18%3.65M | --23.04M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --141.12M |
-Disposal profit | ---- | --0 | --0 | 515.19%5.14M | --836K |
-Net exchange gains and losses | ---- | --1.07M | --0 | ---- | ---- |
-Other non-cash items | 208.03%8.84M | -136.33%-8.19M | 232.86%22.53M | 508.45%6.77M | ---1.66M |
Changes in working capital | -985.18%-264.6M | -40.16%29.89M | 135.53%49.95M | -235.42%-140.59M | ---41.91M |
-Change in receivables | -619.11%-267.32M | 71.36%51.5M | 121.40%30.05M | -251.55%-140.43M | ---39.95M |
-Change in inventory | 200.00%650K | ---650K | --0 | ---- | ---- |
-Change in prepaid assets | -105.87%-82K | 142.95%1.4M | -306.87%-3.25M | -62.43%1.57M | --4.18M |
-Change in payables | 179.44%6.24M | -139.28%-7.86M | 118.14%20.01M | 1,576.78%9.17M | --547K |
-Changes in other current assets | 71.74%-4.1M | -560.70%-14.49M | 128.85%3.15M | -62.79%-10.9M | ---6.7M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | |||||
Interest received (cash flow from operating activities) | -11.11%8K | 200.00%9K | 0.00%3K | -25.00%3K | 4K |
Tax refund paid | 149.93%13.38M | -9,138.62%-26.79M | -0.35%-290K | 69.58%-289K | -950K |
Other operating cash inflow (outflow) | 0.00%1K | -66.67%1K | 50.00%3K | 100.00%2K | 1K |
Operating cash flow | -325.50%-258.56M | -152.68%-60.77M | 195.07%115.36M | 5.46%-121.34M | ---128.34M |
Investing cash flow | |||||
Net changes in other investments | -210.08%-26.08M | -194.62%-8.41M | 115.97%8.89M | 33.81%-55.68M | ---84.12M |
Investing cash flow | -210.08%-26.08M | -194.62%-8.41M | 115.97%8.89M | 33.81%-55.68M | ---84.12M |
Financing cash flow | |||||
Net common stock issuance | -84.28%2.66M | -97.35%16.93M | --638.15M | ---- | --56.05M |
Net other fund-raising expenses | ---- | ---- | ---1K | ---- | ---- |
Financing cash flow | -84.28%2.66M | -97.35%16.93M | --638.15M | ---- | --56.05M |
Net cash flow | |||||
Beginning cash position | -5.52%912.71M | 374.39%966.03M | -46.50%203.64M | -29.12%380.65M | --537.06M |
Current changes in cash | -439.71%-281.98M | -106.85%-52.25M | 530.69%762.4M | -13.18%-177.02M | ---156.41M |
Effect of exchange rate changes | 185.26%914K | ---1.07M | --0 | ---- | ---- |
Cash adjustments other than cash changes | 0.00%-1K | -150.00%-1K | --2K | ---- | ---2K |
End cash Position | -30.80%631.64M | -5.52%912.71M | 374.39%966.03M | -46.50%203.64M | --380.65M |
Free cash flow | -325.50%-258.56M | -152.68%-60.77M | 195.07%115.36M | 5.46%-121.34M | ---128.34M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data