(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -107.14%-2.21M | -47.82%1.27M | -155.59%-3.34M | 142.28%3.83M | 107.89%3.76M | -106.20%-1.07M | -87.18%2.43M | -152.11%-1.31M | 74.83%-9.05M | -47.7M |
Net profit before non-cash adjustment | -70.45%-7.04M | -1,020.08%-2.38M | -3,336.67%-3.88M | -92.57%410.02K | 1,354.74%4.16M | 17.31%-4.13M | -55.27%259K | -98.76%120K | 126.47%5.52M | --286.17K |
Total adjustment of non-cash items | 1,330.67%1.85M | -70.85%-3.2M | 27.63%-1.15M | -520.60%-12.86M | -35.45%-9.26M | -108.59%-150K | -209.98%-1.87M | -220.90%-1.59M | -117.30%-2.07M | ---6.83M |
-Depreciation and amortization | 25.66%142K | 8.26%118K | 4.59%114K | 11.59%442.51K | -1.79%111.51K | 13.00%113K | 28.24%109K | 11.22%109K | -47.34%396.54K | --113.54K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --37.76K | ---244 |
-Assets reserve and write-off | 429.05%1.46M | -109.91%-3.47M | 9.37%-1.46M | -15.95%-6.26M | 34.29%-2.54M | ---444K | -235.70%-1.66M | -56.50%-1.61M | -158.70%-5.39M | ---3.87M |
-Disposal profit | --0 | --0 | --0 | ---598.31K | ---313 | --0 | ---598K | --0 | --0 | --0 |
-Net exchange gains and losses | 140.00%12K | 300.00%8K | -100.00%-10K | 43.00%-11.7K | -271.79%-7.7K | 123.81%5K | -500.00%-4K | 0.00%-5K | -144.85%-20.52K | --4.48K |
-Other non-cash items | 31.25%231K | -46.18%148K | 372.73%210K | -321.52%-6.44M | -121.29%-6.82M | -89.20%176K | -86.97%275K | -103.43%-77K | -78.09%2.91M | ---3.08M |
Changes in working capital | -7.03%2.99M | 69.35%6.85M | 964.78%1.69M | 230.28%16.28M | 121.53%8.86M | -84.25%3.22M | -75.76%4.05M | 101.88%159K | 53.85%-12.5M | ---41.15M |
-Change in receivables | 3,432.10%8.58M | -220.25%-8.18M | 149.20%3.54M | -79.96%2.34M | -19.42%11.85M | -96.09%243K | 16.65%-2.55M | -16.75%-7.19M | 40.20%11.69M | --14.7M |
-Change in inventory | -212.28%-7.77M | 80.88%21.06M | -43.33%8.19M | 117.83%39.17M | 3,240.09%6.16M | 126.47%6.92M | 139.10%11.64M | 46.37%14.45M | -84.98%17.98M | --184.33K |
-Change in payables | 155.21%2.18M | -19.57%-6.03M | -41.37%-10.04M | 40.16%-25.23M | 83.10%-9.14M | -136.49%-3.95M | -137.91%-5.04M | 41.67%-7.1M | -6.16%-42.17M | ---54.12M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -137.20%-77K | 61.11%-14K | 70.59%-10K | 139.99%137.77K | 52.57%772 | 20,800.00%207K | 70.25%-36K | 84.75%-34K | -1,468.51%-344.49K | 506 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -166.08%-2.28M | -47.62%1.26M | -149.85%-3.35M | 142.19%3.96M | 107.89%3.76M | -105.00%-858K | -87.29%2.4M | -158.69%-1.34M | 73.86%-9.39M | ---47.7M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1,576.47%-855K | 49.23%-33K | -642.86%-52K | -56.55%-152.64K | -31.72%-29.64K | -363.64%-51K | -225.00%-65K | 84.09%-7K | -117.67%-97.51K | ---22.51K |
Interest received (cash flow from investment activities) | 25.00%30K | -8.11%34K | -64.65%35K | 101.38%182.92K | 54.52%22.92K | -59.32%24K | 362.50%37K | 1,000.00%99K | -71.07%90.83K | --14.83K |
Net changes in other investments | ---- | ---- | ---- | -16.62%53.24M | -100.00%-1.08K | 5,050.00%103K | 62,775.44%35.84M | 1,730,200.00%17.3M | 1,687.91%63.86M | --63.8M |
Investing cash flow | -2,078.95%-1.5M | -100.00%1K | -100.10%-17K | -16.57%53.27M | -100.01%-7.8K | 52.00%76K | 79,480.00%35.81M | 48,413.89%17.39M | 1,562.44%63.85M | --63.79M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | 77.93%-49K | 13.51%-32K | 18.42%-31K | 0.78%-390.45K | 67.04%-93.45K | -404.55%-222K | -12.12%-37K | -15.15%-38K | 32.94%-393.53K | ---283.53K |
Interest paid (cash flow from financing activities) | 95.83%-260K | 96.72%-245K | -22.55%-250K | -1,898.30%-14.27M | -82.82%-363.81K | -3,404.49%-6.24M | -4,164.00%-7.46M | -25.93%-204K | 88.16%-714K | ---199K |
Net other fund-raising expenses | -51.74%680K | 109.98%2.11M | 84.41%-2.76M | 38.72%-32.24M | 133.01%5.2M | 109.11%1.41M | -14.87%-21.15M | -495.99%-17.7M | -281.72%-52.6M | ---15.75M |
Financing cash flow | 107.35%371K | 106.40%1.83M | 83.05%-3.04M | 12.69%-46.89M | 129.21%4.74M | 67.82%-5.05M | -53.86%-28.65M | -466.91%-17.94M | -353.47%-53.71M | ---16.23M |
Net cash flow | ||||||||||
Beginning cash position | -40.79%935K | 73.02%-2.15M | 169.64%4.25M | 11.18%-6.1M | 28.57%-4.26M | 121.08%1.58M | -2.58%-7.98M | 11.19%-6.1M | -268.13%-6.86M | ---5.96M |
Current changes in cash | 41.44%-3.42M | -67.67%3.09M | -239.97%-6.41M | 1,283.48%10.34M | 6,277.19%8.5M | -482.99%-5.83M | 3,325.81%9.56M | -105.45%-1.88M | 106.86%747.41K | ---137.59K |
Effect of exchange rate changes | -433.33%-16K | -300.00%-2K | --7K | -93.37%1.34K | 189.17%3.34K | -137.50%-3K | -88.89%1K | --0 | 138.75%20.15K | --1.15K |
End cash Position | 41.34%-2.5M | -40.79%935K | 73.02%-2.15M | 169.64%4.25M | 169.64%4.25M | 28.57%-4.26M | 121.08%1.58M | -2.58%-7.98M | 11.18%-6.1M | ---6.1M |
Free cash flow | -245.21%-3.14M | -47.58%1.22M | -152.41%-3.4M | 140.15%3.81M | 107.83%3.74M | -105.30%-909K | -87.62%2.33M | -160.16%-1.35M | 73.66%-9.49M | ---47.72M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
No Data
No Data