(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -47.82%1.27M | -155.59%-3.34M | 142.28%3.83M | -87.18%2.43M | -152.11%-1.31M | 74.83%-9.05M | -47.7M | 351.56%17.17M | 18.98M | 2.51M |
Net profit before non-cash adjustment | -1,020.08%-2.38M | -3,336.67%-3.88M | -92.57%410.02K | -55.27%259K | -98.76%120K | 126.47%5.52M | --286.17K | 19.60%-5M | --579K | --9.65M |
Total adjustment of non-cash items | -70.85%-3.2M | 27.63%-1.15M | -520.60%-12.86M | -209.98%-1.87M | -220.90%-1.59M | -117.30%-2.07M | ---6.83M | -2.18%1.75M | --1.7M | --1.31M |
-Depreciation and amortization | 8.26%118K | 4.59%114K | 11.59%442.51K | 28.24%109K | 11.22%109K | -47.34%396.54K | --113.54K | -23.08%100K | --85K | --98K |
-Reversal of impairment losses recognized in profit and loss | ---- | -16.41%-1.46M | -16.77%-6.26M | ---- | -21.84%-1.26M | -156.89%-5.36M | ---3.87M | ---- | ---- | ---1.03M |
-Assets reserve and write-off | -69.59%-4.94M | --0 | ---- | ---2.91M | ---357K | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | --0 | --0 | ---598.31K | ---598K | --0 | --0 | --0 | --0 | --0 | --0 |
-Net exchange gains and losses | 300.00%8K | -100.00%-10K | 43.00%-11.7K | -500.00%-4K | 0.00%-5K | -144.85%-20.52K | --4.48K | -146.67%-21K | --1K | ---5K |
-Other non-cash items | -46.18%148K | 372.73%210K | -321.52%-6.44M | -86.97%275K | -103.43%-77K | -78.09%2.91M | ---3.08M | -2.45%1.63M | --2.11M | --2.25M |
Changes in working capital | 69.35%6.85M | 964.78%1.69M | 230.28%16.28M | -75.76%4.05M | 101.88%159K | 53.85%-12.5M | ---41.15M | 952.21%20.42M | --16.69M | ---8.46M |
-Change in receivables | -220.25%-8.18M | 149.20%3.54M | -79.96%2.34M | 16.65%-2.55M | -16.75%-7.19M | 40.20%11.69M | --14.7M | -1.68%6.21M | ---3.06M | ---6.16M |
-Change in inventory | 80.88%21.06M | -43.33%8.19M | 117.83%39.17M | 139.10%11.64M | 46.37%14.45M | -84.98%17.98M | --184.33K | 574.53%3.06M | --4.87M | --9.87M |
-Change in payables | -19.57%-6.03M | -41.37%-10.04M | 40.16%-25.23M | -137.91%-5.04M | 41.67%-7.1M | -6.16%-42.17M | ---54.12M | 182.01%10.82M | --13.3M | ---12.17M |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.48%334K | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 61.11%-14K | 70.59%-10K | 139.99%137.77K | 70.25%-36K | 84.75%-34K | -1,468.51%-344.49K | 506 | 99.01%-1K | -121K | -223K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -47.62%1.26M | -149.85%-3.35M | 142.19%3.96M | -87.29%2.4M | -158.69%-1.34M | 73.86%-9.39M | ---47.7M | 347.88%17.17M | --18.85M | --2.28M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 49.23%-33K | -642.86%-52K | -56.55%-152.64K | -225.00%-65K | 84.09%-7K | -117.67%-97.51K | ---22.51K | 38.89%-11K | ---20K | ---44K |
Interest received (cash flow from investment activities) | -8.11%34K | -64.65%35K | 101.38%182.92K | 362.50%37K | 1,000.00%99K | -71.07%90.83K | --14.83K | 293.33%59K | --8K | --9K |
Net changes in other investments | ---- | ---- | -16.62%53.24M | 62,775.44%35.84M | 1,730,200.00%17.3M | 1,687.91%63.86M | --63.8M | 100.47%2K | --57K | ---1K |
Investing cash flow | -100.00%1K | -100.10%-17K | -16.57%53.27M | 79,480.00%35.81M | 48,413.89%17.39M | 1,562.44%63.85M | --63.79M | 111.55%50K | --45K | ---36K |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Increase or decrease of lease financing | 13.51%-32K | 18.42%-31K | 0.78%-390.45K | -12.12%-37K | -15.15%-38K | 32.94%-393.53K | ---283.53K | 8.33%-44K | ---33K | ---33K |
Interest paid (cash flow from financing activities) | 96.72%-245K | -22.55%-250K | -1,898.30%-14.27M | -4,164.00%-7.46M | -25.93%-204K | 88.16%-714K | ---199K | 81.63%-178K | ---175K | ---162K |
Net other fund-raising expenses | 109.98%2.11M | 84.41%-2.76M | 38.72%-32.24M | -14.87%-21.15M | -495.99%-17.7M | -281.72%-52.6M | ---15.75M | -382.51%-15.47M | ---18.41M | ---2.97M |
Financing cash flow | 106.40%1.83M | 83.05%-3.04M | 12.69%-46.89M | -53.86%-28.65M | -466.91%-17.94M | -353.47%-53.71M | ---16.23M | -468.95%-15.7M | ---18.62M | ---3.16M |
Net cash flow | ||||||||||
Beginning cash position | 73.02%-2.15M | 169.64%4.25M | 11.18%-6.1M | -2.58%-7.98M | 11.19%-6.1M | -268.13%-6.86M | ---5.96M | -25,931.03%-7.49M | ---7.78M | ---6.86M |
Current changes in cash | -67.67%3.09M | -239.97%-6.41M | 1,283.48%10.34M | 3,325.81%9.56M | -105.45%-1.88M | 106.86%747.41K | ---137.59K | 149.05%1.52M | --279K | ---917K |
Effect of exchange rate changes | -300.00%-2K | --7K | -93.37%1.34K | -88.89%1K | --0 | 138.75%20.15K | --1.15K | 119.51%8K | --9K | --2K |
End cash Position | -40.79%935K | 73.02%-2.15M | 169.64%4.25M | 121.08%1.58M | -2.58%-7.98M | 11.18%-6.1M | ---6.1M | -91.21%-5.96M | ---7.49M | ---7.78M |
Free cash flow | -47.58%1.22M | -152.41%-3.4M | 140.15%3.81M | -87.62%2.33M | -160.16%-1.35M | 73.66%-9.49M | ---47.72M | 347.08%17.16M | --18.83M | --2.24M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
No Data
No Data