JP Stock MarketDetailed Quotes

4301 Amuse

Watchlist
  • 1370
  • -32-2.28%
20min DelayMarket Closed Dec 2 15:30 JST
25.51BMarket Cap58.03P/E (Static)

Amuse Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
6.96%31.73B
-6.71%30.49B
-6.71%30.49B
-4.45%29.36B
3.15%29.67B
11.76%28.54B
18.91%32.68B
18.91%32.68B
10.20%30.73B
0.39%28.76B
-Cash and cash equivalents
6.96%31.73B
-6.71%30.49B
-6.71%30.49B
-4.45%29.36B
3.15%29.67B
11.76%28.54B
18.91%32.68B
18.91%32.68B
10.20%30.73B
0.39%28.76B
Receivables
52.14%16.94B
9.26%11.82B
9.26%11.82B
23.91%13.67B
58.41%11.14B
-16.71%7.48B
32.57%10.82B
32.57%10.82B
79.49%11.03B
77.70%7.03B
-Accounts receivable
49.38%14.19B
15.85%10B
15.85%10B
39.48%12.3B
60.54%9.5B
-6.44%6.13B
76.69%8.64B
76.69%8.64B
43.44%8.82B
49.52%5.92B
-Gross accounts receivable
49.38%14.19B
15.85%10B
15.85%10B
39.48%12.3B
60.54%9.5B
-6.44%6.13B
76.69%8.64B
76.69%8.64B
43.44%8.82B
49.52%5.92B
-Other receivables
68.11%2.76B
-16.88%1.81B
-16.88%1.81B
-38.04%1.37B
47.09%1.64B
-44.33%1.36B
-33.35%2.18B
-33.35%2.18B
--2.22B
--1.12B
Inventory
7.29%3.03B
37.26%2.87B
37.26%2.87B
36.17%3.48B
19.14%2.83B
-5.76%2.05B
-25.24%2.09B
-25.24%2.09B
-20.82%2.55B
-33.30%2.37B
Other current assets
-30.40%1.57B
57.85%1.15B
57.85%1.15B
19.11%1.13B
142.49%2.26B
10.16%1.55B
-28.96%726M
-28.96%726M
-78.47%947M
-65.97%932M
Total current assets
16.10%53.28B
0.01%46.31B
0.01%46.31B
5.25%47.63B
17.38%45.89B
3.99%39.62B
17.37%46.31B
17.37%46.31B
8.66%45.26B
0.50%39.09B
Non current assets
Net PPE
31.34%5.79B
3.90%4.43B
3.90%4.43B
5.38%4.45B
14.93%4.41B
7.31%4.32B
26.03%4.26B
26.03%4.26B
25.83%4.22B
21.54%3.84B
-Gross PP&E
31.32%5.79B
3.85%4.42B
3.85%4.42B
5.38%4.45B
14.97%4.41B
7.31%4.32B
26.04%4.26B
26.04%4.26B
25.84%4.22B
21.51%3.84B
Total investment
1.66%4.6B
-14.49%4.77B
-14.49%4.77B
-35.80%4.29B
-23.90%4.53B
-9.54%4.91B
21.19%5.58B
21.19%5.58B
22.13%6.68B
32.25%5.95B
-Financial asset investment
1.66%4.6B
-14.49%4.77B
-14.49%4.77B
-35.80%4.29B
-23.90%4.53B
-9.54%4.91B
21.19%5.58B
21.19%5.58B
22.13%6.68B
32.25%5.95B
-Including:Available-for-sale securities
1.66%4.6B
-14.49%4.77B
-14.49%4.77B
-35.80%4.29B
-23.90%4.53B
-9.54%4.91B
21.19%5.58B
21.19%5.58B
22.13%6.68B
32.25%5.95B
Goodwill and other intangible assets
20.60%1.01B
20.53%1.04B
20.53%1.04B
99.69%1.28B
95.35%840M
107.40%869M
100.00%862M
100.00%862M
0.94%642M
-32.92%430M
-Goodwill
101.44%419M
98.67%449M
98.67%449M
--664M
--208M
--217M
--226M
--226M
----
----
-Other intangible assets
-6.01%594M
-7.23%590M
-7.23%590M
-3.74%618M
46.98%632M
55.61%652M
47.56%636M
47.56%636M
16.09%642M
-21.96%430M
Deferred tax assets-non current
40.37%1.05B
220.69%1.02B
220.69%1.02B
--863M
--748M
--625M
-38.42%319M
-38.42%319M
----
----
Other non current assets
5.52%1.2B
38.02%1.33B
38.02%1.33B
30.64%1.37B
-14.15%1.14B
-20.73%998M
4.46%960M
4.46%960M
-9.47%1.05B
-19.26%1.33B
Total non current assets
17.10%13.66B
5.03%12.59B
5.03%12.59B
-2.69%12.25B
1.05%11.67B
5.30%11.72B
21.60%11.98B
21.60%11.98B
18.57%12.59B
16.12%11.55B
Total assets
16.30%66.94B
1.05%58.9B
1.05%58.9B
3.52%59.89B
13.66%57.56B
4.29%51.34B
18.21%58.29B
18.21%58.29B
10.67%57.85B
3.68%50.64B
Liabilities
Current liabilities
Financial liabilities
1,333.33%86M
88.46%98M
88.46%98M
--6M
--6M
--6M
642.86%52M
642.86%52M
----
----
-Current debt and capital lease obligation
1,333.33%86M
88.46%98M
88.46%98M
--6M
--6M
--6M
642.86%52M
642.86%52M
----
----
-Including:Current debt
--85M
102.17%93M
102.17%93M
----
----
----
--46M
--46M
----
----
-Including:Current capital Lease obligation
-83.33%1M
-16.67%5M
-16.67%5M
--6M
--6M
--6M
-14.29%6M
-14.29%6M
----
----
Payables
59.93%17.3B
14.36%14.17B
14.36%14.17B
-8.14%12.16B
27.70%10.82B
10.51%7.38B
78.35%12.39B
78.35%12.39B
50.48%13.24B
32.95%8.47B
-accounts payable
58.79%16.85B
17.04%13.74B
17.04%13.74B
-6.25%12.02B
29.90%10.61B
11.66%7.31B
75.04%11.74B
75.04%11.74B
47.05%12.82B
31.13%8.17B
-Total tax payable
118.36%452M
-33.74%432M
-33.74%432M
-66.03%142M
-31.68%207M
-44.85%75M
170.54%652M
170.54%652M
429.11%418M
111.89%303M
Pension and other retirement benefit plans
-61.76%13M
-73.53%18M
-73.53%18M
-56.25%14M
-2.86%34M
78.05%73M
33.33%68M
33.33%68M
60.00%32M
75.00%35M
Other current liabilities
22.54%9.99B
-19.98%5.17B
-19.98%5.17B
72.80%8.65B
120.67%8.16B
44.82%5.46B
118.02%6.46B
118.02%6.46B
60.13%5B
9.64%3.7B
Current liabilities
44.07%27.39B
2.56%19.46B
2.56%19.46B
13.98%20.83B
55.82%19.01B
23.16%12.93B
90.31%18.97B
90.31%18.97B
53.02%18.27B
24.98%12.2B
Non current liabilities
Non current financial liabilities
30.60%239M
34.93%282M
34.93%282M
138.37%205M
105.62%183M
111.96%195M
55.97%209M
55.97%209M
-31.20%86M
-31.54%89M
-Long term debt and capital lease obligation
30.60%239M
34.93%282M
34.93%282M
138.37%205M
105.62%183M
111.96%195M
55.97%209M
55.97%209M
-31.20%86M
-31.54%89M
-Including:Long term debt
30.60%239M
36.41%281M
36.41%281M
136.05%203M
105.62%183M
110.87%194M
68.85%206M
68.85%206M
-31.20%86M
-31.54%89M
-Including:Long term capital lease obligation
--0
-66.67%1M
-66.67%1M
--2M
--0
--1M
-75.00%3M
-75.00%3M
----
----
Long term pension and other post-retirement benefit plans
-6.43%1.46B
6.29%1.61B
6.29%1.61B
4.83%1.61B
2.84%1.56B
6.42%1.59B
5.59%1.51B
5.59%1.51B
6.38%1.53B
5.95%1.51B
Other non current liabilities
142.86%51M
181.82%62M
181.82%62M
-11.29%55M
-16.00%21M
-25.00%21M
10.00%22M
10.00%22M
113.79%62M
-19.35%25M
Total non current liabilities
-0.80%1.75B
11.94%1.95B
11.94%1.95B
11.06%1.87B
8.17%1.76B
11.88%1.81B
9.91%1.74B
9.91%1.74B
5.39%1.68B
2.39%1.63B
Total liabilities
40.27%29.14B
3.35%21.41B
3.35%21.41B
13.73%22.69B
50.22%20.77B
21.66%14.74B
79.28%20.72B
79.28%20.72B
47.41%19.95B
21.82%13.83B
Shareholders'equity
Share capital
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
-common stock
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
Additional paid-in capital
0.00%2.28B
0.00%2.28B
0.00%2.28B
0.00%2.28B
0.00%2.28B
0.00%2.28B
0.00%2.28B
0.00%2.28B
0.00%2.28B
0.00%2.28B
Retained earnings
0.12%31.4B
-0.87%31.58B
-0.87%31.58B
-0.04%31.55B
1.55%31.36B
1.30%31.2B
2.27%31.86B
2.27%31.86B
0.63%31.56B
0.14%30.88B
Less: Treasury stock
-0.66%2.86B
-2.49%2.86B
-2.49%2.86B
-2.49%2.86B
5.42%2.88B
56.57%2.93B
134.67%2.93B
134.67%2.93B
134.67%2.93B
118.49%2.73B
Other reserves
10.01%1.15B
-41.65%929M
-41.65%929M
-66.24%799M
-46.15%1.05B
-22.24%1.27B
15.28%1.59B
15.28%1.59B
8.48%2.37B
32.79%1.95B
Total stockholders'equity
0.48%33.57B
-2.52%33.52B
-2.52%33.52B
-4.32%33.36B
-1.67%33.41B
-2.97%33.4B
-2.18%34.39B
-2.18%34.39B
-3.59%34.87B
-2.74%33.97B
Noncontrolling interests
25.35%4.24B
24.57%3.98B
24.57%3.98B
26.59%3.83B
19.01%3.38B
18.88%3.21B
22.45%3.19B
22.45%3.19B
17.97%3.03B
10.89%2.84B
Total equity
2.77%37.8B
-0.22%37.5B
-0.22%37.5B
-1.86%37.19B
-0.07%36.79B
-1.38%36.61B
-0.48%37.58B
-0.48%37.58B
-2.16%37.9B
-1.81%36.81B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 6.96%31.73B-6.71%30.49B-6.71%30.49B-4.45%29.36B3.15%29.67B11.76%28.54B18.91%32.68B18.91%32.68B10.20%30.73B0.39%28.76B
-Cash and cash equivalents 6.96%31.73B-6.71%30.49B-6.71%30.49B-4.45%29.36B3.15%29.67B11.76%28.54B18.91%32.68B18.91%32.68B10.20%30.73B0.39%28.76B
Receivables 52.14%16.94B9.26%11.82B9.26%11.82B23.91%13.67B58.41%11.14B-16.71%7.48B32.57%10.82B32.57%10.82B79.49%11.03B77.70%7.03B
-Accounts receivable 49.38%14.19B15.85%10B15.85%10B39.48%12.3B60.54%9.5B-6.44%6.13B76.69%8.64B76.69%8.64B43.44%8.82B49.52%5.92B
-Gross accounts receivable 49.38%14.19B15.85%10B15.85%10B39.48%12.3B60.54%9.5B-6.44%6.13B76.69%8.64B76.69%8.64B43.44%8.82B49.52%5.92B
-Other receivables 68.11%2.76B-16.88%1.81B-16.88%1.81B-38.04%1.37B47.09%1.64B-44.33%1.36B-33.35%2.18B-33.35%2.18B--2.22B--1.12B
Inventory 7.29%3.03B37.26%2.87B37.26%2.87B36.17%3.48B19.14%2.83B-5.76%2.05B-25.24%2.09B-25.24%2.09B-20.82%2.55B-33.30%2.37B
Other current assets -30.40%1.57B57.85%1.15B57.85%1.15B19.11%1.13B142.49%2.26B10.16%1.55B-28.96%726M-28.96%726M-78.47%947M-65.97%932M
Total current assets 16.10%53.28B0.01%46.31B0.01%46.31B5.25%47.63B17.38%45.89B3.99%39.62B17.37%46.31B17.37%46.31B8.66%45.26B0.50%39.09B
Non current assets
Net PPE 31.34%5.79B3.90%4.43B3.90%4.43B5.38%4.45B14.93%4.41B7.31%4.32B26.03%4.26B26.03%4.26B25.83%4.22B21.54%3.84B
-Gross PP&E 31.32%5.79B3.85%4.42B3.85%4.42B5.38%4.45B14.97%4.41B7.31%4.32B26.04%4.26B26.04%4.26B25.84%4.22B21.51%3.84B
Total investment 1.66%4.6B-14.49%4.77B-14.49%4.77B-35.80%4.29B-23.90%4.53B-9.54%4.91B21.19%5.58B21.19%5.58B22.13%6.68B32.25%5.95B
-Financial asset investment 1.66%4.6B-14.49%4.77B-14.49%4.77B-35.80%4.29B-23.90%4.53B-9.54%4.91B21.19%5.58B21.19%5.58B22.13%6.68B32.25%5.95B
-Including:Available-for-sale securities 1.66%4.6B-14.49%4.77B-14.49%4.77B-35.80%4.29B-23.90%4.53B-9.54%4.91B21.19%5.58B21.19%5.58B22.13%6.68B32.25%5.95B
Goodwill and other intangible assets 20.60%1.01B20.53%1.04B20.53%1.04B99.69%1.28B95.35%840M107.40%869M100.00%862M100.00%862M0.94%642M-32.92%430M
-Goodwill 101.44%419M98.67%449M98.67%449M--664M--208M--217M--226M--226M--------
-Other intangible assets -6.01%594M-7.23%590M-7.23%590M-3.74%618M46.98%632M55.61%652M47.56%636M47.56%636M16.09%642M-21.96%430M
Deferred tax assets-non current 40.37%1.05B220.69%1.02B220.69%1.02B--863M--748M--625M-38.42%319M-38.42%319M--------
Other non current assets 5.52%1.2B38.02%1.33B38.02%1.33B30.64%1.37B-14.15%1.14B-20.73%998M4.46%960M4.46%960M-9.47%1.05B-19.26%1.33B
Total non current assets 17.10%13.66B5.03%12.59B5.03%12.59B-2.69%12.25B1.05%11.67B5.30%11.72B21.60%11.98B21.60%11.98B18.57%12.59B16.12%11.55B
Total assets 16.30%66.94B1.05%58.9B1.05%58.9B3.52%59.89B13.66%57.56B4.29%51.34B18.21%58.29B18.21%58.29B10.67%57.85B3.68%50.64B
Liabilities
Current liabilities
Financial liabilities 1,333.33%86M88.46%98M88.46%98M--6M--6M--6M642.86%52M642.86%52M--------
-Current debt and capital lease obligation 1,333.33%86M88.46%98M88.46%98M--6M--6M--6M642.86%52M642.86%52M--------
-Including:Current debt --85M102.17%93M102.17%93M--------------46M--46M--------
-Including:Current capital Lease obligation -83.33%1M-16.67%5M-16.67%5M--6M--6M--6M-14.29%6M-14.29%6M--------
Payables 59.93%17.3B14.36%14.17B14.36%14.17B-8.14%12.16B27.70%10.82B10.51%7.38B78.35%12.39B78.35%12.39B50.48%13.24B32.95%8.47B
-accounts payable 58.79%16.85B17.04%13.74B17.04%13.74B-6.25%12.02B29.90%10.61B11.66%7.31B75.04%11.74B75.04%11.74B47.05%12.82B31.13%8.17B
-Total tax payable 118.36%452M-33.74%432M-33.74%432M-66.03%142M-31.68%207M-44.85%75M170.54%652M170.54%652M429.11%418M111.89%303M
Pension and other retirement benefit plans -61.76%13M-73.53%18M-73.53%18M-56.25%14M-2.86%34M78.05%73M33.33%68M33.33%68M60.00%32M75.00%35M
Other current liabilities 22.54%9.99B-19.98%5.17B-19.98%5.17B72.80%8.65B120.67%8.16B44.82%5.46B118.02%6.46B118.02%6.46B60.13%5B9.64%3.7B
Current liabilities 44.07%27.39B2.56%19.46B2.56%19.46B13.98%20.83B55.82%19.01B23.16%12.93B90.31%18.97B90.31%18.97B53.02%18.27B24.98%12.2B
Non current liabilities
Non current financial liabilities 30.60%239M34.93%282M34.93%282M138.37%205M105.62%183M111.96%195M55.97%209M55.97%209M-31.20%86M-31.54%89M
-Long term debt and capital lease obligation 30.60%239M34.93%282M34.93%282M138.37%205M105.62%183M111.96%195M55.97%209M55.97%209M-31.20%86M-31.54%89M
-Including:Long term debt 30.60%239M36.41%281M36.41%281M136.05%203M105.62%183M110.87%194M68.85%206M68.85%206M-31.20%86M-31.54%89M
-Including:Long term capital lease obligation --0-66.67%1M-66.67%1M--2M--0--1M-75.00%3M-75.00%3M--------
Long term pension and other post-retirement benefit plans -6.43%1.46B6.29%1.61B6.29%1.61B4.83%1.61B2.84%1.56B6.42%1.59B5.59%1.51B5.59%1.51B6.38%1.53B5.95%1.51B
Other non current liabilities 142.86%51M181.82%62M181.82%62M-11.29%55M-16.00%21M-25.00%21M10.00%22M10.00%22M113.79%62M-19.35%25M
Total non current liabilities -0.80%1.75B11.94%1.95B11.94%1.95B11.06%1.87B8.17%1.76B11.88%1.81B9.91%1.74B9.91%1.74B5.39%1.68B2.39%1.63B
Total liabilities 40.27%29.14B3.35%21.41B3.35%21.41B13.73%22.69B50.22%20.77B21.66%14.74B79.28%20.72B79.28%20.72B47.41%19.95B21.82%13.83B
Shareholders'equity
Share capital 0.00%1.59B0.00%1.59B0.00%1.59B0.00%1.59B0.00%1.59B0.00%1.59B0.00%1.59B0.00%1.59B0.00%1.59B0.00%1.59B
-common stock 0.00%1.59B0.00%1.59B0.00%1.59B0.00%1.59B0.00%1.59B0.00%1.59B0.00%1.59B0.00%1.59B0.00%1.59B0.00%1.59B
Additional paid-in capital 0.00%2.28B0.00%2.28B0.00%2.28B0.00%2.28B0.00%2.28B0.00%2.28B0.00%2.28B0.00%2.28B0.00%2.28B0.00%2.28B
Retained earnings 0.12%31.4B-0.87%31.58B-0.87%31.58B-0.04%31.55B1.55%31.36B1.30%31.2B2.27%31.86B2.27%31.86B0.63%31.56B0.14%30.88B
Less: Treasury stock -0.66%2.86B-2.49%2.86B-2.49%2.86B-2.49%2.86B5.42%2.88B56.57%2.93B134.67%2.93B134.67%2.93B134.67%2.93B118.49%2.73B
Other reserves 10.01%1.15B-41.65%929M-41.65%929M-66.24%799M-46.15%1.05B-22.24%1.27B15.28%1.59B15.28%1.59B8.48%2.37B32.79%1.95B
Total stockholders'equity 0.48%33.57B-2.52%33.52B-2.52%33.52B-4.32%33.36B-1.67%33.41B-2.97%33.4B-2.18%34.39B-2.18%34.39B-3.59%34.87B-2.74%33.97B
Noncontrolling interests 25.35%4.24B24.57%3.98B24.57%3.98B26.59%3.83B19.01%3.38B18.88%3.21B22.45%3.19B22.45%3.19B17.97%3.03B10.89%2.84B
Total equity 2.77%37.8B-0.22%37.5B-0.22%37.5B-1.86%37.19B-0.07%36.79B-1.38%36.61B-0.48%37.58B-0.48%37.58B-2.16%37.9B-1.81%36.81B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data