GFA
8783
Pixel
2743
Silver Egg Technology
3961
GreenBee
3913
Fruta Fruta
2586
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -94.83%530M | 271.57%10.25B | 427.34%2.76B | -90.31%523M | -21.64%5.4B | 410.37%6.89B | -84.00%1.35B | 3.05%8.44B | 67.58%8.19B | 114.50%4.88B |
Net profit before non-cash adjustment | -62.44%1.31B | 64.09%3.48B | -20.79%2.12B | -43.45%2.68B | -25.21%4.74B | 81.91%6.33B | -6.85%3.48B | -36.10%3.74B | 79.90%5.85B | -13.74%3.25B |
Total adjustment of non-cash items | -105.07%-77M | 225.75%1.52B | -78.13%466M | 253.40%2.13B | 141.27%603M | -509.45%-1.46B | -86.77%356.82M | 143.17%2.7B | 29.28%1.11B | 2,713.62%857.58M |
-Depreciation and amortization | 35.14%600M | 20.98%444M | -39.64%367M | 57.92%608M | -0.52%385M | -8.47%387M | -52.10%422.81M | 19.47%882.76M | 199.94%738.89M | 28.00%246.34M |
-Reversal of impairment losses recognized in profit and loss | --368M | --0 | 350.91%248M | -58.96%55M | 1,575.00%134M | -95.66%8M | -86.72%184.28M | --1.39B | ---- | --516.47M |
-Share of associates | 3.45%-168M | -226.09%-174M | -72.18%138M | 1,240.54%496M | 168.52%37M | -133.47%-54M | 4.41%161.34M | 113.51%154.53M | 62.65%72.38M | 93.84%44.5M |
-Disposal profit | 107.35%10M | -136.86%-136M | 107.30%369M | 9.88%178M | 109.41%162M | -301.58%-1.72B | -6,646.87%-428.56M | -27.65%6.55M | -97.45%9.05M | --354.72M |
-Other non-cash items | -164.09%-887M | 310.98%1.38B | -182.62%-656M | 790.43%794M | -41.98%-115M | -577.82%-81M | -93.60%16.95M | -8.20%264.76M | 194.73%288.41M | -22.65%-304.45M |
Changes in working capital | -113.38%-702M | 3,118.40%5.25B | 103.80%163M | -7,903.64%-4.29B | -97.27%55M | 180.87%2.01B | -224.38%-2.49B | 62.99%2B | 58.28%1.23B | 153.17%775.74M |
-Change in receivables | 81.04%-591M | -435.57%-3.12B | -123.46%-582M | 1,061.63%2.48B | -4.88%-258M | 85.84%-246M | -5,024.24%-1.74B | -113.11%-33.89M | 171.80%258.54M | 45.01%-360.06M |
-Change in inventory | -138.46%-250M | 174.26%650M | -66.05%237M | 850.54%698M | -130.49%-93M | 131.93%305M | -503.77%-955.1M | 130.35%236.55M | -182.33%-779.38M | 194.15%946.65M |
-Change in payables | -103.68%-16M | 317.50%435M | -292.16%-200M | 79.01%-51M | -169.83%-243M | 238.22%348M | -63.30%-251.78M | -157.86%-154.18M | 292.25%266.49M | 146.94%67.94M |
-Provision for loans, leases and other losses | -114.13%-13M | -10.68%92M | 196.26%103M | -87.72%-107M | 80.48%-57M | -130.38%-292M | 10,644.51%961.2M | -96.66%8.95M | 706.97%267.64M | 144.91%33.17M |
-Changes in other current assets | -1,500.00%-336M | 89.29%-21M | -188.24%-196M | -118.18%-68M | 310.99%374M | 115.77%91M | -87.02%-576.96M | -102.15%-308.5M | 50.69%-152.61M | -26.42%-309.51M |
-Changes in other current liabilities | -93.01%504M | 799.75%7.21B | 111.06%801M | -2,282.23%-7.25B | -81.63%332M | 2,465.85%1.81B | -96.87%70.43M | 64.74%2.25B | 243.89%1.37B | -19.25%397.56M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -33.33%-4M | -3M | 0 | 0 | 0 | 0 | ||||
Interest received (cash flow from operating activities) | -42.11%11M | 137.50%19M | -73.33%8M | -65.91%30M | 225.93%88M | 90.87%27M | 59.95%14.15M | -34.06%8.84M | -50.13%13.41M | 139.58%26.9M |
Tax refund paid | -223.57%-851M | 76.35%-263M | -34.46%-1.11B | 63.60%-827M | -60.91%-2.27B | 35.15%-1.41B | 25.93%-2.18B | -5,661.11%-2.94B | 104.02%52.86M | 20.87%-1.31B |
Other operating cash inflow (outflow) | 0.00%1M | 1M | 0 | 2M | 0 | 49,900.00%1M | 2K | 0 | 0 | 0 |
Operating cash flow | -103.13%-313M | 504.72%10B | 708.09%1.65B | -108.46%-272M | -41.62%3.21B | 776.81%5.51B | -114.78%-813.37M | -33.30%5.5B | 129.34%8.25B | 472.43%3.6B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 38.74%-566M | -3.01%-924M | -117.19%-897M | -1.23%-413M | -127.38%-408M | 1,283.65%1.49B | 61.48%-125.88M | 59.55%-326.84M | 48.59%-808.07M | -265.24%-1.57B |
Net intangibles purchase and sale | 43.60%-216M | -118.86%-383M | 29.72%-175M | -66.00%-249M | 24.24%-150M | -127.51%-198M | 41.37%-87.03M | -66.14%-148.45M | -26.23%-89.35M | -17.27%-70.78M |
Net business purchase and sale | -18.66%-693M | -255.73%-584M | 450.47%375M | -104.40%-107M | 568.98%2.43B | 43.97%-519M | -101.65%-926.31M | 51.21%-459.35M | -369.70%-941.56M | -176.01%-200.46M |
Net investment product transactions | -106.35%-390M | 72.88%-189M | -0.72%-697M | -1,148.48%-692M | 149.25%66M | -110.44%-134M | 876.18%1.28B | 83.93%-165.32M | -151.33%-1.03B | 738.16%2B |
Advance cash and loans provided to other parties | --0 | --0 | 20.07%-223M | -416.67%-279M | -237.50%-54M | 33.32%-16M | 6.08%-24M | -109.87%-25.55M | 95.42%-12.17M | -632.27%-266.07M |
Repayment of advance payments to other parties and cash income from loans | -63.13%66M | 208.62%179M | 93.33%58M | -23.08%30M | 69.57%39M | -5.38%23M | -43.36%24.31M | -81.45%42.91M | 1,602.28%231.37M | 388.22%13.59M |
Net changes in other investments | 225.00%70M | -120.07%-56M | 2,890.00%279M | -105.41%-10M | 927.78%185M | -54.91%18M | 143.86%39.92M | -30.60%-91.02M | 77.95%-69.7M | -886.38%-316.14M |
Investing cash flow | 11.65%-1.73B | -52.89%-1.96B | 25.58%-1.28B | -181.44%-1.72B | 218.07%2.11B | 260.56%664M | 115.69%184.16M | 56.83%-1.17B | -567.60%-2.72B | 56.82%-407.2M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 118.80%25M | -543.33%-133M | -70.00%30M | --100M | ---- | ---- | ---- | ---258.63M | ---- | ---- |
Net common stock issuance | --0 | ---1.69B | --0 | -114.29%-1M | -85.71%7M | 49.93%49M | 2,494.36%32.68M | 73.68%-1.37M | -9.25%-5.19M | 98.93%-4.75M |
Cash dividends paid | 35.22%-677M | -68.55%-1.05B | -98.72%-620M | 52.80%-312M | -15.96%-661M | -29.75%-570M | 24.11%-439.31M | -49.34%-578.86M | -20.26%-387.61M | 1.40%-322.31M |
Cash dividends for minorities | -33.33%-72M | 1.82%-54M | -2,650.00%-55M | 95.24%-2M | -90.91%-42M | 80.48%-22M | -192.45%-112.7M | -123.24%-38.54M | -57.73%-17.26M | 43.96%-10.94M |
Net other fund-raising expenses | 11.11%-8M | 25.00%-9M | 14.29%-12M | 93.40%-14M | -1,077.78%-212M | 1.55%-18M | -113.18%-18.28M | 1,885.09%138.7M | -99.51%6.99M | 14,242.20%1.42B |
Financing cash flow | 75.04%-732M | -346.42%-2.93B | -186.90%-657M | 74.78%-229M | -61.85%-908M | -4.35%-561M | 27.22%-537.61M | -83.27%-738.69M | -137.09%-403.07M | 235.81%1.09B |
Net cash flow | ||||||||||
Beginning cash position | 19.28%32.16B | -0.68%26.96B | -7.51%27.15B | 17.62%29.35B | 28.99%24.96B | -5.79%19.35B | 23.72%20.54B | 46.53%16.6B | 61.26%11.33B | -13.56%7.02B |
Current changes in cash | -154.26%-2.77B | 1,906.36%5.11B | 87.26%-283M | -150.27%-2.22B | -21.22%4.42B | 580.62%5.61B | -132.48%-1.17B | -29.99%3.59B | 19.94%5.13B | 483.78%4.28B |
Effect of exchange rate changes | 36.78%119M | -12.12%87M | 395.00%99M | 186.96%20M | ---23M | --0 | 90.31%-21.69M | -967.52%-223.86M | -182.00%-20.97M | 101.53%25.57M |
Cash adjustments other than cash changes | --184M | ---- | ---- | -300.00%-2M | 0.00%1M | 100,100.00%1M | -100.00%-1K | 253.60%569.09M | 8,047,100.00%160.94M | 300.00%2K |
End cash Position | -7.68%29.69B | 19.28%32.16B | -0.68%26.96B | -7.51%27.15B | 17.62%29.35B | 28.99%24.96B | -5.79%19.35B | 23.72%20.54B | 46.53%16.6B | 61.26%11.33B |
Free cash flow | -113.91%-1.12B | 1,279.90%8.03B | 152.67%582M | -141.60%-1.11B | -37.74%2.66B | 515.67%4.27B | -120.41%-1.03B | -30.38%5.03B | 270.32%7.22B | 1,314.76%1.95B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |