JP Stock MarketDetailed Quotes

4307 Nomura Research Institute

Watchlist

5368.0
+56.0+1.05%

20min DelayTrading Feb 18 09:37 JST

3.12TMarket Cap39.23P/E (Static)

Nomura Research Institute Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Dec 31, 2024

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

0.91%162.8B

17.63%166.66B

30.99%187.92B

-8.64%161.33B

5.33%141.68B

10.75%154.36B

10.67%143.46B

14.47%176.58B

-Cash and cash equivalents

-0.22%143.99B

17.61%147.26B

34.57%173.94B

-10.80%144.3B

7.76%125.21B

12.97%137.35B

11.80%129.26B

15.16%161.78B

-Short term investments

10.54%18.82B

17.75%19.4B

-1.54%13.98B

15.04%17.02B

-10.11%16.47B

-4.37%17.02B

1.33%14.2B

7.40%14.8B

Receivables

-0.08%172.79B

5.54%193.02B

5.53%197.94B

-0.50%172.92B

4.22%182.89B

-4.39%158.03B

0.66%187.57B

12.00%173.79B

-Accounts receivable

-7.89%87.56B

6.64%121.6B

7.81%141.87B

1.37%95.06B

6.89%114.04B

-0.61%97.62B

-3.01%131.59B

10.44%93.77B

-Other receivables

9.46%85.23B

3.73%71.42B

0.15%56.07B

-2.69%77.86B

0.09%68.85B

-9.92%60.41B

10.49%55.98B

13.88%80.02B

Holding assets for sale

----

--0

Other current assets

9.77%21.26B

10.60%23.98B

6.93%19.33B

1.71%19.37B

8.37%21.68B

1.25%19.32B

36.41%18.07B

24.48%19.05B

Total current assets

0.91%356.85B

10.81%383.66B

16.06%405.18B

-4.28%353.62B

4.92%346.25B

2.46%331.71B

4.63%349.1B

12.23%369.41B

Non current assets

Net PPE

-12.35%62.55B

-18.02%62B

-6.62%69.1B

-2.63%71.37B

0.50%75.63B

0.66%75.45B

-3.22%73.99B

-2.30%73.3B

-Gross PP&E

-12.35%62.55B

-18.02%62B

-6.62%69.1B

-2.63%71.37B

0.50%75.63B

0.66%75.45B

-3.22%73.99B

-2.30%73.3B

Total investment

21.22%100.39B

8.72%91.27B

12.72%90.59B

4.96%82.82B

7.80%83.95B

11.11%83.53B

6.24%80.37B

11.04%78.91B

-Long-term equity investment

6.53%10.2B

4.97%9.82B

2.82%9.8B

2.33%9.57B

50.89%9.35B

47.96%9.54B

48.23%9.53B

62.95%9.36B

-Financial asset investment

23.14%90.19B

9.19%81.46B

14.05%80.79B

5.31%73.24B

4.07%74.6B

7.65%73.99B

2.34%70.84B

6.47%69.55B

-Including:Available-for-sale securities

23.14%90.19B

9.19%81.46B

14.05%80.79B

5.31%73.24B

4.07%74.6B

7.65%73.99B

2.34%70.84B

6.47%69.55B

Goodwill and other intangible assets

5.90%273.94B

2.26%264.84B

11.82%265.33B

12.39%258.69B

11.02%259B

13.27%253.13B

12.59%237.28B

24.60%230.18B

Defined pension benefit

-5.29%82.15B

-7.23%81.39B

-7.98%82.55B

0.47%86.74B

1.97%87.73B

3.53%88.72B

5.07%89.71B

2.82%86.33B

Deferred tax assets-non current

4.16%5.84B

1.34%5.99B

7.60%6.1B

-3.04%5.6B

3.56%5.91B

6.32%5.91B

4.52%5.67B

21.89%5.78B

Other non current assets

4.69%3.71B

27.02%3.84B

86.58%3.92B

56.45%3.54B

41.72%3.02B

26.81%2.61B

-10.93%2.1B

6.50%2.26B

Total non current assets

3.90%528.57B

-1.15%509.32B

5.82%517.6B

6.71%508.75B

7.28%515.23B

9.09%509.33B

7.26%489.12B

13.07%476.75B

Total assets

2.67%885.43B

3.66%892.98B

10.09%922.77B

1.91%862.37B

6.32%861.48B

6.37%841.04B

6.15%838.22B

12.70%846.17B

Liabilities

Current liabilities

Financial liabilities

28.89%96.92B

-35.09%57.1B

-5.13%57.77B

-11.82%75.2B

-39.35%87.98B

-50.88%79.67B

-61.18%60.89B

-59.37%85.28B

-Current debt and capital lease obligation

91.16%51.17B

-45.75%24.91B

-18.11%24.24B

-46.89%26.77B

-60.85%45.92B

-77.87%27.47B

-77.09%29.6B

-71.13%50.41B

-Including:Current debt

155.05%40.05B

-57.31%14.73B

-34.69%13.22B

-61.33%15.7B

-67.67%34.51B

-85.30%16.57B

-82.70%20.24B

-74.95%40.6B

-Including:Current capital Lease obligation

0.52%11.12B

-10.82%10.18B

17.72%11.02B

12.86%11.07B

8.00%11.41B

-4.28%10.9B

-23.56%9.36B

-21.76%9.81B

-Other financial liabilities

-5.53%45.75B

-23.46%32.19B

7.15%33.53B

38.89%48.43B

51.41%42.06B

37.04%52.19B

13.08%31.29B

-1.18%34.87B

Payables

-3.75%36.91B

20.47%65.58B

17.92%76.91B

-20.13%38.35B

-20.51%54.44B

-31.83%43.34B

-12.39%65.22B

-4.64%48.01B

-accounts payable

-7.73%27.82B

26.11%46.89B

1.74%53.04B

-30.97%30.15B

-30.38%37.19B

-34.74%37.66B

-3.11%52.13B

6.07%43.68B

-Total tax payable

10.88%9.09B

8.31%18.68B

82.34%23.87B

89.35%8.2B

14.47%17.25B

-3.22%5.68B

-36.59%13.09B

-52.78%4.33B

Current provisions

46.77%659M

-10.70%576M

-48.78%526M

-54.60%449M

-68.92%645M

-68.92%794M

-61.19%1.03B

-65.90%989M

Accrued and deferred income

22.40%21.08B

24.96%23.74B

10.30%18.89B

10.57%17.23B

-2.03%19B

15.93%17.15B

0.23%17.12B

27.01%15.58B

Other current liabilities

-6.61%42.12B

-0.52%52.84B

12.17%60.55B

6.33%45.1B

5.52%53.12B

3.27%39.18B

14.13%53.98B

16.95%42.41B

Current liabilities

12.12%197.69B

-7.13%199.84B

8.27%214.64B

-8.29%176.32B

-24.59%215.17B

-35.91%180.13B

-33.55%198.25B

-38.31%192.27B

Non current liabilities

Non current financial liabilities

-18.76%224.94B

11.91%252.59B

31.37%275.55B

21.71%276.89B

85.17%225.71B

86.57%232.41B

68.43%209.76B

127.01%227.51B

-Long term debt and capital lease obligation

-18.64%223.65B

12.71%251.51B

31.78%274.3B

22.21%274.91B

86.23%223.16B

91.20%229.99B

71.70%208.15B

128.92%224.95B

-Including:Long term debt

-18.00%207.17B

18.78%235.32B

38.93%253.86B

26.83%252.65B

114.46%198.12B

123.38%204.81B

100.19%182.73B

198.91%199.2B

-Including:Long term capital lease obligation

-25.95%16.48B

-35.35%16.19B

-19.61%20.44B

-13.57%22.26B

-8.77%25.04B

-11.96%25.18B

-15.13%25.42B

-18.57%25.75B

-Other financial liabilities-Non current

-34.83%1.29B

-58.06%1.07B

-22.41%1.25B

-22.62%1.98B

23.42%2.56B

-43.53%2.42B

-51.25%1.62B

30.88%2.56B

Long term provisions

-3.02%4.27B

-3.27%4.36B

-8.92%4.49B

-10.36%4.4B

28.12%4.5B

34.39%4.83B

37.92%4.93B

12.30%4.91B

Long term pension and other post-retirement benefit plans

-16.20%6.55B

-17.71%6.22B

-13.27%6.15B

-0.38%7.81B

-2.90%7.56B

-4.89%7.31B

-6.28%7.09B

-15.99%7.84B

Non current deferred liabilities

24.08%23.12B

6.96%18.01B

12.10%15.75B

15.97%18.63B

28.50%16.84B

15.61%19.73B

37.45%14.05B

107.76%16.07B

Other non current liabilities

-26.85%2.29B

8.63%2.24B

81.71%3.17B

86.69%3.13B

18.10%2.06B

31.94%1.93B

-40.44%1.74B

-51.35%1.68B

Total non current liabilities

-15.99%261.17B

10.42%283.41B

28.43%305.11B

20.49%310.86B

73.38%256.67B

72.44%266.21B

59.63%237.57B

106.23%258B

Total liabilities

-5.81%458.86B

2.42%483.25B

19.26%519.75B

8.20%487.18B

8.87%471.85B

2.50%446.34B

-2.54%435.82B

3.09%450.27B

Shareholders'equity

Share capital

3.86%25.66B

4.47%24.7B

5.49%23.64B

-common stock

3.86%25.66B

4.47%24.7B

5.49%23.64B

Additional paid-in capital

8.87%33.21B

7.71%32.37B

6.62%31.4B

4.99%30.5B

5.33%30.05B

5.00%30.42B

4.14%29.45B

5.74%29.05B

Retained earnings

0.98%358.14B

0.91%348.56B

-0.42%320.32B

-0.13%354.67B

-1.72%345.42B

-2.84%325.06B

-2.18%321.68B

14.49%355.14B

Less: Treasury stock

-41.24%41.48B

-27.56%36.78B

178.22%17.46B

59.41%70.59B

-21.23%50.77B

-65.17%22.97B

-90.88%6.28B

-37.35%44.28B

Other equity interest

44.95%47.37B

-2.03%36.38B

32.98%40.58B

12.74%32.68B

8.07%37.13B

11.15%35.58B

6.52%30.52B

33.92%28.98B

Total stockholders'equity

13.69%422.89B

5.08%406.19B

0.13%399.53B

-5.24%371.96B

3.48%386.54B

11.29%391.73B

17.58%399.01B

26.20%392.54B

Noncontrolling interests

14.10%3.68B

14.47%3.55B

2.65%3.49B

-3.96%3.23B

-7.01%3.1B

-7.78%2.96B

8.73%3.4B

12.23%3.36B

Total equity

13.70%426.57B

5.16%409.74B

0.15%403.02B

-5.23%375.19B

3.38%389.64B

11.12%394.69B

17.50%402.41B

26.07%395.9B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Dec 31, 2024	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	0.91%162.8B	17.63%166.66B	30.99%187.92B	30.99%187.92B	-8.64%161.33B	5.33%141.68B	10.75%154.36B	10.67%143.46B	10.67%143.46B	14.47%176.58B
-Cash and cash equivalents	-0.22%143.99B	17.61%147.26B	34.57%173.94B	34.57%173.94B	-10.80%144.3B	7.76%125.21B	12.97%137.35B	11.80%129.26B	11.80%129.26B	15.16%161.78B
-Short term investments	10.54%18.82B	17.75%19.4B	-1.54%13.98B	-1.54%13.98B	15.04%17.02B	-10.11%16.47B	-4.37%17.02B	1.33%14.2B	1.33%14.2B	7.40%14.8B
Receivables	-0.08%172.79B	5.54%193.02B	5.53%197.94B	5.53%197.94B	-0.50%172.92B	4.22%182.89B	-4.39%158.03B	0.66%187.57B	0.66%187.57B	12.00%173.79B
-Accounts receivable	-7.89%87.56B	6.64%121.6B	7.81%141.87B	7.81%141.87B	1.37%95.06B	6.89%114.04B	-0.61%97.62B	-3.01%131.59B	-3.01%131.59B	10.44%93.77B
-Other receivables	9.46%85.23B	3.73%71.42B	0.15%56.07B	0.15%56.07B	-2.69%77.86B	0.09%68.85B	-9.92%60.41B	10.49%55.98B	10.49%55.98B	13.88%80.02B
Holding assets for sale	----	----	----	----	----	----	----	----	----	--0
Other current assets	9.77%21.26B	10.60%23.98B	6.93%19.33B	6.93%19.33B	1.71%19.37B	8.37%21.68B	1.25%19.32B	36.41%18.07B	36.41%18.07B	24.48%19.05B
Total current assets	0.91%356.85B	10.81%383.66B	16.06%405.18B	16.06%405.18B	-4.28%353.62B	4.92%346.25B	2.46%331.71B	4.63%349.1B	4.63%349.1B	12.23%369.41B
Non current assets
Net PPE	-12.35%62.55B	-18.02%62B	-6.62%69.1B	-6.62%69.1B	-2.63%71.37B	0.50%75.63B	0.66%75.45B	-3.22%73.99B	-3.22%73.99B	-2.30%73.3B
-Gross PP&E	-12.35%62.55B	-18.02%62B	-6.62%69.1B	-6.62%69.1B	-2.63%71.37B	0.50%75.63B	0.66%75.45B	-3.22%73.99B	-3.22%73.99B	-2.30%73.3B
Total investment	21.22%100.39B	8.72%91.27B	12.72%90.59B	12.72%90.59B	4.96%82.82B	7.80%83.95B	11.11%83.53B	6.24%80.37B	6.24%80.37B	11.04%78.91B
-Long-term equity investment	6.53%10.2B	4.97%9.82B	2.82%9.8B	2.82%9.8B	2.33%9.57B	50.89%9.35B	47.96%9.54B	48.23%9.53B	48.23%9.53B	62.95%9.36B
-Financial asset investment	23.14%90.19B	9.19%81.46B	14.05%80.79B	14.05%80.79B	5.31%73.24B	4.07%74.6B	7.65%73.99B	2.34%70.84B	2.34%70.84B	6.47%69.55B
-Including:Available-for-sale securities	23.14%90.19B	9.19%81.46B	14.05%80.79B	14.05%80.79B	5.31%73.24B	4.07%74.6B	7.65%73.99B	2.34%70.84B	2.34%70.84B	6.47%69.55B
Goodwill and other intangible assets	5.90%273.94B	2.26%264.84B	11.82%265.33B	11.82%265.33B	12.39%258.69B	11.02%259B	13.27%253.13B	12.59%237.28B	12.59%237.28B	24.60%230.18B
Defined pension benefit	-5.29%82.15B	-7.23%81.39B	-7.98%82.55B	-7.98%82.55B	0.47%86.74B	1.97%87.73B	3.53%88.72B	5.07%89.71B	5.07%89.71B	2.82%86.33B
Deferred tax assets-non current	4.16%5.84B	1.34%5.99B	7.60%6.1B	7.60%6.1B	-3.04%5.6B	3.56%5.91B	6.32%5.91B	4.52%5.67B	4.52%5.67B	21.89%5.78B
Other non current assets	4.69%3.71B	27.02%3.84B	86.58%3.92B	86.58%3.92B	56.45%3.54B	41.72%3.02B	26.81%2.61B	-10.93%2.1B	-10.93%2.1B	6.50%2.26B
Total non current assets	3.90%528.57B	-1.15%509.32B	5.82%517.6B	5.82%517.6B	6.71%508.75B	7.28%515.23B	9.09%509.33B	7.26%489.12B	7.26%489.12B	13.07%476.75B
Total assets	2.67%885.43B	3.66%892.98B	10.09%922.77B	10.09%922.77B	1.91%862.37B	6.32%861.48B	6.37%841.04B	6.15%838.22B	6.15%838.22B	12.70%846.17B
Liabilities
Current liabilities
Financial liabilities	28.89%96.92B	-35.09%57.1B	-5.13%57.77B	-5.13%57.77B	-11.82%75.2B	-39.35%87.98B	-50.88%79.67B	-61.18%60.89B	-61.18%60.89B	-59.37%85.28B
-Current debt and capital lease obligation	91.16%51.17B	-45.75%24.91B	-18.11%24.24B	-18.11%24.24B	-46.89%26.77B	-60.85%45.92B	-77.87%27.47B	-77.09%29.6B	-77.09%29.6B	-71.13%50.41B
-Including:Current debt	155.05%40.05B	-57.31%14.73B	-34.69%13.22B	-34.69%13.22B	-61.33%15.7B	-67.67%34.51B	-85.30%16.57B	-82.70%20.24B	-82.70%20.24B	-74.95%40.6B
-Including:Current capital Lease obligation	0.52%11.12B	-10.82%10.18B	17.72%11.02B	17.72%11.02B	12.86%11.07B	8.00%11.41B	-4.28%10.9B	-23.56%9.36B	-23.56%9.36B	-21.76%9.81B
-Other financial liabilities	-5.53%45.75B	-23.46%32.19B	7.15%33.53B	7.15%33.53B	38.89%48.43B	51.41%42.06B	37.04%52.19B	13.08%31.29B	13.08%31.29B	-1.18%34.87B
Payables	-3.75%36.91B	20.47%65.58B	17.92%76.91B	17.92%76.91B	-20.13%38.35B	-20.51%54.44B	-31.83%43.34B	-12.39%65.22B	-12.39%65.22B	-4.64%48.01B
-accounts payable	-7.73%27.82B	26.11%46.89B	1.74%53.04B	1.74%53.04B	-30.97%30.15B	-30.38%37.19B	-34.74%37.66B	-3.11%52.13B	-3.11%52.13B	6.07%43.68B
-Total tax payable	10.88%9.09B	8.31%18.68B	82.34%23.87B	82.34%23.87B	89.35%8.2B	14.47%17.25B	-3.22%5.68B	-36.59%13.09B	-36.59%13.09B	-52.78%4.33B
Current provisions	46.77%659M	-10.70%576M	-48.78%526M	-48.78%526M	-54.60%449M	-68.92%645M	-68.92%794M	-61.19%1.03B	-61.19%1.03B	-65.90%989M
Accrued and deferred income	22.40%21.08B	24.96%23.74B	10.30%18.89B	10.30%18.89B	10.57%17.23B	-2.03%19B	15.93%17.15B	0.23%17.12B	0.23%17.12B	27.01%15.58B
Other current liabilities	-6.61%42.12B	-0.52%52.84B	12.17%60.55B	12.17%60.55B	6.33%45.1B	5.52%53.12B	3.27%39.18B	14.13%53.98B	14.13%53.98B	16.95%42.41B
Current liabilities	12.12%197.69B	-7.13%199.84B	8.27%214.64B	8.27%214.64B	-8.29%176.32B	-24.59%215.17B	-35.91%180.13B	-33.55%198.25B	-33.55%198.25B	-38.31%192.27B
Non current liabilities
Non current financial liabilities	-18.76%224.94B	11.91%252.59B	31.37%275.55B	31.37%275.55B	21.71%276.89B	85.17%225.71B	86.57%232.41B	68.43%209.76B	68.43%209.76B	127.01%227.51B
-Long term debt and capital lease obligation	-18.64%223.65B	12.71%251.51B	31.78%274.3B	31.78%274.3B	22.21%274.91B	86.23%223.16B	91.20%229.99B	71.70%208.15B	71.70%208.15B	128.92%224.95B
-Including:Long term debt	-18.00%207.17B	18.78%235.32B	38.93%253.86B	38.93%253.86B	26.83%252.65B	114.46%198.12B	123.38%204.81B	100.19%182.73B	100.19%182.73B	198.91%199.2B
-Including:Long term capital lease obligation	-25.95%16.48B	-35.35%16.19B	-19.61%20.44B	-19.61%20.44B	-13.57%22.26B	-8.77%25.04B	-11.96%25.18B	-15.13%25.42B	-15.13%25.42B	-18.57%25.75B
-Other financial liabilities-Non current	-34.83%1.29B	-58.06%1.07B	-22.41%1.25B	-22.41%1.25B	-22.62%1.98B	23.42%2.56B	-43.53%2.42B	-51.25%1.62B	-51.25%1.62B	30.88%2.56B
Long term provisions	-3.02%4.27B	-3.27%4.36B	-8.92%4.49B	-8.92%4.49B	-10.36%4.4B	28.12%4.5B	34.39%4.83B	37.92%4.93B	37.92%4.93B	12.30%4.91B
Long term pension and other post-retirement benefit plans	-16.20%6.55B	-17.71%6.22B	-13.27%6.15B	-13.27%6.15B	-0.38%7.81B	-2.90%7.56B	-4.89%7.31B	-6.28%7.09B	-6.28%7.09B	-15.99%7.84B
Non current deferred liabilities	24.08%23.12B	6.96%18.01B	12.10%15.75B	12.10%15.75B	15.97%18.63B	28.50%16.84B	15.61%19.73B	37.45%14.05B	37.45%14.05B	107.76%16.07B
Other non current liabilities	-26.85%2.29B	8.63%2.24B	81.71%3.17B	81.71%3.17B	86.69%3.13B	18.10%2.06B	31.94%1.93B	-40.44%1.74B	-40.44%1.74B	-51.35%1.68B
Total non current liabilities	-15.99%261.17B	10.42%283.41B	28.43%305.11B	28.43%305.11B	20.49%310.86B	73.38%256.67B	72.44%266.21B	59.63%237.57B	59.63%237.57B	106.23%258B
Total liabilities	-5.81%458.86B	2.42%483.25B	19.26%519.75B	19.26%519.75B	8.20%487.18B	8.87%471.85B	2.50%446.34B	-2.54%435.82B	-2.54%435.82B	3.09%450.27B
Shareholders'equity
Share capital	3.86%25.66B	3.86%25.66B	4.47%24.7B	4.47%24.7B	4.47%24.7B	4.47%24.7B	5.49%23.64B	5.49%23.64B	5.49%23.64B	5.49%23.64B
-common stock	3.86%25.66B	3.86%25.66B	4.47%24.7B	4.47%24.7B	4.47%24.7B	4.47%24.7B	5.49%23.64B	5.49%23.64B	5.49%23.64B	5.49%23.64B
Additional paid-in capital	8.87%33.21B	7.71%32.37B	6.62%31.4B	6.62%31.4B	4.99%30.5B	5.33%30.05B	5.00%30.42B	4.14%29.45B	4.14%29.45B	5.74%29.05B
Retained earnings	0.98%358.14B	0.91%348.56B	-0.42%320.32B	-0.42%320.32B	-0.13%354.67B	-1.72%345.42B	-2.84%325.06B	-2.18%321.68B	-2.18%321.68B	14.49%355.14B
Less: Treasury stock	-41.24%41.48B	-27.56%36.78B	178.22%17.46B	178.22%17.46B	59.41%70.59B	-21.23%50.77B	-65.17%22.97B	-90.88%6.28B	-90.88%6.28B	-37.35%44.28B
Other equity interest	44.95%47.37B	-2.03%36.38B	32.98%40.58B	32.98%40.58B	12.74%32.68B	8.07%37.13B	11.15%35.58B	6.52%30.52B	6.52%30.52B	33.92%28.98B
Total stockholders'equity	13.69%422.89B	5.08%406.19B	0.13%399.53B	0.13%399.53B	-5.24%371.96B	3.48%386.54B	11.29%391.73B	17.58%399.01B	17.58%399.01B	26.20%392.54B
Noncontrolling interests	14.10%3.68B	14.47%3.55B	2.65%3.49B	2.65%3.49B	-3.96%3.23B	-7.01%3.1B	-7.78%2.96B	8.73%3.4B	8.73%3.4B	12.23%3.36B
Total equity	13.70%426.57B	5.16%409.74B	0.15%403.02B	0.15%403.02B	-5.23%375.19B	3.38%389.64B	11.12%394.69B	17.50%402.41B	17.50%402.41B	26.07%395.9B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP