(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -218.57%-3.17M | 357.99%3.41M | -60.89%5.77M | 423.81%2.76M | -34.77%3.27M | -115.70%-996K | -82.54%745K | -22.46%14.77M | -144.47%-852.28K | -32.90%5.01M |
Net profit before non-cash adjustment | 103.45%2.36M | 105.29%2.48M | -51.28%7.59M | -38.20%1.52M | 237.40%3.71M | -82.55%1.16M | -77.58%1.21M | -75.83%15.58M | -61.17%2.46M | -77.70%1.1M |
Total adjustment of non-cash items | 82.35%-66K | 6.91%-350K | -82.30%-3.02M | 200.65%657.59K | -2,513.39%-2.93M | 6.03%-374K | 23.73%-376K | 96.60%-1.66M | 69.23%-653.32K | -114.70%-112K |
-Depreciation and amortization | 10.64%2.38M | 9.06%2.28M | 11.70%8.62M | 9.72%2.21M | 9.34%2.18M | 13.38%2.15M | 14.73%2.09M | 13.98%7.72M | 21.88%2.01M | 13.45%1.99M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Share of associates | 4.81%-3.8M | -2.64%-3.73M | -15.90%-17.46M | 26.12%-3.21M | -94.89%-6.64M | -5.84%-3.99M | -2.25%-3.63M | -70.92%-15.07M | 19.86%-4.34M | -43.67%-3.41M |
-Disposal profit | -260.87%-249K | -396.72%-606K | -105.86%-734.82K | 2.49%-279.82K | -3,200.00%-264K | -179.31%-69K | 18.12%-122K | -379.07%-356.96K | -247.78%-286.96K | -200.00%-8K |
-Other non-cash items | 4.38%1.6M | 32.33%1.71M | 8.38%6.56M | -1.36%1.94M | 37.10%1.8M | 10.54%1.53M | -7.06%1.29M | 112.98%6.05M | 13.69%1.97M | -4.31%1.31M |
Changes in working capital | -206.91%-5.46M | 1,554.55%1.28M | 43.32%1.2M | 122.03%584.68K | -38.18%2.49M | -1,779.25%-1.78M | 86.10%-88K | -74.41%838.47K | 41.65%-2.65M | 126.99%4.02M |
-Change in receivables | -3,327.69%-4.2M | 53.63%-2.68M | -110.69%-3.1M | 510.88%2.02M | 570.27%522K | -89.08%130K | -180.61%-5.78M | -201.00%-1.47M | 51.50%-492.7K | -114.34%-111K |
-Change in inventory | -147.48%-589K | -216.17%-625K | 86.57%-296.25K | -167.47%-182.25K | 66.12%-414K | -296.69%-238K | 139.13%538K | -603.75%-2.21M | -37.16%270.14K | -832.82%-1.22M |
-Change in payables | 38.22%-1.98M | -7.34%3.28M | 11.93%-601.91K | 31.48%-2.56M | -60.23%1.61M | -27.74%-3.2M | 136.20%3.54M | 82.09%-683.44K | 29.10%-3.73M | 2,456.40%4.05M |
-Changes in other current assets | -14.99%1.3M | -19.05%1.3M | 0.00%5.2M | 0.00%1.3M | -41.15%765K | 17.63%1.53M | 23.54%1.61M | 0.00%5.2M | 0.00%1.3M | 0.00%1.3M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -51.06%-71K | |||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -600.00%-21K | 46.88%-17K | -130.13%-82.56K | -2,007.73%-39.56K | 55.56%-8K | -200.00%-3K | -113.33%-32K | 26.08%-35.88K | 95.48%-1.88K | -18K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -219.72%-3.19M | 376.16%3.4M | -61.36%5.69M | 537.86%2.96M | -38.55%3.02M | -115.89%-999K | -83.03%713K | -22.45%14.73M | -157.54%-675.16K | -33.67%4.92M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -70.08%-6.5M | -40.07%-6.01M | -33.23%-17.37M | -67.94%-5.9M | 1.78%-3.36M | -1.73%-3.82M | -82.71%-4.29M | -30.99%-13.04M | -25.09%-3.51M | -92.62%-3.42M |
Net investment product transactions | -93.33%-29K | 99.39%-6K | -339.88%-1.42M | -112.92%-374.37K | 88.84%-50K | 99.08%-15K | -328.95%-978K | 104.13%590.87K | 123.63%2.9M | 78.23%-448K |
Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Dividends received (cash flow from investment activities) | 167.86%6.6M | 17.76%126K | -17.28%5.59M | -31.06%1.58M | 9,440.00%1.43M | -44.38%2.46M | 970.00%107K | -23.26%6.75M | -65.18%2.3M | --15K |
Interest received (cash flow from investment activities) | 19.02%363K | -49.57%234K | 60.56%1.05M | -4.61%131.32K | -25.60%154K | 132.82%305K | 156.35%464K | 86.69%656.67K | 64.39%137.67K | 127.47%207K |
Investing cash flow | 140.19%430K | -20.40%-5.66M | -141.12%-12.15M | -350.45%-4.56M | 49.99%-1.82M | -29.23%-1.07M | -96.94%-4.7M | 94.08%-5.04M | 121.71%1.82M | 2.59%-3.65M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 297.73%1.91M | -124.57%-1.01M | 82.77%-1.32M | 28.80%-3.48M | -4.15%-978K | -4.54%-968K | 545.44%4.11M | -112.36%-7.68M | -440.44%-4.89M | -131.62%-939K |
Increase or decrease of lease financing | 1.71%417K | -50.25%294K | -84.00%175.26K | -70.74%-410.75K | -178.15%-415K | -43.60%410K | 657.69%591K | -36.01%1.1M | -212.52%-240.57K | 436.36%531K |
Interest paid (cash flow from financing activities) | -4.35%-2.47M | -7.27%-2.45M | -17.72%-9.89M | -27.99%-3M | -12.75%-2.25M | -18.05%-2.37M | -10.55%-2.28M | -22.00%-8.4M | -24.82%-2.34M | -1.48%-1.99M |
Financing cash flow | 95.25%-139K | -231.11%-3.17M | 26.34%-11.04M | 7.81%-6.89M | -51.63%-3.64M | -32.71%-2.93M | 182.96%2.41M | -119.22%-14.99M | -140.42%-7.48M | -317.00%-2.4M |
Net cash flow | ||||||||||
Beginning cash position | -79.67%5.45M | -61.67%10.87M | -15.74%28.37M | -44.19%19.37M | -39.14%21.81M | -17.73%26.8M | -15.74%28.37M | 54.58%33.67M | 45.69%34.7M | 88.18%35.83M |
Current changes in cash | 41.87%-2.9M | -245.54%-5.43M | -230.23%-17.5M | -34.15%-8.49M | -116.50%-2.44M | -253.47%-4.99M | -43.51%-1.57M | -144.57%-5.3M | -164.28%-6.33M | -123.58%-1.13M |
End cash Position | -88.33%2.55M | -79.67%5.45M | -61.68%10.87M | -61.68%10.87M | -44.19%19.37M | -39.14%21.81M | -17.73%26.8M | -15.74%28.37M | -15.74%28.37M | 45.69%34.7M |
Free cash flow | -103.88%-9.83M | 26.92%-2.61M | -825.45%-11.68M | 30.30%-2.94M | -122.41%-336K | -294.48%-4.82M | -293.04%-3.58M | -82.19%1.61M | -37.52%-4.22M | -73.42%1.5M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data