JP Stock MarketDetailed Quotes

4316 BeMap

Watchlist

390
+2+0.52%

20min DelayMarket Closed Jul 12 15:00 JST

1.26BMarket Cap8.30P/E (Static)

BeMap Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

9.00%432.71M

16.27%371.48M

-8.52%348.02M

15.08%481.55M

8.66%396.99M

-29.19%319.5M

-31.37%380.44M

-28.53%418.44M

-Cash and cash equivalents

9.00%432.71M

16.27%371.48M

-8.52%348.02M

15.08%481.55M

8.66%396.99M

-29.19%319.5M

-31.37%380.44M

-28.53%418.44M

Receivables

25.91%491.43M

113.06%271.24M

95.43%229.66M

39.79%169.68M

52.25%390.31M

-3.25%127.31M

2.59%117.52M

-30.09%121.39M

-Accounts receivable

25.75%488.81M

116.62%236.11M

52.60%166.89M

33.86%157.69M

52.64%388.71M

-17.17%108.99M

-4.52%109.37M

-32.15%117.8M

-Gross accounts receivable

25.75%488.81M

116.62%236.11M

52.60%166.89M

33.86%157.69M

52.64%388.71M

-17.17%108.99M

-4.52%109.37M

-32.15%117.8M

-Other receivables

63.92%2.63M

91.86%35.14M

670.48%62.76M

234.52%11.99M

-6.10%1.6M

--18.31M

--8.15M

--3.58M

Inventory

33.40%6.24M

-43.28%29.8M

-39.76%25.88M

-87.13%7.6M

-87.58%4.68M

51.86%52.54M

13.90%42.97M

28.80%59.02M

Prepaid assets

10.46%92.41M

-1.00%46.05M

44.13%69.94M

39.27%79.82M

43.53%83.66M

--46.52M

--48.52M

--57.32M

Other current assets

105.28%39.38M

337.53%98.65M

3.70%18.08M

-27.15%19.15M

-53.09%19.18M

-76.12%22.55M

-79.28%17.44M

-72.15%26.28M

Total current assets

18.70%1.06B

43.77%817.22M

13.96%691.58M

11.04%757.8M

17.96%894.83M

-20.15%568.41M

-23.25%606.88M

-24.11%682.45M

Non current assets

Net PPE

-75.20%9.43M

9.79%33.62M

9.41%34.79M

9.76%36.41M

9.60%38.03M

-14.99%30.62M

10.47%31.8M

9.48%33.17M

-Gross PP&E

-28.67%98.86M

----

1.62%138.59M

----

-Accumulated depreciation

11.07%-89.43M

----

1.10%-100.56M

----

Prepaid assets-non current

0.00%29.47M

----

0.00%29.47M

----

Total investment

80.21%49.77M

-47.36%44.21M

-35.39%56.43M

17.95%104.49M

-70.60%27.62M

-11.54%83.99M

-10.26%87.33M

-33.37%88.59M

-Financial asset investment

80.21%49.77M

-47.36%44.21M

-35.39%56.43M

17.95%104.49M

-70.60%27.62M

-11.54%83.99M

-10.26%87.33M

--88.59M

-Including:Available-for-sale securities

80.21%49.77M

-47.36%44.21M

-35.39%56.43M

17.95%104.49M

-70.60%27.62M

-11.54%83.99M

-10.26%87.33M

--88.59M

Long-term accounts receivable and other receivables

-17.04%10.23M

----

-18.46%12.33M

----

Goodwill and other intangible assets

0.00%434K

258.56%1.89M

-29.66%434K

-38.79%434K

-45.82%434K

-53.04%526K

-57.15%617K

-59.72%709K

-Other intangible assets

0.00%434K

----

-45.82%434K

----

Other non current assets

-4.15%7.7M

-5.03%48.03M

-5.27%48.86M

-4.86%49.81M

-9.20%8.03M

-5.50%50.58M

9.75%51.58M

--52.36M

Total non current assets

-7.66%107.02M

-22.91%127.75M

-17.99%140.52M

9.34%191.14M

-36.62%115.9M

-10.72%165.71M

-1.84%171.33M

5.94%174.82M

Total assets

15.68%1.17B

28.72%944.97M

6.92%832.1M

10.69%948.95M

7.36%1.01B

-18.20%734.12M

-19.38%778.22M

-19.45%857.27M

Liabilities

Current liabilities

Financial liabilities

300.00%14.29M

--14.29M

--10.72M

--7.42M

--3.57M

----

-Current debt and capital lease obligation

300.00%14.29M

--14.29M

--10.72M

--7.42M

--3.57M

----

-Including:Current debt

300.00%14.29M

--14.29M

--10.72M

--7.42M

--3.57M

----

Payables

5.05%174.02M

58.90%92.1M

147.44%126.66M

105.81%92.35M

143.41%165.65M

43.86%57.96M

25.23%51.19M

-10.60%44.87M

-accounts payable

-4.25%131.44M

116.86%54.06M

307.54%88.54M

259.84%63.34M

248.39%137.28M

110.20%24.93M

22.59%21.73M

-41.41%17.6M

-Total tax payable

76.17%10.75M

89.02%3.94M

16.08%4.45M

16.28%2.09M

92.98%6.1M

-18.71%2.09M

-8.54%3.84M

-13.46%1.8M

-Other payable

42.91%31.83M

10.18%34.1M

31.37%33.67M

5.70%26.92M

-12.62%22.27M

19.66%30.95M

35.16%25.63M

40.95%25.47M

Current provisions

----

--2.4M

----

Accrued and deferred income

10.58%125.25M

-38.16%56.62M

-4.70%79.74M

4.33%106.97M

39.08%113.27M

--91.56M

--83.67M

--102.53M

Other current liabilities

58.57%43.44M

96.11%19.4M

64.29%20.36M

70.15%20.61M

130.91%27.4M

-88.73%9.89M

-87.05%12.39M

-89.65%12.11M

Current liabilities

15.20%357M

15.93%184.82M

62.90%239.87M

42.53%227.34M

92.05%309.89M

24.47%159.42M

7.81%147.25M

-4.63%159.51M

Non current liabilities

Non current financial liabilities

-14.82%82.14M

--85.71M

--89.28M

--92.58M

--96.43M

----

-Long term debt and capital lease obligation

-14.82%82.14M

--85.71M

--89.28M

--92.58M

--96.43M

----

-Including:Long term debt

-14.82%82.14M

--85.71M

--89.28M

--92.58M

--96.43M

----

Long term provisions

0.60%26.44M

8.90%26.4M

8.91%26.36M

8.92%26.32M

8.93%26.28M

0.64%24.25M

0.64%24.21M

0.64%24.17M

Non current deferred liabilities

--999K

----

-58.31%1.3M

391.41%16.02M

--0

-42.35%2.98M

-64.46%3.12M

-77.19%3.26M

Other non current liabilities

200.00%3K

50.00%3K

200.00%3K

100.00%2K

0.00%1K

--2K

-50.00%1K

Total non current liabilities

-10.70%109.58M

311.82%112.11M

327.97%116.95M

391.92%134.93M

345.71%122.71M

-6.94%27.22M

-16.76%27.33M

-28.40%27.43M

Total liabilities

7.85%466.58M

59.09%296.93M

104.39%356.82M

93.79%362.27M

129.02%432.6M

18.63%186.64M

3.05%174.58M

-9.06%186.94M

Shareholders'equity

Share capital

0.00%932.63M

0.12%932.63M

0.22%932.63M

0.23%932.63M

0.11%931.5M

-common stock

0.00%932.63M

0.12%932.63M

0.22%932.63M

0.23%932.63M

0.11%931.5M

Additional paid-in capital

-28.00%10.48M

0.00%14.55M

8.42%14.55M

15.97%14.55M

17.14%14.55M

8.04%13.42M

Retained earnings

28.15%-397.7M

14.99%-467.85M

-32.28%-650.99M

-35.26%-573.06M

-68.34%-553.55M

-61.79%-550.34M

-74.02%-492.14M

-93.99%-423.67M

Less: Treasury stock

0.00%2.12M

Other reserves

--29.43M

--25.28M

--30.11M

--63.47M

--0

----

Other equity interest

-24.17%112.9M

-20.77%116.67M

-20.68%115.51M

-21.82%114.35M

10.20%148.89M

10.12%147.26M

10.25%145.63M

12.12%146.26M

Total stockholders'equity

26.87%685.62M

14.24%619.16M

-26.54%439.69M

-17.37%549.82M

-27.69%540.4M

-26.20%541.98M

-24.24%598.55M

-21.98%665.38M

Noncontrolling interests

-54.93%17.01M

425.36%28.88M

599.16%35.59M

644.55%36.86M

622.38%37.73M

-3.80%5.5M

-12.59%5.09M

-15.90%4.95M

Total equity

21.53%702.62M

18.37%648.04M

-21.26%475.28M

-12.48%586.67M

-23.18%578.13M

-26.03%547.48M

-24.16%603.64M

-21.94%670.33M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	9.00%432.71M	9.00%432.71M	16.27%371.48M	-8.52%348.02M	15.08%481.55M	8.66%396.99M	8.66%396.99M	-29.19%319.5M	-31.37%380.44M	-28.53%418.44M
-Cash and cash equivalents	9.00%432.71M	9.00%432.71M	16.27%371.48M	-8.52%348.02M	15.08%481.55M	8.66%396.99M	8.66%396.99M	-29.19%319.5M	-31.37%380.44M	-28.53%418.44M
Receivables	25.91%491.43M	25.91%491.43M	113.06%271.24M	95.43%229.66M	39.79%169.68M	52.25%390.31M	52.25%390.31M	-3.25%127.31M	2.59%117.52M	-30.09%121.39M
-Accounts receivable	25.75%488.81M	25.75%488.81M	116.62%236.11M	52.60%166.89M	33.86%157.69M	52.64%388.71M	52.64%388.71M	-17.17%108.99M	-4.52%109.37M	-32.15%117.8M
-Gross accounts receivable	25.75%488.81M	25.75%488.81M	116.62%236.11M	52.60%166.89M	33.86%157.69M	52.64%388.71M	52.64%388.71M	-17.17%108.99M	-4.52%109.37M	-32.15%117.8M
-Other receivables	63.92%2.63M	63.92%2.63M	91.86%35.14M	670.48%62.76M	234.52%11.99M	-6.10%1.6M	-6.10%1.6M	--18.31M	--8.15M	--3.58M
Inventory	33.40%6.24M	33.40%6.24M	-43.28%29.8M	-39.76%25.88M	-87.13%7.6M	-87.58%4.68M	-87.58%4.68M	51.86%52.54M	13.90%42.97M	28.80%59.02M
Prepaid assets	10.46%92.41M	10.46%92.41M	-1.00%46.05M	44.13%69.94M	39.27%79.82M	43.53%83.66M	43.53%83.66M	--46.52M	--48.52M	--57.32M
Other current assets	105.28%39.38M	105.28%39.38M	337.53%98.65M	3.70%18.08M	-27.15%19.15M	-53.09%19.18M	-53.09%19.18M	-76.12%22.55M	-79.28%17.44M	-72.15%26.28M
Total current assets	18.70%1.06B	18.70%1.06B	43.77%817.22M	13.96%691.58M	11.04%757.8M	17.96%894.83M	17.96%894.83M	-20.15%568.41M	-23.25%606.88M	-24.11%682.45M
Non current assets
Net PPE	-75.20%9.43M	-75.20%9.43M	9.79%33.62M	9.41%34.79M	9.76%36.41M	9.60%38.03M	9.60%38.03M	-14.99%30.62M	10.47%31.8M	9.48%33.17M
-Gross PP&E	-28.67%98.86M	-28.67%98.86M	----	----	----	1.62%138.59M	1.62%138.59M	----	----	----
-Accumulated depreciation	11.07%-89.43M	11.07%-89.43M	----	----	----	1.10%-100.56M	1.10%-100.56M	----	----	----
Prepaid assets-non current	0.00%29.47M	0.00%29.47M	----	----	----	0.00%29.47M	0.00%29.47M	----	----	----
Total investment	80.21%49.77M	80.21%49.77M	-47.36%44.21M	-35.39%56.43M	17.95%104.49M	-70.60%27.62M	-70.60%27.62M	-11.54%83.99M	-10.26%87.33M	-33.37%88.59M
-Financial asset investment	80.21%49.77M	80.21%49.77M	-47.36%44.21M	-35.39%56.43M	17.95%104.49M	-70.60%27.62M	-70.60%27.62M	-11.54%83.99M	-10.26%87.33M	--88.59M
-Including:Available-for-sale securities	80.21%49.77M	80.21%49.77M	-47.36%44.21M	-35.39%56.43M	17.95%104.49M	-70.60%27.62M	-70.60%27.62M	-11.54%83.99M	-10.26%87.33M	--88.59M
Long-term accounts receivable and other receivables	-17.04%10.23M	-17.04%10.23M	----	----	----	-18.46%12.33M	-18.46%12.33M	----	----	----
Goodwill and other intangible assets	0.00%434K	0.00%434K	258.56%1.89M	-29.66%434K	-38.79%434K	-45.82%434K	-45.82%434K	-53.04%526K	-57.15%617K	-59.72%709K
-Other intangible assets	0.00%434K	0.00%434K	----	----	----	-45.82%434K	-45.82%434K	----	----	----
Other non current assets	-4.15%7.7M	-4.15%7.7M	-5.03%48.03M	-5.27%48.86M	-4.86%49.81M	-9.20%8.03M	-9.20%8.03M	-5.50%50.58M	9.75%51.58M	--52.36M
Total non current assets	-7.66%107.02M	-7.66%107.02M	-22.91%127.75M	-17.99%140.52M	9.34%191.14M	-36.62%115.9M	-36.62%115.9M	-10.72%165.71M	-1.84%171.33M	5.94%174.82M
Total assets	15.68%1.17B	15.68%1.17B	28.72%944.97M	6.92%832.1M	10.69%948.95M	7.36%1.01B	7.36%1.01B	-18.20%734.12M	-19.38%778.22M	-19.45%857.27M
Liabilities
Current liabilities
Financial liabilities	300.00%14.29M	300.00%14.29M	--14.29M	--10.72M	--7.42M	--3.57M	--3.57M	----	----	----
-Current debt and capital lease obligation	300.00%14.29M	300.00%14.29M	--14.29M	--10.72M	--7.42M	--3.57M	--3.57M	----	----	----
-Including:Current debt	300.00%14.29M	300.00%14.29M	--14.29M	--10.72M	--7.42M	--3.57M	--3.57M	----	----	----
Payables	5.05%174.02M	5.05%174.02M	58.90%92.1M	147.44%126.66M	105.81%92.35M	143.41%165.65M	143.41%165.65M	43.86%57.96M	25.23%51.19M	-10.60%44.87M
-accounts payable	-4.25%131.44M	-4.25%131.44M	116.86%54.06M	307.54%88.54M	259.84%63.34M	248.39%137.28M	248.39%137.28M	110.20%24.93M	22.59%21.73M	-41.41%17.6M
-Total tax payable	76.17%10.75M	76.17%10.75M	89.02%3.94M	16.08%4.45M	16.28%2.09M	92.98%6.1M	92.98%6.1M	-18.71%2.09M	-8.54%3.84M	-13.46%1.8M
-Other payable	42.91%31.83M	42.91%31.83M	10.18%34.1M	31.37%33.67M	5.70%26.92M	-12.62%22.27M	-12.62%22.27M	19.66%30.95M	35.16%25.63M	40.95%25.47M
Current provisions	----	----	--2.4M	--2.4M	----	----	----	----	----	----
Accrued and deferred income	10.58%125.25M	10.58%125.25M	-38.16%56.62M	-4.70%79.74M	4.33%106.97M	39.08%113.27M	39.08%113.27M	--91.56M	--83.67M	--102.53M
Other current liabilities	58.57%43.44M	58.57%43.44M	96.11%19.4M	64.29%20.36M	70.15%20.61M	130.91%27.4M	130.91%27.4M	-88.73%9.89M	-87.05%12.39M	-89.65%12.11M
Current liabilities	15.20%357M	15.20%357M	15.93%184.82M	62.90%239.87M	42.53%227.34M	92.05%309.89M	92.05%309.89M	24.47%159.42M	7.81%147.25M	-4.63%159.51M
Non current liabilities
Non current financial liabilities	-14.82%82.14M	-14.82%82.14M	--85.71M	--89.28M	--92.58M	--96.43M	--96.43M	----	----	----
-Long term debt and capital lease obligation	-14.82%82.14M	-14.82%82.14M	--85.71M	--89.28M	--92.58M	--96.43M	--96.43M	----	----	----
-Including:Long term debt	-14.82%82.14M	-14.82%82.14M	--85.71M	--89.28M	--92.58M	--96.43M	--96.43M	----	----	----
Long term provisions	0.60%26.44M	0.60%26.44M	8.90%26.4M	8.91%26.36M	8.92%26.32M	8.93%26.28M	8.93%26.28M	0.64%24.25M	0.64%24.21M	0.64%24.17M
Non current deferred liabilities	--999K	--999K	----	-58.31%1.3M	391.41%16.02M	--0	--0	-42.35%2.98M	-64.46%3.12M	-77.19%3.26M
Other non current liabilities	200.00%3K	200.00%3K	50.00%3K	200.00%3K	100.00%2K	0.00%1K	0.00%1K	--2K	-50.00%1K	-50.00%1K
Total non current liabilities	-10.70%109.58M	-10.70%109.58M	311.82%112.11M	327.97%116.95M	391.92%134.93M	345.71%122.71M	345.71%122.71M	-6.94%27.22M	-16.76%27.33M	-28.40%27.43M
Total liabilities	7.85%466.58M	7.85%466.58M	59.09%296.93M	104.39%356.82M	93.79%362.27M	129.02%432.6M	129.02%432.6M	18.63%186.64M	3.05%174.58M	-9.06%186.94M
Shareholders'equity
Share capital	0.00%932.63M	0.00%932.63M	0.00%932.63M	0.00%932.63M	0.12%932.63M	0.22%932.63M	0.22%932.63M	0.23%932.63M	0.23%932.63M	0.11%931.5M
-common stock	0.00%932.63M	0.00%932.63M	0.00%932.63M	0.00%932.63M	0.12%932.63M	0.22%932.63M	0.22%932.63M	0.23%932.63M	0.23%932.63M	0.11%931.5M
Additional paid-in capital	-28.00%10.48M	-28.00%10.48M	0.00%14.55M	0.00%14.55M	8.42%14.55M	15.97%14.55M	15.97%14.55M	17.14%14.55M	17.14%14.55M	8.04%13.42M
Retained earnings	28.15%-397.7M	28.15%-397.7M	14.99%-467.85M	-32.28%-650.99M	-35.26%-573.06M	-68.34%-553.55M	-68.34%-553.55M	-61.79%-550.34M	-74.02%-492.14M	-93.99%-423.67M
Less: Treasury stock	0.00%2.12M	0.00%2.12M	0.00%2.12M	0.00%2.12M	0.00%2.12M	0.00%2.12M	0.00%2.12M	0.00%2.12M	0.00%2.12M	0.00%2.12M
Other reserves	--29.43M	--29.43M	--25.28M	--30.11M	--63.47M	--0	--0	----	----	----
Other equity interest	-24.17%112.9M	-24.17%112.9M	-20.77%116.67M	-20.68%115.51M	-21.82%114.35M	10.20%148.89M	10.20%148.89M	10.12%147.26M	10.25%145.63M	12.12%146.26M
Total stockholders'equity	26.87%685.62M	26.87%685.62M	14.24%619.16M	-26.54%439.69M	-17.37%549.82M	-27.69%540.4M	-27.69%540.4M	-26.20%541.98M	-24.24%598.55M	-21.98%665.38M
Noncontrolling interests	-54.93%17.01M	-54.93%17.01M	425.36%28.88M	599.16%35.59M	644.55%36.86M	622.38%37.73M	622.38%37.73M	-3.80%5.5M	-12.59%5.09M	-15.90%4.95M
Total equity	21.53%702.62M	21.53%702.62M	18.37%648.04M	-21.26%475.28M	-12.48%586.67M	-23.18%578.13M	-23.18%578.13M	-26.03%547.48M	-24.16%603.64M	-21.94%670.33M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall