(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -1,913.92%-427.16M | -95.97%23.55M | -54.23%584.9M | 81.12%1.28B | 90.43%705.54M | -58.23%370.51M | 18.76%886.94M | -35.03%746.84M | 14,956.84%1.15B | -99.51%7.64M |
Net profit before non-cash adjustment | -212.26%-337.16M | -57.72%300.33M | 15.21%710.38M | 444.16%616.57M | -71.99%113.31M | -42.46%404.53M | -9.30%703.09M | 50.69%775.18M | 29.69%514.4M | -69.24%396.66M |
Total adjustment of non-cash items | -5.25%444.12M | 348.58%468.72M | -14.32%104.49M | -40.77%121.96M | -14.04%205.9M | -44.70%239.52M | 13.19%433.16M | -35.27%382.7M | 327.11%591.19M | 2.79%138.42M |
-Depreciation and amortization | -2.09%408.88M | -2.35%417.59M | 38.03%427.62M | 2.00%309.81M | 3.80%303.74M | 0.82%292.63M | -0.93%290.25M | -19.71%292.99M | 12.41%364.89M | -2.11%324.62M |
-Reversal of impairment losses recognized in profit and loss | --0 | 0.88%15.44M | 227.21%15.31M | -8.86%4.68M | 217.64%5.13M | -86.57%1.62M | 284.81%12.04M | -97.06%3.13M | 706.67%106.37M | 197.59%13.19M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -19.02%88.86M | 6,443.18%109.74M |
-Share of associates | -180.00%-1.18M | 146.05%1.48M | 59.69%-3.2M | -6.24%-7.95M | 17.04%-7.48M | -65.46%-9.01M | -23.26%-5.45M | -125.74%-4.42M | -203.93%-1.96M | -79.22%1.88M |
-Disposal profit | -286.27%-11.89M | 147.16%6.38M | -299.21%-13.53M | 755.54%6.79M | 109.73%794K | -220.06%-8.16M | -69.85%6.8M | 168.79%22.55M | 90.36%-32.78M | -24.11%-339.96M |
-Other non-cash items | 73.61%48.31M | 108.65%27.83M | -68.10%-321.71M | -98.74%-191.38M | -156.44%-96.3M | -128.99%-37.55M | 89.19%129.53M | 4.04%68.46M | 127.28%65.8M | -55.60%28.95M |
Changes in working capital | 28.35%-534.12M | -224.18%-745.5M | -142.64%-229.97M | 39.61%539.36M | 241.23%386.34M | -9.72%-273.55M | 39.35%-249.31M | -1,034.29%-411.04M | 108.34%44M | -467.38%-527.44M |
-Change in receivables | -98.58%-480.88M | -9,833.16%-242.16M | -97.95%2.49M | 1,008.13%121.58M | 87.58%-13.39M | 68.52%-107.82M | 3.74%-342.45M | -139.89%-355.75M | -274.15%-148.3M | 127.72%85.16M |
-Change in inventory | 29.88%-57.78M | -184.29%-82.39M | 441.27%97.74M | 64.62%-28.64M | 11.66%-80.96M | -47.29%-91.64M | -39.27%-62.22M | -552.12%-44.67M | -70.23%9.88M | -91.35%33.19M |
-Change in payables | 524.22%85.22M | 83.18%-20.09M | -186.26%-119.41M | 570.16%138.42M | -156.70%-29.44M | 134.68%51.92M | 1,441.66%22.12M | 93.06%-1.65M | -44.88%-23.75M | -151.78%-16.39M |
-Provision for loans, leases and other losses | -19.51%25.34M | 107.28%31.48M | -446.20%-432.43M | -392.94%-79.17M | -120.25%-16.06M | -45.48%79.31M | 310.60%145.47M | --35.43M | ---- | ---- |
-Changes in other current assets | 95.46%-20.89M | -30.98%-460.1M | -396.98%-351.27M | -82.35%118.28M | 408.60%670.03M | -216.93%-217.12M | -54.30%-68.51M | -121.53%-44.4M | 132.76%206.16M | -1,871.15%-629.4M |
-Changes in other current liabilities | -406.67%-85.14M | -95.15%27.76M | 113.06%572.91M | 286.94%268.89M | -1,319.93%-143.84M | -79.04%11.79M | --56.26M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 4.05%-33.04M | 2.93%-34.44M | 7.90%-35.47M | 9.61%-38.52M | 8.87%-42.61M | 13.89%-46.76M | 15.65%-54.3M | 12.52%-64.37M | -59.99%-73.58M | -58.27%-45.99M |
Interest received (cash flow from operating activities) | -13.36%8.77M | -42.41%10.13M | -47.73%17.58M | 17.27%33.64M | 6.68%28.68M | -12.38%26.89M | 37.18%30.69M | -20.77%22.37M | -72.44%28.23M | 96.75%102.45M |
Tax refund paid | 78.45%-72.95M | -126.43%-338.58M | -4,235.32%-149.53M | 103.45%3.62M | 59.13%-104.95M | 21.97%-256.82M | 11.86%-329.12M | -1,304.44%-373.41M | 104.64%31M | -155.57%-667.5M |
Other operating cash inflow (outflow) | -99.89%333K | 361.89%310.78M | -59.65%67.29M | 16,675,100.00%166.75M | -200.00%-1K | 0.00%1K | 1K | 0 | 0 | 300.00%2K |
Operating cash flow | -1,734.79%-524.05M | -105.89%-28.56M | -66.41%484.77M | 146.04%1.44B | 525.31%586.66M | -82.44%93.82M | 61.19%534.21M | -70.81%331.42M | 288.14%1.14B | -145.39%-603.41M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 53.22%-133.93M | 38.49%-286.31M | -227.00%-465.5M | 45.12%-142.35M | -143.51%-259.37M | -0.62%-106.51M | 29.82%-105.86M | -106.65%-150.84M | 97.94%-72.99M | -6,168.06%-3.53B |
Net intangibles purchase and sale | -50.07%-156.57M | -77.49%-104.33M | -110.28%-58.78M | 57.56%-27.95M | 33.92%-65.87M | 34.85%-99.68M | -59.19%-153M | 6.84%-96.11M | -7.84%-103.17M | -11.39%-95.67M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.06M |
Net investment product transactions | 101.02%248.74M | -56.87%123.74M | -43.20%286.93M | 281.69%505.17M | -77.60%132.35M | 189.70%590.8M | -76.00%-658.66M | -24.46%-374.23M | -126.69%-300.7M | 269.38%1.13B |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | 20.00%-20M | ---25M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | -12.88%23.45M | 118.00%26.92M | 33.21%12.35M | 54.52%9.27M | --6M | ---- | ---- | ---- |
Net changes in other investments | -100.26%-1.86M | 450.66%703.1M | -119.91%-200.51M | -432.19%-91.17M | 229.84%27.45M | 27.61%-21.14M | -132.68%-29.2M | -68.02%89.34M | 371.52%279.37M | -7,894.70%-102.89M |
Investing cash flow | -110.00%-43.62M | 205.26%436.2M | -253.13%-414.4M | 276.77%270.62M | -141.07%-153.09M | 138.80%372.74M | -72.53%-960.71M | -181.95%-556.84M | 92.44%-197.49M | -1,851.91%-2.61B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 73.34%351.37M | -68.80%202.71M | 187.65%649.8M | 37.70%-741.36M | -1,236.43%-1.19B | 91.62%-89.04M | -2,342.71%-1.06B | 114.00%47.37M | -110.12%-338.38M | 303.91%3.34B |
Net common stock issuance | --0 | ---75.54M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | -107.91%-7.35M |
Increase or decrease of lease financing | 4.00%-28.41M | -31.49%-29.59M | 0.00%-22.51M | 12.34%-22.51M | -7.44%-25.68M | -8.06%-23.9M | 2.31%-22.12M | -5.09%-22.64M | -9.86%-21.54M | 10.15%-19.61M |
Cash dividends paid | 2.09%-108.39M | -0.13%-110.7M | -20.33%-110.56M | 16.98%-91.88M | 14.03%-110.67M | -75.32%-128.73M | -33.45%-73.42M | -50.56%-55.02M | -99.51%-36.54M | -9,747.31%-18.32M |
Cash dividends for minorities | 3.60%-857K | -38.91%-889K | 21.86%-640K | -2.89%-819K | -5.01%-796K | -1.34%-758K | -4.47%-748K | -21.77%-716K | -152.36%-588K | ---233K |
Net other fund-raising expenses | 0.00%-7.09M | -0.01%-7.09M | 12.80%-7.09M | -12.63%-8.13M | ---7.22M | ---- | -5,078,900.00%-50.79M | 50.00%-1K | 0.00%-2K | -100.00%-2K |
Financing cash flow | 1,078.63%206.62M | -104.15%-21.11M | 158.87%509.01M | 35.19%-864.69M | -450.39%-1.33B | 79.95%-242.42M | -3,800.16%-1.21B | 92.19%-31.01M | -112.04%-397.05M | 266.99%3.3B |
Net cash flow | ||||||||||
Beginning cash position | 6.77%6.1B | 11.67%5.72B | 20.25%5.12B | -17.58%4.26B | 4.49%5.17B | -24.92%4.94B | -3.81%6.58B | 8.43%6.85B | 1.55%6.31B | 61.91%6.22B |
Current changes in cash | -193.41%-361.05M | -33.28%386.53M | -31.78%579.37M | 194.30%849.31M | -501.84%-900.68M | 113.70%224.14M | -537.96%-1.64B | -147.42%-256.42M | 550.77%540.7M | -96.50%83.09M |
Effect of exchange rate changes | 286.51%2.92M | -95.86%756K | 44.44%18.24M | 267.78%12.63M | -265.87%-7.53M | 58.84%-2.06M | -7.62%-5M | 46.87%-4.64M | -166.48%-8.74M | 8,216.05%13.15M |
Cash adjustments other than cash changes | --2K | ---- | 0.00%2K | 300.00%2K | ---1K | ---- | -100.00%-2K | 50.00%-1K | -300.00%-2K | --1K |
End cash Position | -5.87%5.75B | 6.77%6.1B | 11.67%5.72B | 20.25%5.12B | -17.58%4.26B | 4.49%5.17B | -24.92%4.94B | -3.81%6.58B | 8.43%6.85B | 1.55%6.31B |
Free cash flow | -94.31%-814.56M | -960.96%-419.2M | -103.11%-39.51M | 386.50%1.27B | 332.50%261.42M | -140.83%-112.44M | 225.95%275.36M | -91.15%84.48M | 122.55%954.55M | -456.61%-4.23B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data