Kyogoku unyu shoji
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. Western Therapeutics Institute
4576
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -18.45%4.08B | -3.47%5B | 160.95%5.18B | -251.12%-8.51B | -23.72%5.63B | 35.60%7.38B | 12.72%5.44B | 5.95%4.83B | 7.55%4.56B | -39.49%4.24B |
Net profit before non-cash adjustment | 18.89%3.29B | 50.05%2.76B | 111.62%1.84B | -924.08%-15.85B | -36.83%1.92B | 61.66%3.04B | 136.56%1.88B | 27.77%796M | -72.43%623M | -25.68%2.26B |
Total adjustment of non-cash items | 18.42%2.1B | -52.37%1.78B | -34.58%3.73B | 12.86%5.7B | 18.44%5.05B | 6.68%4.26B | -12.52%4B | 23.93%4.57B | 33.03%3.69B | -12.34%2.77B |
-Depreciation and amortization | 3.63%1.88B | -14.37%1.82B | 2.56%2.12B | -32.73%2.07B | 1.52%3.08B | -0.13%3.03B | 3.06%3.04B | 27.99%2.95B | 15.22%2.3B | 3.58%2B |
-Reversal of impairment losses recognized in profit and loss | -25.35%530M | -57.33%710M | -31.41%1.66B | 70.97%2.43B | 130.73%1.42B | 73.24%615M | -48.33%355M | 69.21%687M | 10.33%406M | 41.54%368M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 148.94%23M | -114.11%-47M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --176M | ---- |
-Disposal profit | -171.26%-62M | --87M | --0 | --1.12B | ---- | ---- | 595.45%153M | 15.79%22M | -62.75%19M | 400.00%51M |
-Deferred income tax | ---- | ---- | ---- | ---- | ---- | ---10M | ---- | ---- | ---- | ---- |
-Other non-cash items | 70.24%-250M | -1,300.00%-840M | -173.17%-60M | -85.14%82M | -11.82%552M | 38.50%626M | -50.49%452M | 20.13%913M | 89.53%760M | -38.87%401M |
Changes in working capital | -380.86%-1.31B | 219.85%465M | -123.67%-388M | 222.04%1.64B | -1,991.55%-1.34B | 116.25%71M | 18.47%-437M | -316.13%-536M | 131.23%248M | -199.37%-794M |
-Change in receivables | -110.17%-847M | 7.78%-403M | -135.50%-437M | 72.89%1.23B | 194.06%712M | -41.50%-757M | -60.66%-535M | -321.52%-333M | -275.56%-79M | 160.00%45M |
-Change in prepaid assets | -100.00%-32M | 67.35%-16M | -116.55%-49M | 338.71%296M | -49.40%-124M | -361.11%-83M | -357.14%-18M | 110.29%7M | 23.60%-68M | 49.72%-89M |
-Change in payables | -141.15%-395M | 7,484.62%960M | -533.33%-13M | 100.15%3M | -357.77%-2.01B | 814.68%779M | 77.94%-109M | -189.82%-494M | 186.75%550M | -227.82%-634M |
-Provision for loans, leases and other losses | -51.15%64M | 244.74%131M | 116.67%38M | -1,040.00%-228M | -109.26%-20M | -16.28%216M | 80.42%258M | --143M | ---- | ---- |
-Changes in other current assets | 53.62%-96M | -383.56%-207M | -78.34%73M | 247.42%337M | 215.48%97M | -154.55%-84M | -123.40%-33M | 190.97%141M | -33.62%-155M | -120.90%-116M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -11.56%-492M | -11.36%-441M | -3.39%-396M | -13.65%-383M | 1.75%-337M | 12.50%-343M | -108.51%-392M | 19.66%-188M | 20.41%-234M | 11.45%-294M |
Interest received (cash flow from operating activities) | 0 | 0.00%1M | -50.00%1M | -33.33%2M | -25.00%3M | -33.33%4M | 0.00%6M | -14.29%6M | -30.00%7M | 0.00%10M |
Tax refund paid | 111.43%160M | -1,259.22%-1.4B | 84.10%-103M | 40.28%-648M | -78.16%-1.09B | 33.37%-609M | -79.22%-914M | -6.47%-510M | 76.72%-479M | -102.56%-2.06B |
Other operating cash inflow (outflow) | -83.46%63M | -80.62%381M | 1,198.32%1.97B | -458.00%-179M | 163.16%50M | 1,050.00%19M | 60.00%-2M | 95.80%-5M | -72.46%-119M | -331.25%-69M |
Operating cash flow | 7.53%3.81B | -46.71%3.55B | 168.49%6.65B | -328.06%-9.71B | -33.96%4.26B | 55.81%6.45B | 0.22%4.14B | 10.69%4.13B | 104.44%3.73B | -67.68%1.83B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -655.45%-2.36B | 4.59%-312M | 72.45%-327M | 82.95%-1.19B | -195.08%-6.96B | 62.32%-2.36B | -25.72%-6.26B | 7.52%-4.98B | -182.97%-5.39B | -2,827.69%-1.9B |
Net intangibles purchase and sale | -68.70%-221M | -167.35%-131M | -390.00%-49M | 86.30%-10M | 70.33%-73M | -93.70%-246M | 10.56%-127M | -46.39%-142M | 54.03%-97M | 30.82%-211M |
Net business purchase and sale | ---- | ---- | ---- | -8,190.00%-1.66B | -233.33%-20M | 85.00%-6M | -188.89%-40M | --45M | ---- | 50.19%-128M |
Net investment product transactions | --68M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -120.65%-203M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---470M | ---- | ---- | ---- | ---- | -78.57%-50M | 6.67%-28M |
Repayment of advance payments to other parties and cash income from loans | -70.00%15M | -62.96%50M | -48.67%135M | 651.43%263M | -45.31%35M | -47.11%64M | 31.52%121M | -34.75%92M | -46.99%141M | 111.11%266M |
Net changes in other investments | -150.00%-9M | 111.25%18M | -5,433.33%-160M | 115.79%3M | -132.20%-19M | 114.71%59M | -135.88%-401M | -112.50%-170M | 70.37%-80M | 76.44%-270M |
Investing cash flow | -567.73%-2.5B | 6.48%-375M | 86.89%-401M | 56.54%-3.06B | -182.88%-7.04B | 62.91%-2.49B | -30.13%-6.71B | 5.78%-5.16B | -120.87%-5.47B | -40.02%-2.48B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -91.14%-3.54B | -27.04%-1.85B | -112.79%-1.46B | 292.76%11.39B | 295.09%2.9B | -363.24%-1.49B | -113.27%-321M | 191.10%2.42B | 88.86%831M | 121.43%440M |
Net common stock issuance | --0 | -100.03%-1M | 49,900.00%3B | --6M | --0 | -100.00%-2M | ---1M | --0 | --0 | 99.53%-1M |
Increase or decrease of lease financing | 9.63%-244M | -1.89%-270M | 0.38%-265M | 5.67%-266M | -4.06%-282M | -109.29%-271M | 2,343.85%2.92B | 18.24%-130M | -38.26%-159M | 1.71%-115M |
Cash dividends paid | -189.32%-596M | -100.00%-206M | 20.16%-103M | 60.06%-129M | -66.49%-323M | 0.00%-194M | 0.00%-194M | 0.00%-194M | 0.51%-194M | -25.81%-195M |
Net other fund-raising expenses | 84.62%-14M | 43.48%-91M | -56.31%-161M | -3,333.33%-103M | -50.00%-3M | -128.57%-2M | 333.33%7M | -50.00%-3M | 33.33%-2M | -200.00%-3M |
Financing cash flow | -81.56%-4.39B | -338.56%-2.42B | -90.70%1.01B | 375.45%10.9B | 217.23%2.29B | -181.23%-1.96B | 15.11%2.41B | 339.50%2.09B | 277.78%476M | 104.97%126M |
Net cash flow | ||||||||||
Beginning cash position | 6.54%12.22B | 172.85%11.47B | -30.85%4.2B | -7.46%6.08B | 44.16%6.57B | -3.15%4.56B | 28.59%4.7B | -24.99%3.66B | -8.77%4.88B | 35.72%5.35B |
Current changes in cash | -510.65%-3.08B | -89.66%751M | 488.50%7.27B | -284.77%-1.87B | -124.24%-486M | 1,345.34%2.01B | -115.09%-161M | 184.41%1.07B | -140.30%-1.26B | -139.25%-526M |
Effect of exchange rate changes | ---- | ---- | ---- | 20.00%-4M | 0.00%-5M | 58.33%-5M | 42.86%-12M | 43.24%-21M | -166.07%-37M | -15.15%56M |
Cash adjustments other than cash changes | ---- | ---1M | ---- | -200.00%-1M | -91.67%1M | -52.00%12M | --25M | ---- | 8,100.00%82M | 0.00%1M |
End cash Position | -25.24%9.13B | 6.54%12.22B | 172.85%11.47B | -30.85%4.2B | -7.46%6.08B | 44.16%6.57B | -3.15%4.56B | 28.59%4.7B | -24.99%3.66B | -8.77%4.88B |
Free cash flow | -39.51%1.23B | -67.50%2.04B | 157.53%6.28B | -254.80%-10.91B | -179.99%-3.08B | 270.92%3.84B | -125.58%-2.25B | 43.06%-997M | -505.88%-1.75B | -106.64%-289M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |