Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.88%7.36B | 9.87%7.04B | 23.59%7.52B | 23.59%7.52B | 6.11%6.31B | -11.80%6.95B | -18.86%6.4B | 1.23%6.08B | 1.23%6.08B | 7.73%5.95B |
-Cash and cash equivalents | 5.88%7.36B | 9.87%7.04B | 23.59%7.52B | 23.59%7.52B | 6.11%6.31B | -11.80%6.95B | -18.86%6.4B | 1.23%6.08B | 1.23%6.08B | 7.73%5.95B |
Receivables | 157.56%5.75B | 11.96%1.24B | 11.55%1.1B | 11.55%1.1B | -2.53%1.33B | 19.29%2.23B | -24.43%1.1B | 83.35%982.28M | 83.35%982.28M | 13.15%1.37B |
-Accounts receivable | 157.56%5.75B | 11.96%1.24B | 11.55%1.1B | 11.55%1.1B | -2.53%1.33B | 19.29%2.23B | -24.43%1.1B | 83.35%982.28M | 83.35%982.28M | 13.15%1.37B |
-Gross accounts receivable | 157.56%5.75B | 11.96%1.24B | 11.55%1.1B | 11.55%1.1B | -2.53%1.33B | 19.29%2.23B | -24.43%1.1B | 83.35%982.28M | 83.35%982.28M | 13.15%1.37B |
Inventory | 6.22%2.85B | -1.42%2.5B | 12.06%2.42B | 12.06%2.42B | 2.36%2.58B | 5.03%2.68B | 8.39%2.53B | -2.33%2.16B | -2.33%2.16B | 0.71%2.52B |
Other current assets | 9.42%2.35B | 12.90%2.34B | 16.88%1.9B | 16.88%1.9B | 9.80%1.92B | 10.74%2.14B | -2.83%2.07B | -25.20%1.62B | -25.20%1.62B | -20.11%1.75B |
Total current assets | 30.67%18.3B | 8.22%13.11B | 19.20%12.92B | 19.20%12.92B | 4.84%12.15B | -1.64%14B | -12.37%12.12B | -0.71%10.84B | -0.71%10.84B | 1.42%11.59B |
Non current assets | ||||||||||
Net PPE | 14.05%32.23B | 13.39%32.04B | 13.92%30.3B | 13.92%30.3B | 2.86%29B | -4.91%28.26B | -4.90%28.26B | -12.02%26.6B | -12.02%26.6B | -11.32%28.19B |
-Gross PP&E | 14.05%32.23B | 13.39%32.04B | 8.34%117.79B | 8.34%117.79B | 2.86%29B | -4.91%28.26B | -4.90%28.26B | 4.36%108.72B | 4.36%108.72B | -11.32%28.19B |
-Accumulated depreciation | ---- | ---- | -6.53%-87.49B | -6.53%-87.49B | ---- | ---- | ---- | -11.05%-82.13B | -11.05%-82.13B | ---- |
Prepaid assets-non current | 6.88%4.92B | 15.06%5.23B | 7.32%4.94B | 7.32%4.94B | 1.09%4.64B | 0.48%4.6B | 1.76%4.55B | 5.20%4.6B | 5.20%4.6B | 3.63%4.59B |
Total investment | ---- | ---- | 0.00%5.32M | 0.00%5.32M | ---- | ---- | ---- | 0.00%5.32M | 0.00%5.32M | ---- |
-Financial asset investment | ---- | ---- | 0.00%5.32M | 0.00%5.32M | ---- | ---- | ---- | 0.00%5.32M | 0.00%5.32M | ---- |
-Including:Available-for-sale securities | ---- | ---- | 0.00%5.32M | 0.00%5.32M | ---- | ---- | ---- | 0.00%5.32M | 0.00%5.32M | ---- |
Goodwill and other intangible assets | -9.90%1.36B | -6.71%1.38B | -4.03%1.38B | -4.03%1.38B | -2.59%1.48B | -6.98%1.51B | -5.51%1.48B | -2.65%1.44B | -2.65%1.44B | 9.63%1.52B |
-Goodwill | -27.89%92.97M | -20.21%107.3M | -16.05%113.36M | -16.05%113.36M | -13.35%121.15M | -16.73%128.94M | -11.15%134.48M | -8.06%135.04M | -8.06%135.04M | -7.02%139.82M |
-Other intangible assets | -8.22%1.26B | -5.37%1.28B | -2.79%1.27B | -2.79%1.27B | -1.51%1.36B | -5.95%1.38B | -4.91%1.35B | -2.05%1.3B | -2.05%1.3B | 11.65%1.38B |
Defined pension benefit | ---- | ---- | --109.94M | --109.94M | ---- | ---- | ---- | --0 | --0 | ---- |
Deferred tax assets-non current | ---- | ---- | -28.30%2.25B | -28.30%2.25B | ---- | ---- | ---- | -19.59%3.14B | -19.59%3.14B | ---- |
Other non current assets | -26.17%2.38B | -28.20%2.48B | 34.81%394M | 34.81%394M | -24.81%3.03B | -18.95%3.22B | -17.00%3.45B | -9.88%292.27M | -9.88%292.27M | -10.19%4.03B |
Total non current assets | 8.77%40.88B | 8.99%41.13B | 9.16%39.38B | 9.16%39.38B | -0.48%38.14B | -5.77%37.59B | -5.44%37.74B | -10.52%36.07B | -10.52%36.07B | -8.94%38.33B |
Total assets | 14.71%59.18B | 8.81%54.24B | 11.48%52.3B | 11.48%52.3B | 0.75%50.29B | -4.69%51.59B | -7.22%49.85B | -8.43%46.92B | -8.43%46.92B | -6.73%49.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -10.01%25.4B | -19.84%23.07B | 18.23%28.79B | 18.23%28.79B | 7.41%27.29B | 2.20%28.23B | 0.43%28.78B | -1.30%24.35B | -1.30%24.35B | -11.50%25.4B |
-Current debt and capital lease obligation | -10.01%25.4B | -19.84%23.07B | 18.23%28.79B | 18.23%28.79B | 7.41%27.29B | 2.20%28.23B | 0.43%28.78B | -1.30%24.35B | -1.30%24.35B | -11.50%25.4B |
-Including:Current debt | -11.75%23.19B | -23.06%20.61B | 18.79%26.52B | 18.79%26.52B | 7.28%25.21B | 2.29%26.28B | -0.19%26.78B | -2.58%22.33B | -2.58%22.33B | -12.59%23.5B |
-Including:Current capital Lease obligation | 13.37%2.21B | 23.36%2.46B | 12.01%2.26B | 12.01%2.26B | 8.99%2.07B | 1.02%1.95B | 9.66%2B | 15.56%2.02B | 15.56%2.02B | 4.63%1.9B |
Payables | 9.05%3.9B | 10.77%2.46B | 28.01%4.73B | 28.01%4.73B | 1.82%3.1B | 9.35%3.58B | -8.14%2.22B | 1.16%3.69B | 1.16%3.69B | 79.41%3.04B |
-accounts payable | 4.12%2.93B | 5.04%2.06B | 21.83%2.44B | 21.83%2.44B | 1.52%2.42B | 6.53%2.81B | -8.66%1.96B | 9.77%2B | 9.77%2B | 57.66%2.39B |
-Total tax payable | 27.28%968.25M | 54.74%394.99M | 56.34%1.03B | 56.34%1.03B | 2.94%672.73M | 21.19%760.7M | -3.87%255.26M | 111.83%658.75M | 111.83%658.75M | 261.57%653.49M |
-Other payable | ---- | ---- | 21.89%1.26B | 21.89%1.26B | ---- | ---- | ---- | -31.85%1.03B | -31.85%1.03B | ---- |
Current provisions | 33.95%262.73M | 21.05%265.61M | 59.84%356.25M | 59.84%356.25M | 88.50%140.76M | 251.38%196.14M | 518.44%219.42M | 536.07%222.89M | 536.07%222.89M | 72.39%74.67M |
Pension and other retirement benefit plans | 7.89%430M | -6.29%653.52M | 4.36%516.7M | 4.36%516.7M | 12.66%669.94M | 28.66%398.54M | 61.73%697.38M | 87.74%495.11M | 87.74%495.11M | 23.59%594.66M |
Accrued and deferred income | 23.90%2.59B | 10.09%2.13B | 15.66%1.96B | 15.66%1.96B | 5.01%2.23B | 5.77%2.09B | 8.07%1.93B | 17.30%1.69B | 17.30%1.69B | -6.55%2.12B |
Other current liabilities | 9.99%2.84B | 18.76%2.85B | -31.17%1.31B | -31.17%1.31B | 26.00%3.3B | 5.67%2.58B | 22.88%2.4B | 31.32%1.91B | 31.32%1.91B | 20.82%2.62B |
Current liabilities | -4.45%35.42B | -13.31%31.42B | 16.38%37.65B | 16.38%37.65B | 8.47%36.72B | 3.91%37.07B | 2.75%36.25B | 2.68%32.35B | 2.68%32.35B | -4.26%33.86B |
Non current liabilities | ||||||||||
Non current financial liabilities | 335.05%12.52B | 305.58%12.47B | 6.16%3.75B | 6.16%3.75B | -7.96%3.27B | -26.36%2.88B | -23.04%3.07B | -17.54%3.53B | -17.54%3.53B | -29.51%3.56B |
-Long term debt and capital lease obligation | 335.05%12.52B | 305.58%12.47B | 6.16%3.75B | 6.16%3.75B | -7.96%3.27B | -26.36%2.88B | -23.04%3.07B | -17.54%3.53B | -17.54%3.53B | -29.51%3.56B |
-Including:Long term debt | 1,799.71%9.23B | 1,109.58%8.69B | -73.85%268.26M | -73.85%268.26M | -61.07%372.98M | -62.96%485.71M | -54.10%718.46M | -42.36%1.03B | -42.36%1.03B | -58.97%958.01M |
-Including:Long term capital lease obligation | 37.71%3.29B | 60.44%3.78B | 38.91%3.48B | 38.91%3.48B | 11.61%2.9B | -7.87%2.39B | -3.03%2.36B | 0.12%2.5B | 0.12%2.5B | -4.15%2.6B |
Long term accounts payable and other payables | -42.52%779.1M | -38.35%923.83M | -34.92%1.07B | -34.92%1.07B | -32.04%1.21B | -29.59%1.36B | -27.49%1.5B | -25.65%1.64B | -25.65%1.64B | --1.78B |
Long term provisions | 10.36%1.12B | 15.47%1.14B | 13.43%1.07B | 13.43%1.07B | 5.36%1.04B | 4.49%1.02B | 2.94%991.63M | 1.38%941.62M | 1.38%941.62M | 6.72%984.75M |
Long term pension and other post-retirement benefit plans | -18.74%88.81M | -26.34%82.49M | -36.89%72.94M | -36.89%72.94M | -39.37%110.05M | -42.82%109.3M | -43.11%111.99M | -42.21%115.57M | -42.21%115.57M | -22.58%181.51M |
Other non current liabilities | -24.74%133.49M | -19.07%150.32M | -22.12%152.32M | -22.12%152.32M | -19.46%170.58M | -23.19%177.38M | -23.50%185.74M | -26.70%195.58M | -26.70%195.58M | -27.03%211.79M |
Total non current liabilities | 164.47%14.65B | 151.98%14.77B | -4.91%6.11B | -4.91%6.11B | -13.61%5.81B | -23.40%5.54B | -21.46%5.86B | -18.52%6.42B | -18.52%6.42B | 3.46%6.72B |
Total liabilities | 17.51%50.07B | 9.71%46.2B | 12.85%43.76B | 12.85%43.76B | 4.81%42.53B | -0.69%42.61B | -1.48%42.11B | -1.56%38.78B | -1.56%38.78B | -3.06%40.58B |
Shareholders'equity | ||||||||||
Share capital | 0.57%1.82B | 0.35%1.81B | 0.21%1.81B | 0.21%1.81B | 0.15%1.81B | 0.15%1.81B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 0.14%1.81B |
-common stock | 0.57%1.82B | 0.35%1.81B | 0.21%1.81B | 0.21%1.81B | 0.15%1.81B | 0.15%1.81B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 0.14%1.81B |
Additional paid-in capital | -0.35%4.81B | 0.13%4.83B | 0.08%4.83B | 0.08%4.83B | 0.06%4.83B | 0.06%4.83B | 0.00%4.83B | 0.00%4.83B | 0.00%4.83B | 0.05%4.83B |
Retained earnings | 10.38%3.3B | 87.29%2.98B | 58.70%3.02B | 58.70%3.02B | -32.81%2.05B | -41.03%2.99B | -66.62%1.59B | -65.26%1.9B | -65.26%1.9B | -42.48%3.05B |
Less: Treasury stock | 4.34%4.84M | 0.00%4.64M | 10.99%4.64M | 10.99%4.64M | 10.99%4.64M | 15.61%4.64M | 18.94%4.64M | 12.74%4.18M | 12.74%4.18M | 13.91%4.18M |
Other reserves | -24.80%-1.08B | -164.24%-1.83B | -131.96%-1.36B | -131.96%-1.36B | -115.83%-1.14B | -24.74%-862.86M | -19.35%-693.77M | -41.55%-585.51M | -41.55%-585.51M | -29.42%-527.98M |
Other equity interest | -6.65%37.35M | 11.91%51.04M | 20.71%37.95M | 20.71%37.95M | 27.29%40.02M | 27.29%40.02M | 45.09%45.61M | 0.00%31.44M | 0.00%31.44M | -13.52%31.44M |
Total stockholders'equity | 0.98%8.88B | 3.51%7.83B | 4.49%8.34B | 4.49%8.34B | -17.40%7.58B | -20.26%8.8B | -30.17%7.57B | -31.96%7.98B | -31.96%7.98B | -20.53%9.18B |
Noncontrolling interests | 23.61%229.82M | 21.44%211.08M | 27.70%205.71M | 27.70%205.71M | 13.67%185.86M | -2.67%185.92M | 14.72%173.82M | 36.63%161.09M | 36.63%161.09M | 48.70%163.5M |
Total equity | 1.45%9.11B | 3.91%8.05B | 4.95%8.54B | 4.95%8.54B | -16.86%7.77B | -19.96%8.98B | -29.55%7.74B | -31.27%8.14B | -31.27%8.14B | -19.88%9.34B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |