Hamee
3134
Ridge-i
5572
River Eletec
6666
GFA
8783
Fit Easy
212A
(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.92%5.88B | 30.94%4.4B | 75.98%4.98B | 75.98%4.98B | 53.39%5.32B | 131.59%5.66B | -1.87%3.36B | -17.39%2.83B | -17.39%2.83B | -13.34%3.47B |
-Cash and cash equivalents | 3.92%5.88B | 30.94%4.4B | 75.98%4.98B | 75.98%4.98B | 53.39%5.32B | 131.59%5.66B | -1.87%3.36B | -17.39%2.83B | -17.39%2.83B | -13.34%3.47B |
Receivables | 16.03%3.32B | 10.16%2.95B | 8.05%2.95B | 8.05%2.95B | 26.41%2.9B | 24.43%2.86B | 34.98%2.68B | -24.72%2.73B | -24.72%2.73B | -30.39%2.29B |
-Accounts receivable | 25.59%2.95B | 25.22%2.57B | 22.63%2.52B | 22.63%2.52B | 22.71%2.52B | 19.40%2.35B | 20.80%2.05B | -40.61%2.06B | -40.61%2.06B | -34.73%2.05B |
-Gross accounts receivable | 25.59%2.95B | 25.22%2.57B | 22.63%2.52B | 22.63%2.52B | 22.71%2.52B | 19.40%2.35B | 20.80%2.05B | -40.61%2.06B | -40.61%2.06B | -34.73%2.05B |
-Other receivables | -27.73%370M | -39.01%383M | -36.08%434M | -36.08%434M | 58.16%378M | 54.22%512M | 118.82%628M | 294.77%679M | 294.77%679M | 62.59%239M |
Finance lease receivables-current | -2.58%2.23B | -7.08%2.21B | -9.58%3.17B | -9.58%3.17B | 3.04%2.31B | -11.24%2.29B | 11.10%2.37B | 11.08%3.51B | 11.08%3.51B | -33.78%2.24B |
Inventory | -32.47%468M | -18.53%532M | -6.37%617M | -6.37%617M | -1.38%716M | 3.90%693M | 14.56%653M | 26.25%659M | 26.25%659M | 20.20%726M |
Prepaid assets | ---- | ---- | 10.74%299M | 10.74%299M | ---- | ---- | ---- | 31.07%270M | 31.07%270M | ---- |
Other current assets | -28.69%-767M | -112.15%-454M | -106.07%-882M | -106.07%-882M | -204.84%-563M | -260.65%-596M | -144.49%-214M | -997.44%-428M | -997.44%-428M | 156.94%537M |
Total current assets | 2.06%11.13B | 8.85%9.63B | 16.38%11.14B | 16.38%11.14B | 15.28%10.68B | 30.46%10.91B | 2.97%8.85B | -12.21%9.57B | -12.21%9.57B | -19.38%9.26B |
Non current assets | ||||||||||
Net PPE | -2.53%1.08B | -3.69%1.07B | -2.62%1.08B | -2.62%1.08B | -2.93%1.09B | -3.07%1.11B | -3.31%1.11B | -4.90%1.11B | -4.90%1.11B | -4.58%1.13B |
-Gross PP&E | -2.45%1.08B | -3.69%1.07B | 1.20%2.29B | 1.20%2.29B | -2.94%1.09B | -3.24%1.1B | -3.31%1.11B | 0.94%2.26B | 0.94%2.26B | -4.58%1.12B |
-Accumulated depreciation | ---- | ---- | -4.86%-1.21B | -4.86%-1.21B | ---- | ---- | ---- | -7.36%-1.15B | -7.36%-1.15B | ---- |
Prepaid assets-non current | 2.85%649M | -6.73%651M | -8.25%645M | -8.25%645M | -14.71%626M | -12.85%631M | -3.86%698M | 13.39%703M | 13.39%703M | 19.16%734M |
Total investment | 7.02%1.02B | 9.21%1.02B | 9.61%1.03B | 9.61%1.03B | 1.71%954M | 4.84%954M | 4.71%934M | 5.28%937M | 5.28%937M | 8.44%938M |
-Financial asset investment | 7.02%1.02B | 9.21%1.02B | 9.61%1.03B | 9.61%1.03B | 1.71%954M | 4.84%954M | 4.71%934M | 5.28%937M | 5.28%937M | 8.44%938M |
-Including:Available-for-sale securities | 7.02%1.02B | 9.21%1.02B | 9.61%1.03B | 9.61%1.03B | 1.71%954M | 4.84%954M | 4.71%934M | 5.28%937M | 5.28%937M | 8.44%938M |
Goodwill and other intangible assets | 22.62%103M | 45.07%103M | 44.12%98M | 44.12%98M | 10.59%94M | 20.00%84M | -1.39%71M | -9.33%68M | -9.33%68M | 8.97%85M |
-Goodwill | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
-Other intangible assets | 22.62%103M | 45.07%103M | 44.12%98M | 44.12%98M | 10.59%94M | 20.00%84M | -1.39%71M | -8.11%68M | -8.11%68M | 13.33%85M |
Deferred tax assets-non current | -1.82%756M | 15.42%846M | 34.30%924M | 34.30%924M | -3.77%714M | 8.45%770M | -3.30%733M | 60.37%688M | 60.37%688M | 28.82%742M |
Other non current assets | 4.01%571M | 3.83%569M | -1.49%530M | -1.49%530M | 7.00%550M | 7.02%549M | 6.41%548M | 3.46%538M | 3.46%538M | -0.96%514M |
Total non current assets | 2.05%4.18B | 4.00%4.26B | 6.46%4.3B | 6.46%4.3B | -2.61%4.03B | 0.64%4.09B | -0.41%4.1B | 9.28%4.04B | 9.28%4.04B | 7.96%4.14B |
Total assets | 2.05%15.31B | 7.30%13.9B | 13.44%15.45B | 13.44%15.45B | 9.74%14.71B | 20.68%15B | 1.89%12.95B | -6.78%13.62B | -6.78%13.62B | -12.54%13.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -12.04%3.73B | -14.79%3.35B | -21.23%3.48B | -21.23%3.48B | -8.43%3.59B | 39.30%4.24B | 26.90%3.93B | 44.08%4.42B | 44.08%4.42B | 20.99%3.93B |
-Current debt and capital lease obligation | -12.04%3.73B | -14.79%3.35B | -21.23%3.48B | -21.23%3.48B | -8.43%3.59B | 39.30%4.24B | 26.90%3.93B | 44.08%4.42B | 44.08%4.42B | 20.99%3.93B |
-Including:Current debt | -12.04%3.73B | -14.79%3.35B | -21.32%3.34B | -21.32%3.34B | -8.43%3.59B | 39.30%4.24B | 26.90%3.93B | 39.66%4.24B | 39.66%4.24B | 20.99%3.93B |
-Including:Current capital Lease obligation | ---- | ---- | -18.99%145M | -18.99%145M | ---- | ---- | ---- | 477.42%179M | 477.42%179M | ---- |
Payables | -1.23%2.41B | -10.26%1.88B | 13.77%2.84B | 13.77%2.84B | 34.75%2.54B | 26.12%2.44B | 16.51%2.1B | 33.42%2.5B | 33.42%2.5B | -14.22%1.89B |
-accounts payable | -1.10%1.7B | -10.24%1.2B | -0.76%1.83B | -0.76%1.83B | 18.06%1.75B | 13.29%1.72B | 5.35%1.34B | 44.92%1.84B | 44.92%1.84B | -12.60%1.48B |
-Total tax payable | --0 | --0 | 449.02%280M | 449.02%280M | 1,500.00%112M | 114.63%88M | 1.92%53M | -75.83%51M | -75.83%51M | -91.76%7M |
-Other payable | 12.16%710M | -3.55%680M | 21.18%738M | 21.18%738M | 70.47%687M | 68.35%633M | 47.80%705M | 54.96%609M | 54.96%609M | -5.18%403M |
Current provisions | 66.36%2B | 73.19%1.75B | 48.28%1.55B | 48.28%1.55B | -11.65%1.46B | -25.63%1.2B | -36.21%1.01B | -32.17%1.05B | -32.17%1.05B | 11.21%1.66B |
Pension and other retirement benefit plans | -32.64%130M | --113M | --333M | --333M | --162M | 348.84%193M | ---- | --0 | --0 | ---- |
Accrued and deferred income | ---- | ---- | 0.00%217M | 0.00%217M | ---- | ---- | ---- | --217M | --217M | ---- |
Other current liabilities | -10.72%1.19B | -5.31%1.3B | 76.14%1.04B | 76.14%1.04B | 54.51%1.46B | 38.24%1.33B | 67.60%1.38B | -12.05%591M | -12.05%591M | 33.57%943M |
Current liabilities | 0.55%9.47B | -0.20%8.4B | 7.92%9.47B | 7.92%9.47B | 9.60%9.22B | 23.75%9.42B | 14.18%8.42B | 17.41%8.77B | 17.41%8.77B | 6.44%8.41B |
Non current liabilities | ||||||||||
Non current financial liabilities | -1.10%2.34B | 11.85%1.61B | 15.24%1.93B | 15.24%1.93B | 3.02%1.98B | 16.71%2.36B | -41.27%1.44B | -41.71%1.67B | -41.71%1.67B | -38.72%1.92B |
-Long term debt and capital lease obligation | -1.10%2.34B | 11.85%1.61B | 15.24%1.93B | 15.24%1.93B | 3.02%1.98B | 16.71%2.36B | -41.27%1.44B | -41.71%1.67B | -41.71%1.67B | -38.72%1.92B |
-Including:Long term debt | -1.10%2.34B | 11.85%1.61B | 15.24%1.93B | 15.24%1.93B | 3.02%1.98B | 16.71%2.36B | -41.27%1.44B | -41.71%1.67B | -41.71%1.67B | -38.72%1.92B |
Other non current liabilities | 39.15%359M | 31.56%346M | 15.23%348M | 15.23%348M | 11.82%331M | -16.23%258M | -3.31%263M | 5.23%302M | 5.23%302M | 8.82%296M |
Total non current liabilities | 2.86%2.69B | 14.89%1.96B | 15.24%2.28B | 15.24%2.28B | 4.19%2.31B | 12.36%2.62B | -37.49%1.71B | -37.44%1.98B | -37.44%1.98B | -34.93%2.22B |
Total liabilities | 1.06%12.16B | 2.34%10.36B | 9.27%11.75B | 9.27%11.75B | 8.48%11.53B | 21.07%12.04B | 0.22%10.12B | 1.12%10.75B | 1.12%10.75B | -6.02%10.63B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | -91.74%100M | -91.74%100M | -91.74%100M | -91.74%100M | -91.74%100M | 0.00%1.21B | 1.00%1.21B | 1.00%1.21B | 1.77%1.21B |
-common stock | 0.00%100M | -91.74%100M | -91.74%100M | -91.74%100M | -91.74%100M | -91.74%100M | 0.00%1.21B | 1.00%1.21B | 1.00%1.21B | 1.77%1.21B |
Additional paid-in capital | -6.99%1.05B | 5,550.00%1.13B | 5,550.00%1.13B | 5,550.00%1.13B | 5,550.00%1.13B | 5,550.00%1.13B | 0.00%20M | 122.22%20M | 122.22%20M | --20M |
Retained earnings | 17.43%721M | 69.09%930M | 73.16%1.16B | 73.16%1.16B | 30.22%754M | 88.92%614M | 12.94%550M | -48.77%667M | -48.77%667M | -57.58%579M |
Less: Treasury stock | 0.11%899M | 0.11%899M | 0.00%898M | 0.00%898M | 0.00%898M | 0.00%898M | 0.00%898M | -0.11%898M | -0.11%898M | 0.00%898M |
Other reserves | -1.55%190M | -4.12%186M | -2.56%190M | -2.56%190M | -0.51%194M | -0.52%193M | 1.04%194M | 1.56%195M | 1.56%195M | 1.56%195M |
Total stockholders'equity | 2.11%1.16B | 34.48%1.45B | 40.45%1.68B | 40.45%1.68B | 15.73%1.28B | 33.84%1.14B | 6.43%1.08B | -33.96%1.19B | -33.96%1.19B | -40.35%1.11B |
Noncontrolling interests | 8.59%1.98B | 19.25%2.09B | 20.99%2.02B | 20.99%2.02B | 13.86%1.9B | 11.47%1.83B | 9.57%1.75B | -22.88%1.67B | -22.88%1.67B | -22.82%1.67B |
Total equity | 6.10%3.15B | 25.04%3.54B | 29.10%3.7B | 29.10%3.7B | 14.61%3.18B | 19.12%2.97B | 8.36%2.83B | -27.92%2.87B | -27.92%2.87B | -30.92%2.77B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |