(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 151.47%7.2B | -10.68%2.86B | -39.37%3.21B | 20.23%5.29B | 4.17%4.4B | 3.70%4.22B | 19.80%4.07B | 24.74%3.4B | -23.79%2.73B | 36.13%3.58B |
Net profit before non-cash adjustment | -13.75%4.87B | 12.48%5.64B | 24.75%5.02B | 5.54%4.02B | 10.36%3.81B | 19.12%3.45B | 13.12%2.9B | -1.32%2.56B | 15.38%2.6B | 19.21%2.25B |
Total adjustment of non-cash items | 80.84%438.36M | -72.12%242.4M | -14.20%869.37M | -24.27%1.01B | 33.57%1.34B | -19.04%1B | 43.90%1.24B | 4.87%859.82M | -17.33%819.93M | -13.17%991.81M |
-Depreciation and amortization | 51.07%1.44B | -11.16%950.95M | 0.55%1.07B | -11.70%1.06B | 8.87%1.21B | 13.43%1.11B | -5.04%976.24M | 2.42%1.03B | -1.40%1B | -9.29%1.02B |
-Reversal of impairment losses recognized in profit and loss | --32.03M | --0 | -68.05%89.6M | --280.43M | ---- | --92.86M | ---- | --3.3M | ---- | 1,421.65%50.96M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,753.43%-11.08M | 100.13%670K |
-Disposal profit | -247.34%-879.92M | -1,336.80%-253.33M | 106.60%20.48M | -383.21%-310.56M | 358.50%109.65M | -1,163.67%-42.42M | 102.34%3.99M | -1,624.77%-170.2M | 173.24%11.16M | 104.81%4.09M |
-Net exchange gains and losses | -307.11%-25.14M | 25.23%-6.18M | -35.53%-8.26M | -309.27%-6.09M | 260.44%2.91M | -183.03%-1.82M | -10.92%2.19M | -75.21%2.45M | 153.54%9.9M | 78.84%-18.49M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 117.79%12.82M | ---72.09M |
-Other non-cash items | 72.13%-125.16M | -48.28%-449.04M | -1,907.97%-302.84M | -176.33%-15.08M | 112.80%19.76M | -160.57%-154.35M | 6,888.65%254.85M | 98.18%-3.75M | -2,473.13%-206.56M | -98.77%8.7M |
Changes in working capital | 162.86%1.9B | -12.76%-3.02B | -1,148.69%-2.68B | 134.14%255.46M | -224.59%-748.27M | -268.10%-230.53M | -181.49%-62.63M | 96.78%-22.25M | -306.98%-691.01M | 182.79%333.85M |
-Change in receivables | 143.02%263.95M | 19.03%-613.56M | -96.43%-757.74M | -364.57%-385.76M | -37.78%145.81M | 122.69%234.33M | -10,157.41%-1.03B | 93.43%-10.07M | -124.99%-153.15M | 198.89%612.86M |
-Change in inventory | 150.32%1.3B | -42.34%-2.59B | -514.08%-1.82B | 225.73%438.78M | 52.64%-348.98M | -302.13%-736.84M | 1,331.93%364.54M | 92.93%-29.59M | -48.61%-418.64M | -162.36%-281.7M |
-Change in prepaid assets | -2,998.26%-10.69M | -108.58%-345K | -52.41%4.02M | 656.05%8.45M | -278.61%-1.52M | 157.00%851K | ---1.49M | ---- | ---- | ---- |
-Change in payables | -103.92%-14.37M | 685.37%366.52M | -121.65%-62.61M | 154.78%289.24M | -268.64%-527.98M | -53.30%313.09M | 692.60%670.42M | 168.28%84.59M | -34,601.68%-123.89M | 99.85%-357K |
-Provision for loans, leases and other losses | 378.61%408.74M | -676.43%-146.71M | 80.16%-18.9M | -510.97%-95.26M | 62.84%-15.59M | 33.80%-41.96M | -82,210.39%-63.38M | ---77K | ---- | ---- |
-Changes in other current assets | -23.45%-50.02M | -50.69%-40.52M | ---26.89M | --0 | ---- | ---- | ---- | -1,535.54%-67.1M | 54.00%4.67M | 262.65%3.04M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -3.81%-1.31M | 5.62%-1.26M | 4.85%-1.34M | 35.41%-1.4M | 45.81%-2.17M | 40.36%-4.01M | -43.07%-6.72M | -75.20%-4.7M | 27.30%-2.68M | 6.87%-3.69M |
Interest received (cash flow from operating activities) | 3.06%341.92M | 25.05%331.76M | 12.95%265.31M | -4.19%234.89M | 7.60%245.16M | 20.76%227.84M | 14.04%188.67M | -4.89%165.44M | 9.05%173.94M | -9.81%159.5M |
Tax refund paid | 27.86%-1.27B | -48.14%-1.76B | -43.68%-1.19B | 47.83%-825.09M | -56.11%-1.58B | -61.14%-1.01B | 11.42%-628.68M | 14.10%-709.71M | -19.15%-826.23M | 8.87%-693.46M |
Other operating cash inflow (outflow) | 0 | 0 | -1K | 0 | 0 | 0 | 0 | -1K | 0 | 100.00%-1K |
Operating cash flow | 336.22%6.28B | -37.04%1.44B | -51.35%2.29B | 53.47%4.7B | -10.86%3.06B | -5.29%3.43B | 27.20%3.63B | 37.68%2.85B | -31.85%2.07B | 56.33%3.04B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 63.54%-846.03M | 13.08%-2.32B | 0.09%-2.67B | -44.35%-2.67B | -156.27%-1.85B | -52.55%-722.25M | 63.60%-473.46M | -1.52%-1.3B | -334.32%-1.28B | 49.16%-295.04M |
Net intangibles purchase and sale | -175.56%-414.76M | -922.24%-150.51M | 78.15%-14.72M | -2,269.59%-67.39M | 80.79%-2.84M | 74.69%-14.8M | -114.61%-58.48M | -287.76%-27.25M | -265.80%-7.03M | 53.01%-1.92M |
Net business purchase and sale | ---- | ---- | ---- | --269.95M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -9.30%626.63M | 1,305.15%690.9M | -185.21%-57.33M | 83.51%67.28M | -73.58%36.66M | 1,548.21%138.75M | -104.99%-9.58M | -34.30%191.96M | 83,105.97%292.18M | -100.30%-352K |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.12%207K | 66.58%1.23M | -13.92%736K |
Net changes in other investments | ---- | ---1K | ---- | ---16.8M | ---- | ---- | -200.00%-1K | 100.00%1K | -67.66%-86.54M | -105.04%-51.62M |
Investing cash flow | 64.37%-634.16M | 35.07%-1.78B | -13.34%-2.74B | -33.11%-2.42B | -203.71%-1.82B | -10.48%-598.3M | 52.33%-541.52M | -5.03%-1.14B | -210.62%-1.08B | -162.49%-348.2M |
Financing cash flow | ||||||||||
Net common stock issuance | 47.65%-986.98M | -594.26%-1.89B | -89,533.33%-271.59M | 11.92%-303K | 16.30%-344K | 20.50%-411K | -90.07%-517K | 46.98%-272K | -55.45%-513K | -1.85%-330K |
Cash dividends paid | -8.50%-1.46B | -30.35%-1.35B | -27.94%-1.03B | -1.49%-807.4M | -17.54%-795.53M | -23.91%-676.81M | 0.00%-546.2M | -2.22%-546.21M | -12.50%-534.35M | 0.00%-474.99M |
Cash dividends for minorities | -12.11%-89.31M | 12.04%-79.67M | -45.98%-90.57M | 34.41%-62.04M | -52.64%-94.59M | -8.48%-61.97M | 13.97%-57.13M | -40.22%-66.4M | 36.67%-47.35M | -208.75%-74.77M |
Net other fund-raising expenses | 6.02%-8.01M | -84.50%-8.52M | -5.03%-4.62M | -6.67%-4.4M | -50.22%-4.12M | 53.56%-2.74M | 35.01%-5.91M | 19.66%-9.09M | 0.62%-11.32M | 11.76%-11.39M |
Financing cash flow | 23.34%-2.55B | -137.20%-3.32B | -60.13%-1.4B | 2.29%-874.14M | -20.58%-894.59M | -21.68%-741.93M | 1.96%-609.75M | -4.79%-621.97M | -5.71%-593.53M | -9.57%-561.47M |
Net cash flow | ||||||||||
Beginning cash position | -31.94%7.77B | -13.47%11.41B | 12.51%13.19B | 2.70%11.72B | 22.32%11.41B | 36.45%9.33B | 18.57%6.84B | 6.46%5.77B | 68.86%5.42B | 171.56%3.21B |
Current changes in cash | 184.64%3.1B | -97.33%-3.66B | -231.96%-1.86B | 301.61%1.41B | -83.29%350.08M | -15.38%2.09B | 126.43%2.48B | 176.24%1.09B | -81.41%395.74M | 7.07%2.13B |
Effect of exchange rate changes | 341.64%72.51M | -79.21%16.42M | 30.01%78.96M | 245.70%60.73M | -231.51%-41.68M | -174.87%-12.57M | 175.04%16.79M | 51.41%-22.38M | -157.62%-46.05M | 109.42%79.92M |
Cash adjustments other than cash changes | ---1K | ---- | 200.00%1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- |
End cash Position | 40.83%10.94B | -31.94%7.77B | -13.47%11.41B | 12.51%13.19B | 2.70%11.72B | 22.32%11.41B | 36.45%9.33B | 18.57%6.84B | 6.46%5.77B | 68.86%5.42B |
Free cash flow | 480.27%5.01B | -143.15%-1.32B | -127.73%-542.08M | 61.88%1.96B | -55.22%1.21B | -12.85%2.7B | 103.24%3.09B | 94.60%1.52B | -71.46%782.4M | 101.91%2.74B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data