(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.93%2.25B | -5.93%2.25B | 11.07%2.45B | -27.09%2.61B | -8.33%3.19B | -30.06%2.39B | -30.06%2.39B | -24.10%2.2B | -0.03%3.58B | -0.09%3.48B |
-Cash and cash equivalents | -5.93%2.25B | -5.93%2.25B | 11.07%2.45B | -27.09%2.61B | -8.33%3.19B | -30.06%2.39B | -30.06%2.39B | -24.10%2.2B | -0.03%3.58B | -0.09%3.48B |
Receivables | 21.34%4.77B | 21.34%4.77B | -15.71%3.94B | 0.30%4.36B | -7.09%3.83B | -8.90%3.93B | -8.90%3.93B | 0.28%4.67B | 9.19%4.35B | -7.46%4.12B |
-Accounts receivable | 21.86%4.74B | 21.86%4.74B | -15.39%3.89B | 0.37%4.34B | -7.46%3.75B | -9.06%3.89B | -9.06%3.89B | -0.17%4.6B | 9.38%4.33B | -8.46%4.05B |
-Gross accounts receivable | 21.86%4.74B | 21.86%4.74B | -15.39%3.89B | 0.37%4.34B | -7.46%3.75B | -9.06%3.89B | -9.06%3.89B | -0.17%4.6B | 9.38%4.33B | -8.46%4.05B |
-Other receivables | -30.77%27M | -30.77%27M | -36.11%46M | -14.29%18M | 13.70%83M | 11.43%39M | 11.43%39M | 41.18%72M | -19.23%21M | 135.48%73M |
Inventory | 3.84%5.87B | 3.84%5.87B | 9.83%6.06B | 29.98%5.78B | 38.09%6.36B | 44.27%5.65B | 44.27%5.65B | 38.69%5.51B | 37.17%4.44B | 36.58%4.61B |
Tax assets-Current | --0 | --0 | --0 | --20M | --3M | 232.10%269M | 232.10%269M | --43M | ---- | ---- |
Other current assets | 56.10%64M | 56.10%64M | 0.00%51M | 4.92%64M | -50.85%29M | -14.58%41M | -14.58%41M | -13.56%51M | 10.91%61M | 78.79%59M |
Total current assets | 5.44%12.96B | 5.44%12.96B | 0.07%12.49B | 3.21%12.83B | 9.34%13.41B | 4.26%12.29B | 4.26%12.29B | 7.64%12.48B | 14.51%12.43B | 8.16%12.27B |
Non current assets | ||||||||||
Net PPE | -0.15%9.11B | -0.15%9.11B | 15.19%9.19B | 19.11%9.41B | 26.28%9.1B | 38.17%9.12B | 38.17%9.12B | 24.40%7.98B | 39.14%7.9B | 32.17%7.21B |
-Gross PP&E | 2.76%37.62B | 2.76%37.62B | 15.19%9.19B | 19.11%9.41B | 26.29%9.1B | 8.83%36.61B | 8.83%36.61B | 24.41%7.98B | 39.14%7.9B | 32.18%7.21B |
-Accumulated depreciation | -3.73%-28.52B | -3.73%-28.52B | ---- | ---- | ---- | -1.68%-27.49B | -1.68%-27.49B | ---- | ---- | ---- |
Total investment | -12.11%2.65B | -12.11%2.65B | 12.89%3.17B | 16.85%3.02B | 17.85%3.16B | 5.16%3.01B | 5.16%3.01B | -8.11%2.81B | -17.61%2.59B | -12.63%2.68B |
-Financial asset investment | -12.11%2.65B | -12.11%2.65B | 12.89%3.17B | 16.85%3.02B | 17.85%3.16B | 5.16%3.01B | 5.16%3.01B | -8.11%2.81B | -17.61%2.59B | -12.63%2.68B |
-Including:Available-for-sale securities | -12.11%2.65B | -12.11%2.65B | 12.89%3.17B | 16.85%3.02B | 17.85%3.16B | 5.16%3.01B | 5.16%3.01B | -8.11%2.81B | -17.61%2.59B | -12.63%2.68B |
Goodwill and other intangible assets | 15.38%135M | 15.38%135M | 6.67%144M | 163.79%153M | 119.72%156M | 36.05%117M | 36.05%117M | 70.89%135M | -38.30%58M | -34.86%71M |
-Other intangible assets | 15.38%135M | 15.38%135M | ---- | ---- | ---- | 36.05%117M | 36.05%117M | ---- | ---- | ---- |
Deferred tax assets-non current | -18.00%41M | -18.00%41M | ---- | ---- | ---- | 11.11%50M | 11.11%50M | ---- | ---- | ---- |
Other non current assets | -13.89%93M | -13.89%93M | -14.88%143M | 10.79%154M | 6.76%158M | -10.00%108M | -10.00%108M | 50.00%168M | 6.11%139M | 4.96%148M |
Total non current assets | -3.10%12.02B | -3.10%12.02B | 14.05%12.65B | 19.24%12.74B | 24.41%12.58B | 27.30%12.41B | 27.30%12.41B | 14.79%11.09B | 18.15%10.69B | 15.21%10.11B |
Total assets | 1.14%24.98B | 1.14%24.98B | 6.65%25.14B | 10.62%25.57B | 16.15%25.99B | 14.69%24.7B | 14.69%24.7B | 10.89%23.58B | 16.17%23.12B | 11.23%22.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 53.03%3B | 53.03%3B | 41.51%2.96B | 58.66%3.02B | 62.87%2.86B | 10.53%1.96B | 10.53%1.96B | 27.58%2.09B | 15.59%1.91B | 5.85%1.76B |
-Current debt and capital lease obligation | 53.03%3B | 53.03%3B | 41.51%2.96B | 58.66%3.02B | 62.87%2.86B | 10.53%1.96B | 10.53%1.96B | 27.58%2.09B | 15.59%1.91B | 5.85%1.76B |
-Including:Current debt | 53.12%2.99B | 53.12%2.99B | 41.51%2.96B | 58.66%3.02B | 62.87%2.86B | 10.46%1.95B | 10.46%1.95B | 27.58%2.09B | 15.59%1.91B | 5.85%1.76B |
-Including:Current capital Lease obligation | 33.33%12M | 33.33%12M | ---- | ---- | ---- | 28.57%9M | 28.57%9M | ---- | ---- | ---- |
Payables | -38.28%2.42B | -38.28%2.42B | -11.81%2.5B | -18.81%2.92B | 18.39%3.86B | 55.11%3.92B | 55.11%3.92B | -17.39%2.84B | 59.69%3.59B | 40.83%3.26B |
-accounts payable | -20.57%1.16B | -20.57%1.16B | -23.73%1.3B | -9.82%1.38B | -5.27%1.71B | -1.75%1.46B | -1.75%1.46B | -0.76%1.7B | 18.19%1.53B | 18.07%1.8B |
-Total tax payable | 70.27%315M | 70.27%315M | -98.21%5M | -51.95%111M | -47.06%63M | 0.00%185M | 0.00%185M | 8.53%280M | -13.16%231M | -38.34%119M |
-Other payable | -58.55%941M | -58.55%941M | 39.98%1.2B | -22.13%1.43B | 56.00%2.09B | 166.43%2.27B | 166.43%2.27B | -41.39%858M | 165.17%1.84B | 124.62%1.34B |
Pension and other retirement benefit plans | -14.62%362M | -14.62%362M | -8.80%197M | -6.18%349M | -3.47%584M | -5.15%424M | -5.15%424M | -12.55%216M | -2.62%372M | 5.95%605M |
Accrued and deferred income | -14.29%18M | -14.29%18M | ---- | ---- | ---- | 133.33%21M | 133.33%21M | ---- | ---- | ---- |
Other current liabilities | -1.99%148M | -1.99%148M | 10.04%307M | 7.07%197M | -3.33%261M | 2.03%151M | 2.03%151M | -9.12%279M | -14.02%184M | -8.78%270M |
Current liabilities | -8.14%5.95B | -8.14%5.95B | 10.00%5.96B | 7.13%6.49B | 28.40%7.57B | 32.02%6.48B | 32.02%6.48B | -3.63%5.42B | 34.71%6.06B | 21.70%5.89B |
Non current liabilities | ||||||||||
Non current financial liabilities | 21.24%3.35B | 21.24%3.35B | 9.81%3.26B | 33.68%3.38B | 27.86%2.67B | 24.73%2.76B | 24.73%2.76B | 105.90%2.97B | 62.72%2.53B | 18.96%2.09B |
-Long term debt and capital lease obligation | 21.24%3.35B | 21.24%3.35B | 9.81%3.26B | 33.68%3.38B | 27.86%2.67B | 24.73%2.76B | 24.73%2.76B | 105.90%2.97B | 62.72%2.53B | 18.96%2.09B |
-Including:Long term debt | 21.10%3.32B | 21.10%3.32B | 9.81%3.26B | 33.68%3.38B | 27.86%2.67B | 24.61%2.74B | 24.61%2.74B | 105.90%2.97B | 62.72%2.53B | 18.96%2.09B |
-Including:Long term capital lease obligation | 40.00%28M | 40.00%28M | ---- | ---- | ---- | 42.86%20M | 42.86%20M | ---- | ---- | ---- |
Long term provisions | --51M | --51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | 101.49%135M | 101.49%135M | 81.25%116M | 133.33%98M | 183.33%85M | 123.33%67M | 123.33%67M | 88.24%64M | 27.27%42M | -9.09%30M |
Non current deferred liabilities | 127.40%473M | 127.40%473M | --335M | --268M | --291M | 147.62%208M | 147.62%208M | ---- | ---- | ---- |
Other non current liabilities | 3,676.92%491M | 3,676.92%491M | -14.00%43M | 66.67%45M | -17.74%51M | -35.00%13M | -35.00%13M | -74.23%50M | -85.48%27M | -56.64%62M |
Total non current liabilities | 47.52%4.5B | 47.52%4.5B | 21.78%3.75B | 45.96%3.79B | 42.04%3.1B | 29.88%3.05B | 29.88%3.05B | 84.60%3.08B | 46.50%2.6B | 12.89%2.18B |
Total liabilities | 9.67%10.45B | 9.67%10.45B | 14.27%9.72B | 18.78%10.28B | 32.09%10.67B | 31.33%9.52B | 31.33%9.52B | 16.56%8.5B | 38.04%8.65B | 19.19%8.08B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B |
-common stock | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B |
Additional paid-in capital | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B |
Retained earnings | -16.03%5.89B | -16.03%5.89B | -2.58%6.94B | 6.51%6.97B | 10.32%6.99B | 12.57%7.01B | 12.57%7.01B | 21.36%7.12B | 18.69%6.54B | 19.58%6.34B |
Less: Treasury stock | 0.00%249M | 0.00%249M | 0.00%249M | 0.00%249M | 0.00%249M | 0.00%249M | 0.00%249M | 0.00%249M | 0.00%249M | 0.40%249M |
Other reserves | 44.50%1.58B | 44.50%1.58B | 61.14%1.42B | 47.25%1.26B | 41.26%1.26B | 11.00%1.09B | 11.00%1.09B | -14.23%880M | -18.65%855M | -7.95%892M |
Total stockholders'equity | -4.21%14.54B | -4.21%14.54B | 2.35%15.43B | 5.74%15.3B | 7.15%15.33B | 6.24%15.17B | 6.24%15.17B | 7.93%15.07B | 6.12%14.47B | 7.19%14.3B |
Total equity | -4.21%14.54B | -4.21%14.54B | 2.35%15.43B | 5.74%15.3B | 7.15%15.33B | 6.24%15.17B | 6.24%15.17B | 7.93%15.07B | 6.12%14.47B | 7.19%14.3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data