MY Stock MarketDetailed Quotes

4375 SMI

Watchlist
  • 0.415
  • -0.010-2.35%
15min DelayTrading Nov 26 15:03 CST
87.13MMarket Cap-20750P/E (TTM)

SMI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q3)Mar 31, 2023
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-58.41%2.23M
--2.23M
7.06%9.19M
3.12%9.99M
38.05%11.85M
--5.36M
-37.52%8.58M
4.30%13.73M
-2.41%9.69M
-11.58%8.58M
-Cash and cash equivalents
18.39%2.1M
--2.1M
47.82%8.66M
44.47%9.76M
80.29%10.57M
--1.77M
-38.16%5.86M
34.52%9.48M
-9.03%6.75M
-3.47%5.86M
-Short term investments
-96.31%132.25K
--132.25K
-80.77%523K
-92.12%231K
-52.98%1.28M
--3.59M
-36.08%2.72M
-30.49%4.26M
17.23%2.93M
-25.13%2.72M
Receivables
27.01%6.71M
--6.71M
-50.34%7.18M
-48.64%7.59M
-50.68%7.13M
--5.28M
30.44%14.45M
-20.65%11.08M
-11.13%14.78M
-25.81%14.45M
-Accounts receivable
25.98%6.58M
--6.58M
-50.34%7.18M
-48.64%7.59M
-50.68%7.13M
--5.23M
30.44%14.45M
-20.65%11.08M
-11.13%14.78M
-25.81%14.45M
-Gross accounts receivable
25.55%6.82M
--6.82M
----
----
----
--5.43M
----
----
----
----
-Bad debt provision
-14.49%-235.67K
---235.67K
----
----
----
---205.84K
----
----
----
----
-Other receivables
124.89%123.26K
--123.26K
----
----
----
--54.81K
----
----
----
----
Inventory
1.60%12.28M
--12.28M
-3.63%12.77M
11.45%13.44M
4.50%13.85M
--12.08M
19.13%13.25M
-16.83%11.13M
-13.08%12.06M
-11.07%13.25M
Prepaid assets
41.63%950.81K
--950.81K
----
----
----
--671.32K
----
----
----
----
Restricted cash
-43.62%6M
--6M
----
----
----
--10.64M
----
----
----
----
Tax assets-Current
9.56%314.06K
--314.06K
31.45%326K
84.08%289K
-4.84%236K
--286.66K
63.16%248K
171.43%152K
302.56%157K
3,442.86%248K
Holding assets for sale
----
----
----
----
----
----
37.92%4.01M
--2.91M
--4.01M
--4.01M
Total current assets
-17.03%28.48M
--28.48M
-27.33%29.46M
-23.06%31.3M
-18.46%33.06M
--34.32M
3.97%40.54M
-3.87%39M
0.55%40.69M
-8.06%40.54M
Non current assets
Net PPE
-14.81%8.35M
--8.35M
-23.87%8.45M
-17.98%8.89M
-15.63%9.36M
--9.8M
-0.37%11.1M
-4.87%11.14M
-9.63%10.84M
-9.96%11.1M
-Gross PP&E
0.23%51.7M
--51.7M
-23.87%8.45M
-17.98%8.89M
-15.63%9.36M
--51.58M
-0.37%11.1M
-4.87%11.14M
-9.63%10.84M
-9.96%11.1M
-Accumulated depreciation
-3.76%-43.35M
---43.35M
----
----
----
---41.77M
----
----
----
----
Investment properties
7.05%96.97M
--96.97M
-0.24%90.58M
-0.29%90.58M
-0.24%90.58M
--90.58M
-0.05%90.8M
-6.63%90.84M
-6.63%90.84M
-6.66%90.8M
Total investment
-16.09%16.76M
--16.76M
-21.09%18.25M
-15.09%18.77M
-14.50%19.78M
--19.98M
3.04%23.13M
-10.93%22.45M
-15.42%22.1M
-17.09%23.13M
-Long-term equity investment
--0
--0
----
----
----
--0
----
----
----
----
-Financial asset investment
-16.09%16.76M
--16.76M
----
----
----
--19.98M
----
----
----
----
-Including:Available-for-sale securities
-16.09%16.76M
--16.76M
----
----
----
--19.98M
----
----
----
----
-Other investment
----
----
-21.09%18.25M
-15.09%18.77M
-14.50%19.78M
----
3.04%23.13M
-10.93%22.45M
-15.42%22.1M
-17.09%23.13M
Other non current assets
-4.80%5.13M
--5.13M
-25.13%5.08M
-26.50%5.07M
-25.31%5.07M
--5.39M
-2.56%6.78M
3.26%6.96M
-19.65%6.89M
-19.91%6.78M
Total non current assets
1.16%127.21M
--127.21M
-7.17%122.36M
-5.64%123.31M
-5.33%124.78M
--125.75M
0.32%131.81M
-6.78%131.39M
-9.25%130.68M
-9.70%131.81M
Total assets
-2.74%155.69M
--155.69M
-11.91%151.82M
-9.78%154.61M
-8.42%157.84M
--160.08M
1.15%172.35M
-6.13%170.39M
-7.10%171.37M
-9.32%172.35M
Liabilities
Current liabilities
Financial liabilities
-5.56%6.52M
--6.52M
-5.19%6.89M
-15.57%6.9M
-15.01%6.18M
--6.91M
-5.03%7.27M
-38.72%7.65M
-32.50%8.17M
-51.92%7.27M
-Current debt and capital lease obligation
-5.56%6.52M
--6.52M
-5.19%6.89M
-15.57%6.9M
-15.01%6.18M
--6.91M
-5.03%7.27M
-38.72%7.65M
-32.50%8.17M
-51.92%7.27M
-Including:Current debt
-5.55%6.37M
--6.37M
-4.78%6.82M
-15.69%6.79M
-15.56%6.04M
--6.75M
-5.05%7.16M
-39.11%7.54M
-33.41%8.06M
-52.55%7.16M
-Including:Current capital Lease obligation
-6.17%150.35K
--150.35K
-32.11%74K
-7.21%103K
21.10%132K
--160.23K
-3.54%109K
7.62%113K
--111K
275.86%109K
Payables
-4.73%7.23M
--7.23M
-15.93%7.89M
-6.17%9.03M
4.07%9.77M
--7.59M
-10.64%9.39M
15.23%10.51M
0.56%9.63M
-18.54%9.39M
-accounts payable
-3.57%5.55M
--5.55M
-15.93%7.89M
-6.17%9.03M
4.07%9.77M
--5.75M
-10.64%9.39M
15.23%10.51M
0.57%9.63M
-18.53%9.39M
-Total tax payable
12,625.20%15.65K
--15.65K
----
----
----
--123
----
----
----
----
-Other payable
-9.21%1.67M
--1.67M
----
----
----
--1.84M
----
----
----
----
Accrued and deferred income
-14.96%1.91M
--1.91M
----
----
----
--2.24M
----
----
----
----
Current liabilities
-6.45%15.65M
--15.65M
-11.25%14.78M
-10.49%15.93M
-4.26%15.95M
--16.73M
-8.28%16.66M
-15.95%18.16M
-17.89%17.79M
-37.48%16.66M
Non current liabilities
Non current financial liabilities
-15.07%6.86M
--6.86M
-35.41%7.67M
-41.66%6.48M
-38.68%7.28M
--8.08M
15.19%11.87M
23.45%10.31M
18.41%11.1M
23.17%11.87M
-Long term debt and capital lease obligation
-15.07%6.86M
--6.86M
-35.41%7.67M
-41.66%6.48M
-38.68%7.28M
--8.08M
15.19%11.87M
23.45%10.31M
18.41%11.1M
23.17%11.87M
-Including:Long term debt
-17.34%6.53M
--6.53M
-35.86%7.53M
-42.50%6.32M
-39.41%7.11M
--7.9M
14.75%11.74M
25.37%10.23M
17.25%11M
21.75%11.74M
-Including:Long term capital lease obligation
83.44%332.81K
--332.81K
2.92%141K
43.52%155K
23.36%169K
--181.43K
71.25%137K
-58.33%80K
--108K
--137K
Non current deferred liabilities
72.95%2.8M
--2.8M
23.38%1.76M
17.28%1.77M
17.84%1.68M
--1.62M
-6.93%1.42M
32.58%1.53M
43.88%1.51M
36.14%1.42M
Total non current liabilities
-0.37%9.66M
--9.66M
-29.12%9.43M
-34.63%8.24M
-32.63%8.96M
--9.7M
12.33%13.3M
24.56%11.84M
20.96%12.61M
24.44%13.3M
Total liabilities
-4.22%25.32M
--25.32M
-19.18%24.21M
-20.50%24.17M
-16.85%24.91M
--26.43M
-0.14%29.95M
-3.57%30M
-5.27%30.4M
-19.75%29.95M
Shareholders'equity
Share capital
0.00%244.24M
--244.24M
0.00%244.24M
0.00%244.24M
0.00%244.24M
--244.24M
0.00%244.24M
0.00%244.24M
0.00%244.24M
0.00%244.24M
-common stock
0.00%244.24M
--244.24M
0.00%244.24M
0.00%244.24M
0.00%244.24M
--244.24M
0.00%244.24M
0.00%244.24M
0.00%244.24M
0.00%244.24M
Retained earnings
-4.41%-115.69M
---115.69M
-14.82%-117.92M
-11.68%-115.15M
-9.92%-112.89M
---110.8M
1.27%-102.7M
-4.09%-104.03M
-4.25%-103.1M
-2.40%-102.7M
Fixed asset revaluation reserve
0.00%1.17M
--1.17M
----
----
----
--1.17M
----
--1.17M
--1.17M
--1.17M
Other reserves
168.84%661.65K
--661.65K
50.23%1.29M
200.90%1.35M
615.58%1.59M
---961.16K
186.69%860K
-116.26%-992K
-119.04%-1.34M
-103.50%-308K
Total stockholders'equity
-2.45%130.38M
--130.38M
-10.38%127.61M
-7.47%130.44M
-6.64%132.94M
--133.65M
1.43%142.4M
-6.65%140.39M
-7.48%140.97M
-6.77%142.4M
Total equity
-2.45%130.38M
--130.38M
-10.38%127.61M
-7.47%130.44M
-6.64%132.94M
--133.65M
1.43%142.4M
-6.65%140.39M
-7.48%140.97M
-6.77%142.4M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q3)Mar 31, 2023(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -58.41%2.23M--2.23M7.06%9.19M3.12%9.99M38.05%11.85M--5.36M-37.52%8.58M4.30%13.73M-2.41%9.69M-11.58%8.58M
-Cash and cash equivalents 18.39%2.1M--2.1M47.82%8.66M44.47%9.76M80.29%10.57M--1.77M-38.16%5.86M34.52%9.48M-9.03%6.75M-3.47%5.86M
-Short term investments -96.31%132.25K--132.25K-80.77%523K-92.12%231K-52.98%1.28M--3.59M-36.08%2.72M-30.49%4.26M17.23%2.93M-25.13%2.72M
Receivables 27.01%6.71M--6.71M-50.34%7.18M-48.64%7.59M-50.68%7.13M--5.28M30.44%14.45M-20.65%11.08M-11.13%14.78M-25.81%14.45M
-Accounts receivable 25.98%6.58M--6.58M-50.34%7.18M-48.64%7.59M-50.68%7.13M--5.23M30.44%14.45M-20.65%11.08M-11.13%14.78M-25.81%14.45M
-Gross accounts receivable 25.55%6.82M--6.82M--------------5.43M----------------
-Bad debt provision -14.49%-235.67K---235.67K---------------205.84K----------------
-Other receivables 124.89%123.26K--123.26K--------------54.81K----------------
Inventory 1.60%12.28M--12.28M-3.63%12.77M11.45%13.44M4.50%13.85M--12.08M19.13%13.25M-16.83%11.13M-13.08%12.06M-11.07%13.25M
Prepaid assets 41.63%950.81K--950.81K--------------671.32K----------------
Restricted cash -43.62%6M--6M--------------10.64M----------------
Tax assets-Current 9.56%314.06K--314.06K31.45%326K84.08%289K-4.84%236K--286.66K63.16%248K171.43%152K302.56%157K3,442.86%248K
Holding assets for sale ------------------------37.92%4.01M--2.91M--4.01M--4.01M
Total current assets -17.03%28.48M--28.48M-27.33%29.46M-23.06%31.3M-18.46%33.06M--34.32M3.97%40.54M-3.87%39M0.55%40.69M-8.06%40.54M
Non current assets
Net PPE -14.81%8.35M--8.35M-23.87%8.45M-17.98%8.89M-15.63%9.36M--9.8M-0.37%11.1M-4.87%11.14M-9.63%10.84M-9.96%11.1M
-Gross PP&E 0.23%51.7M--51.7M-23.87%8.45M-17.98%8.89M-15.63%9.36M--51.58M-0.37%11.1M-4.87%11.14M-9.63%10.84M-9.96%11.1M
-Accumulated depreciation -3.76%-43.35M---43.35M---------------41.77M----------------
Investment properties 7.05%96.97M--96.97M-0.24%90.58M-0.29%90.58M-0.24%90.58M--90.58M-0.05%90.8M-6.63%90.84M-6.63%90.84M-6.66%90.8M
Total investment -16.09%16.76M--16.76M-21.09%18.25M-15.09%18.77M-14.50%19.78M--19.98M3.04%23.13M-10.93%22.45M-15.42%22.1M-17.09%23.13M
-Long-term equity investment --0--0--------------0----------------
-Financial asset investment -16.09%16.76M--16.76M--------------19.98M----------------
-Including:Available-for-sale securities -16.09%16.76M--16.76M--------------19.98M----------------
-Other investment ---------21.09%18.25M-15.09%18.77M-14.50%19.78M----3.04%23.13M-10.93%22.45M-15.42%22.1M-17.09%23.13M
Other non current assets -4.80%5.13M--5.13M-25.13%5.08M-26.50%5.07M-25.31%5.07M--5.39M-2.56%6.78M3.26%6.96M-19.65%6.89M-19.91%6.78M
Total non current assets 1.16%127.21M--127.21M-7.17%122.36M-5.64%123.31M-5.33%124.78M--125.75M0.32%131.81M-6.78%131.39M-9.25%130.68M-9.70%131.81M
Total assets -2.74%155.69M--155.69M-11.91%151.82M-9.78%154.61M-8.42%157.84M--160.08M1.15%172.35M-6.13%170.39M-7.10%171.37M-9.32%172.35M
Liabilities
Current liabilities
Financial liabilities -5.56%6.52M--6.52M-5.19%6.89M-15.57%6.9M-15.01%6.18M--6.91M-5.03%7.27M-38.72%7.65M-32.50%8.17M-51.92%7.27M
-Current debt and capital lease obligation -5.56%6.52M--6.52M-5.19%6.89M-15.57%6.9M-15.01%6.18M--6.91M-5.03%7.27M-38.72%7.65M-32.50%8.17M-51.92%7.27M
-Including:Current debt -5.55%6.37M--6.37M-4.78%6.82M-15.69%6.79M-15.56%6.04M--6.75M-5.05%7.16M-39.11%7.54M-33.41%8.06M-52.55%7.16M
-Including:Current capital Lease obligation -6.17%150.35K--150.35K-32.11%74K-7.21%103K21.10%132K--160.23K-3.54%109K7.62%113K--111K275.86%109K
Payables -4.73%7.23M--7.23M-15.93%7.89M-6.17%9.03M4.07%9.77M--7.59M-10.64%9.39M15.23%10.51M0.56%9.63M-18.54%9.39M
-accounts payable -3.57%5.55M--5.55M-15.93%7.89M-6.17%9.03M4.07%9.77M--5.75M-10.64%9.39M15.23%10.51M0.57%9.63M-18.53%9.39M
-Total tax payable 12,625.20%15.65K--15.65K--------------123----------------
-Other payable -9.21%1.67M--1.67M--------------1.84M----------------
Accrued and deferred income -14.96%1.91M--1.91M--------------2.24M----------------
Current liabilities -6.45%15.65M--15.65M-11.25%14.78M-10.49%15.93M-4.26%15.95M--16.73M-8.28%16.66M-15.95%18.16M-17.89%17.79M-37.48%16.66M
Non current liabilities
Non current financial liabilities -15.07%6.86M--6.86M-35.41%7.67M-41.66%6.48M-38.68%7.28M--8.08M15.19%11.87M23.45%10.31M18.41%11.1M23.17%11.87M
-Long term debt and capital lease obligation -15.07%6.86M--6.86M-35.41%7.67M-41.66%6.48M-38.68%7.28M--8.08M15.19%11.87M23.45%10.31M18.41%11.1M23.17%11.87M
-Including:Long term debt -17.34%6.53M--6.53M-35.86%7.53M-42.50%6.32M-39.41%7.11M--7.9M14.75%11.74M25.37%10.23M17.25%11M21.75%11.74M
-Including:Long term capital lease obligation 83.44%332.81K--332.81K2.92%141K43.52%155K23.36%169K--181.43K71.25%137K-58.33%80K--108K--137K
Non current deferred liabilities 72.95%2.8M--2.8M23.38%1.76M17.28%1.77M17.84%1.68M--1.62M-6.93%1.42M32.58%1.53M43.88%1.51M36.14%1.42M
Total non current liabilities -0.37%9.66M--9.66M-29.12%9.43M-34.63%8.24M-32.63%8.96M--9.7M12.33%13.3M24.56%11.84M20.96%12.61M24.44%13.3M
Total liabilities -4.22%25.32M--25.32M-19.18%24.21M-20.50%24.17M-16.85%24.91M--26.43M-0.14%29.95M-3.57%30M-5.27%30.4M-19.75%29.95M
Shareholders'equity
Share capital 0.00%244.24M--244.24M0.00%244.24M0.00%244.24M0.00%244.24M--244.24M0.00%244.24M0.00%244.24M0.00%244.24M0.00%244.24M
-common stock 0.00%244.24M--244.24M0.00%244.24M0.00%244.24M0.00%244.24M--244.24M0.00%244.24M0.00%244.24M0.00%244.24M0.00%244.24M
Retained earnings -4.41%-115.69M---115.69M-14.82%-117.92M-11.68%-115.15M-9.92%-112.89M---110.8M1.27%-102.7M-4.09%-104.03M-4.25%-103.1M-2.40%-102.7M
Fixed asset revaluation reserve 0.00%1.17M--1.17M--------------1.17M------1.17M--1.17M--1.17M
Other reserves 168.84%661.65K--661.65K50.23%1.29M200.90%1.35M615.58%1.59M---961.16K186.69%860K-116.26%-992K-119.04%-1.34M-103.50%-308K
Total stockholders'equity -2.45%130.38M--130.38M-10.38%127.61M-7.47%130.44M-6.64%132.94M--133.65M1.43%142.4M-6.65%140.39M-7.48%140.97M-6.77%142.4M
Total equity -2.45%130.38M--130.38M-10.38%127.61M-7.47%130.44M-6.64%132.94M--133.65M1.43%142.4M-6.65%140.39M-7.48%140.97M-6.77%142.4M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data