(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.95%7.23B | -17.48%8.14B | 4.79%10.74B | 4.79%10.74B | 10.86%10.55B | 19.58%10.62B | 5.86%9.86B | --10.25B | --10.25B | --9.52B |
-Cash and cash equivalents | -24.50%5.75B | -2.83%6.72B | 29.39%9.41B | 29.39%9.41B | 22.78%9.24B | 7.04%7.62B | -2.85%6.92B | --7.27B | --7.27B | --7.53B |
-Short term investments | -50.90%1.47B | -51.83%1.42B | -55.22%1.33B | -55.22%1.33B | -34.14%1.31B | 70.35%3B | 34.06%2.95B | --2.98B | --2.98B | --1.99B |
Receivables | -12.78%1.04B | -5.66%1.07B | 12.12%1.13B | 12.12%1.13B | 6.98%986M | 4.67%1.19B | 17.07%1.13B | --1.01B | --1.01B | --921.64M |
-Accounts receivable | -12.78%1.04B | -5.66%1.07B | 12.12%1.13B | 12.12%1.13B | 6.98%986M | 4.67%1.19B | 17.07%1.13B | --1.01B | --1.01B | --921.64M |
-Gross accounts receivable | -12.78%1.04B | -5.66%1.07B | 12.12%1.13B | 12.12%1.13B | 6.98%986M | 4.67%1.19B | 17.07%1.13B | --1.01B | --1.01B | --921.64M |
Inventory | -33.35%1.9B | -34.56%2.02B | -42.10%1.74B | -42.10%1.74B | -32.66%2.23B | -10.59%2.85B | 0.44%3.09B | --3.01B | --3.01B | --3.31B |
Other current assets | 75.08%1.05B | 39.22%969M | -8.77%510M | -8.77%510M | -55.46%536M | 14.31%598M | 10.06%696M | --559M | --559M | --1.2B |
Total current assets | -26.52%11.21B | -17.48%12.2B | -4.75%14.12B | -4.75%14.12B | -4.36%14.31B | 11.14%15.26B | 5.63%14.78B | --14.83B | --14.83B | --14.96B |
Non current assets | ||||||||||
Net PPE | 5.65%729M | -5.24%724M | 68.51%669M | 68.51%669M | 40.70%671M | 28.81%690M | 40.11%764M | --397M | --397M | --476.89M |
-Gross PP&E | ---- | ---- | 68.69%668M | 68.69%668M | ---- | ---- | ---- | --396M | --396M | ---- |
Total investment | -9.24%599M | -9.91%627M | -7.52%627M | -7.52%627M | --636M | --660M | --696M | --678M | --678M | ---- |
-Financial asset investment | -9.24%599M | -9.91%627M | -7.52%627M | -7.52%627M | --636M | --660M | --696M | --678M | --678M | ---- |
-Including:Available-for-sale securities | -9.24%599M | -9.91%627M | -7.52%627M | -7.52%627M | --636M | --660M | --696M | --678M | --678M | ---- |
Goodwill and other intangible assets | 3.67%4.77B | 3.94%4.88B | 8.22%4.39B | 8.22%4.39B | 6.59%4.48B | 5.40%4.6B | 3.24%4.69B | --4.05B | --4.05B | --4.2B |
-Goodwill | -1.74%3.85B | -1.52%4.02B | 1.84%3.59B | 1.84%3.59B | 1.72%3.76B | 1.41%3.91B | 1.38%4.08B | --3.53B | --3.53B | --3.69B |
-Other intangible assets | 34.45%925M | 40.29%860M | 50.85%795M | 50.85%795M | 41.78%724M | 35.72%688M | 17.62%613M | --527M | --527M | --510.64M |
Deferred tax assets-non current | -16.67%585M | -23.30%619M | -25.58%614M | -25.58%614M | -21.92%467M | 17.54%702M | 38.84%807M | --825M | --825M | --598.08M |
Deferred assets-non current | ---- | ---- | ---- | ---- | --0 | -88.58%1M | -71.81%3M | --4M | --4M | --6.87M |
Other non current assets | -3.53%601M | -16.20%600M | 2.03%554M | 2.03%554M | -33.87%802M | -50.04%623M | 37.06%716M | --543M | --543M | --1.21B |
Total non current assets | 0.10%7.28B | -3.01%7.45B | 5.38%6.85B | 5.38%6.85B | 8.59%7.06B | 7.74%7.28B | 23.75%7.68B | --6.5B | --6.5B | --6.5B |
Total assets | -17.93%18.49B | -12.53%19.65B | -1.67%20.97B | -1.67%20.97B | -0.43%21.36B | 10.04%22.54B | 11.20%22.46B | --21.33B | --21.33B | --21.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -38.41%2.79B | -27.85%2.92B | -18.58%3.27B | -18.58%3.27B | -12.30%4.1B | 11.83%4.53B | 21.20%4.05B | --4.02B | --4.02B | --4.68B |
-Current debt and capital lease obligation | -38.41%2.79B | -27.85%2.92B | -18.58%3.27B | -18.58%3.27B | -12.30%4.1B | 11.83%4.53B | 21.20%4.05B | --4.02B | --4.02B | --4.68B |
-Including:Current debt | -38.41%2.79B | -27.85%2.92B | -18.58%3.27B | -18.58%3.27B | -12.30%4.1B | 11.83%4.53B | 21.20%4.05B | --4.02B | --4.02B | --4.68B |
Payables | -16.11%828M | -6.87%827M | 48.32%1.28B | 48.32%1.28B | 46.52%1.07B | 12.85%987M | 30.06%888M | --863M | --863M | --729.6M |
-accounts payable | -10.42%679M | -1.66%709M | 49.64%823M | 49.64%823M | 22.96%666M | 33.99%758M | 38.82%721M | --550M | --550M | --541.65M |
-Total tax payable | -34.93%149M | -29.34%118M | 46.01%457M | 46.01%457M | 114.42%403M | -25.87%229M | 2.20%167M | --313M | --313M | --187.95M |
Current provisions | 40.32%87M | -82.80%54M | -84.96%54M | -84.96%54M | -10.05%56M | 7.63%62M | 427.55%314M | --359M | --359M | --62.26M |
Pension and other retirement benefit plans | -60.71%11M | -77.78%2M | -63.33%11M | -63.33%11M | 37.54%12M | -15.89%28M | -69.52%9M | --30M | --30M | --8.73M |
Accrued and deferred income | 3.12%1.26B | 12.78%1.36B | ---- | ---- | --1.24B | --1.22B | --1.21B | ---- | ---- | ---- |
Other current liabilities | -27.10%826M | -28.93%845M | 2.51%2.08B | 2.51%2.08B | -59.93%1.05B | -56.44%1.13B | -55.89%1.19B | --2.03B | --2.03B | --2.62B |
Current liabilities | -27.14%5.8B | -21.50%6.01B | -8.25%6.69B | -8.25%6.69B | -6.96%7.53B | 4.46%7.95B | 12.42%7.65B | --7.3B | --7.3B | --8.1B |
Non current liabilities | ||||||||||
Non current financial liabilities | -10.74%1.65B | -9.59%1.88B | 12.50%2.08B | 12.50%2.08B | -31.49%1.65B | -8.47%1.84B | -10.28%2.08B | --1.85B | --1.85B | --2.41B |
-Long term debt and capital lease obligation | -10.74%1.65B | -9.59%1.88B | 12.50%2.08B | 12.50%2.08B | -31.49%1.65B | -8.47%1.84B | -10.28%2.08B | --1.85B | --1.85B | --2.41B |
-Including:Long term debt | -10.74%1.65B | -9.59%1.88B | 12.50%2.08B | 12.50%2.08B | -31.49%1.65B | -8.47%1.84B | -10.28%2.08B | --1.85B | --1.85B | --2.41B |
Long term provisions | 11.54%145M | 18.58%134M | 35.79%129M | 35.79%129M | 37.14%130M | 33.43%130M | 16.01%113M | --95M | --95M | --94.8M |
Long term pension and other post-retirement benefit plans | -34.60%155M | -34.29%161M | 11.64%163M | 11.64%163M | 48.64%229M | 56.81%237M | 68.90%245M | --146M | --146M | --154.07M |
Non current deferred liabilities | -88.43%28M | -85.71%30M | -85.78%32M | -85.78%32M | --21M | --242M | --210M | --225M | --225M | ---- |
Other non current liabilities | 55.31%483M | 54.05%476M | 386.21%282M | 386.21%282M | 385.75%287M | 397.97%311M | 375.92%309M | --58M | --58M | --59.08M |
Total non current liabilities | -11.11%2.46B | -9.31%2.68B | 13.20%2.69B | 13.20%2.69B | -14.74%2.32B | 18.85%2.76B | 12.65%2.95B | --2.37B | --2.37B | --2.72B |
Total liabilities | -23.01%8.25B | -18.11%8.68B | -2.99%9.38B | -2.99%9.38B | -8.92%9.85B | 7.83%10.72B | 12.49%10.6B | --9.67B | --9.67B | --10.82B |
Shareholders'equity | ||||||||||
Share capital | 130.77%30M | 0.00%13M | 0.00%13M | 0.00%13M | -0.98%13M | -0.98%13M | 25.79%13M | --13M | --13M | --13.13M |
-common stock | 130.77%30M | 0.00%13M | 0.00%13M | 0.00%13M | -0.98%13M | -0.98%13M | 25.79%13M | --13M | --13M | --13.13M |
Additional paid-in capital | 4.66%9.44B | -8.86%8.22B | -6.26%8.45B | -6.26%8.45B | 0.01%9.02B | -0.00%9.02B | 0.02%9.02B | --9.02B | --9.02B | --9.02B |
Retained earnings | 4.37%1.34B | 9.26%1.53B | 46.01%1.74B | 46.01%1.74B | 81.32%1.76B | 30.64%1.28B | 70.72%1.4B | --1.19B | --1.19B | --972.86M |
Less: Treasury stock | 89.86%843M | -31.38%304M | -70.20%132M | -70.20%132M | 357.13%909M | 65,002.64%444M | 74,228.86%443M | --443M | --443M | --198.85M |
Other reserves | -99.25%3M | --0 | -100.99%-4M | -100.99%-4M | 99.03%-6M | 146.94%401M | 187.89%368M | --406M | --406M | ---615.48M |
Other equity interest | -60.00%4M | 0.00%9M | 0.00%10M | 0.00%10M | -3.49%10M | 12.55%10M | 3.00%9M | --10M | --10M | --10.36M |
Total stockholders'equity | -3.02%9.97B | -8.66%9.47B | -1.13%10.08B | -1.13%10.08B | 7.52%9.89B | 12.14%10.28B | 9.86%10.37B | --10.19B | --10.19B | --9.2B |
Noncontrolling interests | -82.20%274M | 0.20%1.49B | 3.27%1.52B | 3.27%1.52B | 12.54%1.62B | 11.97%1.54B | 11.61%1.49B | --1.47B | --1.47B | --1.44B |
Total equity | -13.33%10.24B | -7.55%10.97B | -0.57%11.6B | -0.57%11.6B | 8.19%11.51B | 12.12%11.82B | 10.07%11.86B | --11.66B | --11.66B | --10.64B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data