(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 151.20%5.33B | 2.12B |
Net profit before non-cash adjustment | 61.54%1.68B | --1.04B |
Total adjustment of non-cash items | 0.68%1.19B | --1.19B |
-Depreciation and amortization | 2.05%1.04B | --1.02B |
-Reversal of impairment losses recognized in profit and loss | -1.47%67M | --68M |
-Share of associates | 40.00%63M | --45M |
-Disposal profit | --0 | --8M |
-Net exchange gains and losses | --0 | ---5M |
-Other non-cash items | -57.45%20M | --47M |
Changes in working capital | 2,440.95%2.46B | ---105M |
-Change in receivables | 325.56%203M | ---90M |
-Change in inventory | 1,827.91%1.49B | ---86M |
-Change in prepaid assets | 169.09%38M | ---55M |
-Change in payables | 7,800.00%77M | ---1M |
-Provision for loans, leases and other losses | -181.29%-278M | --342M |
-Changes in other current assets | 533.49%932M | ---215M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -4.35%-48M | -46M |
Interest received (cash flow from operating activities) | -98.15%1M | 54M |
Tax refund paid | 8.87%-534M | -586M |
Other operating cash inflow (outflow) | -75.00%2M | 8M |
Operating cash flow | 206.12%4.75B | --1.55B |
Investing cash flow | ||
Net PPE purchase and sale | -745.45%-93M | ---11M |
Net intangibles purchase and sale | -105.86%-457M | ---222M |
Net business purchase and sale | ---395M | --0 |
Net investment product transactions | 111.90%92M | ---773M |
Net changes in other investments | 8.33%-33M | ---36M |
Investing cash flow | 14.97%-886M | ---1.04B |
Financing cash flow | ||
Net issuance payments of debt | -114.02%-1.27B | ---592M |
Net common stock issuance | -5.94%-464M | ---438M |
Net other fund-raising expenses | -50.00%-18M | ---12M |
Financing cash flow | -67.85%-1.75B | ---1.04B |
Net cash flow | ||
Beginning cash position | -6.61%7.24B | --7.75B |
Current changes in cash | 499.06%2.12B | ---531M |
Effect of exchange rate changes | -68.42%6M | --19M |
Cash adjustments other than cash changes | --6M | ---- |
End cash Position | 29.44%9.37B | --7.24B |
Free cash flow | 225.64%4.2B | --1.29B |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data
No Data