(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 52.82%605.95M | -31.25%396.5M | 489.74%576.7M | -75.36%97.79M | 53.26%396.79M | -35.14%258.9M | 64.42%399.15M | 16.47%242.76M | 208.44M |
Net profit before non-cash adjustment | -28.15%322.8M | 13.15%449.26M | 23.31%397.07M | -12.75%322M | 6.04%369.03M | 22.48%348.02M | 32.46%284.14M | 91.86%214.52M | --111.81M |
Total adjustment of non-cash items | 2,191.59%238.44M | -60.52%10.41M | 1.52%26.36M | -32.82%25.96M | -37.93%38.65M | 0.09%62.27M | -32.58%62.21M | 336.22%92.27M | --21.15M |
-Depreciation and amortization | 135.58%125.51M | 94.83%53.28M | 9.55%27.35M | 8.10%24.96M | 34.63%23.09M | 28.70%17.15M | 4.19%13.33M | -18.03%12.79M | --15.6M |
-Reversal of impairment losses recognized in profit and loss | --46.03M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 57.75%6.3M | --4M |
-Share of associates | 97.12%-1.61M | -509.60%-56M | ---9.19M | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -826.79%-11.67M | --1.61M | --0 | ---- | --8.14M | ---- | 703.55%16.06M | 228.31%2M | ---1.56M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 173.03%3.6M | --1.32M |
-Other non-cash items | 595.45%80.17M | 40.59%11.53M | 718.36%8.2M | -86.49%1M | -83.57%7.42M | 37.46%45.12M | -51.43%32.82M | 3,669.05%67.58M | --1.79M |
Changes in working capital | 170.78%44.71M | -141.21%-63.17M | 161.27%153.27M | -2,197.06%-250.17M | 92.81%-10.89M | -386.72%-151.39M | 182.46%52.8M | -184.83%-64.03M | --75.48M |
-Change in receivables | 133.76%29.02M | -171.30%-85.95M | 165.37%120.55M | -296.29%-184.42M | 72.65%-46.54M | -1,379.22%-170.14M | 70.91%-11.5M | -131.08%-39.54M | --127.19M |
-Change in inventory | ---- | ---- | 106.88%212K | -321.09%-3.08M | -61.23%1.39M | 8,091.11%3.6M | 97.74%-45K | -134.33%-1.99M | --5.8M |
-Change in payables | -246.06%-16.93M | 89.33%11.59M | 106.92%6.12M | -418.08%-88.52M | 222.52%27.83M | -55.39%8.63M | 185.97%19.35M | 60.87%-22.5M | ---57.51M |
-Provision for loans, leases and other losses | 191.56%32.62M | -57.59%11.19M | 2.05%26.38M | 302.52%25.85M | -1.58%6.42M | -85.50%6.53M | --45M | ---- | ---- |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | -88.01%-8.55M | -87.85%-4.55M | 9.60%-2.42M | -258.37%-2.68M | 46.57%-747K | 62.99%-1.4M | 60.61%-3.78M | 8.17%-9.59M | -10.44M |
Interest received (cash flow from operating activities) | -0.40%1.73M | 1.58%1.74M | 10,600.00%1.71M | 6.67%16K | -11.76%15K | -37.04%17K | -92.91%27K | -76.78%381K | 1.64M |
Tax refund paid | 24.49%-123.48M | -77.37%-163.53M | 11.55%-92.2M | -19.32%-104.24M | 34.59%-87.37M | -12.82%-133.57M | -4,322.29%-118.39M | 107.44%2.8M | -37.69M |
Other operating cash inflow (outflow) | 664.12%38.46M | 470.63%5.03M | -63.84%882K | -72.11%2.44M | 2,471.76%8.74M | 340K | 0 | 400.00%3K | -1K |
Operating cash flow | 118.59%514.11M | -51.47%235.19M | 7,360.99%484.67M | -102.10%-6.68M | 155.41%317.44M | -55.13%124.29M | 17.20%277.01M | 45.95%236.36M | --161.95M |
Investing cash flow | |||||||||
Net PPE purchase and sale | 54.01%-14.78M | -101.75%-32.14M | -23.81%-15.93M | 47.40%-12.87M | -1,361.17%-24.46M | 69.65%-1.67M | 48.77%-5.52M | -315.07%-10.77M | ---2.59M |
Net intangibles purchase and sale | 39.67%-31.1M | -1,320.36%-51.56M | -108.50%-3.63M | 72.96%-1.74M | 56.68%-6.44M | 16.33%-14.87M | -101.91%-17.77M | -953.77%-8.8M | ---835K |
Net business purchase and sale | 176.70%331.17M | -729.32%-431.78M | 92.07%-52.06M | ---656.29M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---15.19M | --0 | ---- | --0 | ---9.75M | --0 | --3.06M | ---- | ---2M |
Net changes in other investments | -91.20%1.3M | 141.17%14.81M | -346.99%-35.98M | -26.48%-8.05M | -64.79%-6.36M | -163.80%-3.86M | -107.73%-1.46M | 152.66%18.95M | ---35.99M |
Investing cash flow | 154.21%271.39M | -365.29%-500.66M | 84.15%-107.6M | -1,344.16%-678.94M | -130.44%-47.01M | 5.93%-20.4M | -3,426.18%-21.69M | 98.51%-615K | ---41.41M |
Financing cash flow | |||||||||
Net issuance payments of debt | -114.91%-68.71M | 138.64%460.8M | 254.11%193.09M | -134.05%-125.29M | 288.98%367.92M | -5.87%-194.68M | -38.23%-183.89M | -767.67%-133.03M | --19.92M |
Net common stock issuance | ---- | ---- | -815.03%-70.7M | 110.20%9.89M | -126.40%-96.96M | 1,077.08%367.25M | --31.2M | ---- | ---- |
Cash dividends paid | 22.65%-76.28M | -43.69%-98.63M | -1.68%-68.64M | 57.52%-67.51M | ---158.92M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 84.08%-8.57M | -423.25%-53.82M | 27.66%-10.29M | 41.81%-14.22M | 13.81%-24.44M | -300.65%-28.35M | 33.09%-7.08M | 49.05%-10.58M | ---20.76M |
Financing cash flow | -149.80%-153.57M | 609.48%308.35M | 122.05%43.46M | -325.01%-197.13M | -39.25%87.61M | 190.27%144.22M | -11.25%-159.76M | -17,097.84%-143.6M | ---835K |
Net cash flow | |||||||||
Beginning cash position | 3.92%1.14B | 62.37%1.09B | -56.69%674.28M | 29.86%1.56B | 26.09%1.2B | 15.35%950.89M | 8.07%824.36M | 18.61%762.82M | --643.12M |
Current changes in cash | 1,373.81%631.94M | -89.80%42.88M | 147.64%420.53M | -346.55%-882.75M | 44.31%358.03M | 159.63%248.1M | 3.71%95.56M | -23.02%92.14M | --119.7M |
Cash adjustments other than cash changes | ---- | ---- | 200.00%2K | -300.00%-2K | 0.00%1K | -100.00%1K | 3,096,600.00%30.97M | -200.00%-1K | --1K |
End cash Position | 55.55%1.77B | 3.92%1.14B | 62.37%1.09B | -56.69%674.28M | 29.86%1.56B | 26.09%1.2B | 11.22%950.89M | 12.08%854.96M | --762.82M |
Free cash flow | 209.07%468.23M | -67.43%151.5M | 2,285.36%465.11M | -107.43%-21.28M | 165.93%286.54M | -57.53%107.75M | 17.04%253.73M | 36.76%216.79M | --158.52M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data