b-style holdings,Inc.
302A
FORCIA,Inc.
304A
visumo Inc.
303A
Kioxia Holdings
285A
GVA TECH,Inc.
298A
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 689.54%165.79M | -89.28%21M | -25.62%195.84M | -3.74%263.3M | 53.18%273.53M | 12.58%178.57M | 36.24%158.62M | 60.53%116.43M | 72.53M |
Net profit before non-cash adjustment | 377.17%106.39M | -79.57%22.3M | -61.57%109.13M | 16.77%283.93M | 20.91%243.15M | 39.36%201.1M | 24.27%144.31M | 32.72%116.13M | --87.5M |
Total adjustment of non-cash items | -179.42%-10.2M | 7.29%12.84M | -17.84%11.97M | -65.80%14.57M | 189.47%42.6M | -23.36%14.72M | 22.13%19.2M | -15.00%15.72M | --18.5M |
-Depreciation and amortization | 24.11%11.59M | -6.61%9.34M | -10.43%10M | -9.96%11.16M | -10.95%12.4M | -16.30%13.92M | 5.74%16.63M | -7.16%15.73M | --16.94M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---1.82M | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -21,715.93%-24.43M | -81.66%113K | -86.89%616K | -84.38%4.7M | 2,729.73%30.08M | -70.00%1.06M | 70,960.00%3.54M | -100.30%-5K | --1.64M |
-Other non-cash items | -22.14%2.64M | 150.33%3.39M | 159.08%1.36M | 335.83%523K | 144.78%120K | 72.43%-268K | ---972K | ---- | ---86K |
Changes in working capital | 592.31%69.6M | -118.91%-14.14M | 312.37%74.75M | -188.22%-35.2M | 67.22%-12.21M | -661.87%-37.25M | 68.30%-4.89M | 53.92%-15.42M | ---33.47M |
-Change in receivables | -307.39%-2.7M | -100.77%-663K | 640.95%85.7M | 43.77%-15.84M | 31.40%-28.18M | -151.47%-41.07M | 43.92%-16.33M | -70.11%-29.13M | ---17.12M |
-Change in inventory | -784.16%-8.59M | 118.69%1.26M | -310.76%-6.72M | -544.57%-1.64M | 28.67%368K | -94.60%286K | 226.58%5.3M | -659.89%-4.19M | --748K |
-Change in payables | 252.25%29.91M | -221.93%-19.64M | 43.38%-6.1M | -158.94%-10.78M | 1,014.71%18.29M | -109.05%-2M | 464.84%22.09M | 498.67%3.91M | ---981K |
-Provision for loans, leases and other losses | --529K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | 926.76%50.46M | 163.49%4.91M | 126.88%1.87M | -158.15%-6.94M | -148.54%-2.69M | 134.73%5.54M | -214.08%-15.95M | 186.75%13.98M | ---16.12M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | -1,243.14%-1.37M | 19.69%-102K | -14.41%-127K | 7.50%-111K | 21.05%-120K | -442.86%-152K | -28K | ||
Interest received (cash flow from operating activities) | -50.00%5K | -9.09%10K | 10.00%11K | 11.11%10K | 12.50%9K | 60.00%8K | 0.00%5K | -94.19%5K | 86K |
Tax refund paid | 288.68%5.19M | 95.78%-2.75M | 21.11%-65.16M | -47.20%-82.6M | -31.64%-56.11M | -13.62%-42.63M | -25.11%-37.52M | -213.37%-29.99M | 26.45M |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%-1K | -1K | 0 | 1K | 0 | 0 | 0 |
Operating cash flow | 834.07%169.61M | -86.09%18.16M | -27.71%130.56M | -16.89%180.6M | 60.02%217.31M | 12.16%135.8M | 40.07%121.08M | -12.74%86.45M | --99.07M |
Investing cash flow | |||||||||
Net PPE purchase and sale | 0.36%-1.37M | 73.51%-1.38M | 40.84%-5.19M | -13.09%-8.78M | -136.85%-7.76M | -14.54%-3.28M | ---2.86M | ---- | ---3.6M |
Net intangibles purchase and sale | 85.10%-572K | -5.12%-3.84M | -11.34%-3.65M | -228.23%-3.28M | 79.19%-999K | 30.72%-4.8M | 25.61%-6.93M | 60.64%-9.31M | ---23.66M |
Net business purchase and sale | ---1.07B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | --39.95M | --0 | ---- | ---- | 130.36%15.42M | -999.35%-50.79M | ---4.62M | ---- | ---- |
Net changes in other investments | ---5.18M | ---- | -100.49%-1K | 199.02%203K | 38.62%-205K | ---334K | ---- | ---- | ---- |
Investing cash flow | -19,781.05%-1.04B | 41.06%-5.21M | 25.39%-8.85M | -283.76%-11.86M | 110.90%6.45M | -310.84%-59.2M | -54.73%-14.41M | 65.84%-9.31M | ---27.26M |
Financing cash flow | |||||||||
Net issuance payments of debt | -38.93%91.61M | --150M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | -150,324.14%-87.25M | -101.44%-58K | 102.13%4.02M | -172.93%-188.34M | 435.76%258.23M | 677.25%48.2M | ---8.35M | --0 |
Increase or decrease of lease financing | -4.06%-717K | -4.08%-689K | 21.93%-662K | -7.34%-848K | -4.22%-790K | -18.25%-758K | 1.08%-641K | 66.46%-648K | ---1.93M |
Cash dividends paid | 99.69%-54K | 58.74%-17.69M | -22.25%-42.87M | 12.81%-35.07M | ---40.23M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 50.00%-1K | ---2K | ---- | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- |
Financing cash flow | 104.70%90.84M | 201.79%44.38M | -36.66%-43.59M | 86.09%-31.9M | -189.08%-229.36M | 441.39%257.48M | 628.54%47.56M | -365.73%-9M | ---1.93M |
Net cash flow | |||||||||
Beginning cash position | 4.86%1.24B | 7.09%1.18B | 14.19%1.1B | -0.58%964.52M | 52.52%970.11M | 32.01%636.04M | 16.47%481.81M | 20.32%413.68M | --343.8M |
Current changes in cash | -1,454.10%-776.16M | -26.63%57.32M | -42.91%78.12M | 2,545.39%136.84M | -101.68%-5.6M | 116.61%334.07M | 126.36%154.23M | -2.49%68.13M | --69.88M |
Cash adjustments other than cash changes | --114.56M | ---- | ---- | -200.00%-1K | --1K | ---- | ---- | ---1K | ---- |
End cash Position | -53.49%575.2M | 4.86%1.24B | 7.09%1.18B | 14.19%1.1B | -0.58%964.52M | 52.52%970.11M | 32.01%636.04M | 16.47%481.81M | --413.68M |
Free cash flow | 1,195.31%167.67M | -89.37%12.94M | -27.78%121.71M | -19.18%168.54M | 63.28%208.55M | 14.77%127.72M | 44.29%111.29M | 7.41%77.13M | --71.81M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |